Expo Engineering and Projects Ltd
Incorporated in 1982, Expo Gas Ltd manufactures Pressure Vessels, Columns & Towers, etc and is also involved in site engineering projects[1]
- Market Cap ₹ 191 Cr.
- Current Price ₹ 83.6
- High / Low ₹ 90.0 / 39.0
- Stock P/E 48.4
- Book Value ₹ 14.0
- Dividend Yield 0.00 %
- ROCE 12.8 %
- ROE 12.0 %
- Face Value ₹ 4.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
Cons
- Stock is trading at 5.98 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.16% over last 3 years.
- Debtor days have increased from 39.3 to 65.2 days.
- Promoter holding has decreased over last 3 years: -10.5%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Other Industrial Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
45 | 60 | 44 | 36 | 50 | 60 | 49 | 48 | 73 | 80 | 76 | 115 | 115 | |
38 | 52 | 41 | 31 | 44 | 54 | 45 | 43 | 67 | 74 | 70 | 106 | 106 | |
Operating Profit | 7 | 8 | 4 | 5 | 6 | 6 | 4 | 5 | 5 | 6 | 6 | 8 | 9 |
OPM % | 16% | 13% | 8% | 13% | 12% | 10% | 9% | 10% | 7% | 8% | 8% | 7% | 8% |
0 | 0 | 3 | 1 | 0 | 0 | 1 | 0 | 0 | -4 | 0 | 0 | 0 | |
Interest | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Profit before tax | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -2 | 1 | 4 | 5 |
Tax % | 39% | 31% | 51% | 87% | 91% | 20% | 48% | 503% | 47% | -4% | 25% | 23% | |
1 | 2 | 1 | 0 | 0 | 1 | 0 | -2 | 1 | -2 | 1 | 3 | 4 | |
EPS in Rs | 0.67 | 1.01 | 0.29 | 0.06 | 0.05 | 0.53 | 0.19 | -1.27 | 0.32 | -1.16 | 0.40 | 1.39 | 1.73 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 18% |
3 Years: | 16% |
TTM: | 53% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | 55% |
3 Years: | 74% |
TTM: | 471% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 101% |
3 Years: | 115% |
1 Year: | 58% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 3% |
3 Years: | 8% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 |
Reserves | 13 | 14 | 15 | 15 | 15 | 16 | 17 | 14 | 15 | 13 | 14 | 23 |
22 | 23 | 26 | 27 | 30 | 32 | 38 | 40 | 41 | 41 | 41 | 31 | |
6 | 9 | 11 | 10 | 13 | 10 | 14 | 13 | 17 | 18 | 17 | 19 | |
Total Liabilities | 49 | 54 | 60 | 59 | 65 | 66 | 77 | 75 | 80 | 80 | 79 | 82 |
8 | 7 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 5 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
41 | 47 | 52 | 53 | 59 | 61 | 72 | 71 | 77 | 76 | 76 | 77 | |
Total Assets | 49 | 54 | 60 | 59 | 65 | 66 | 77 | 75 | 80 | 80 | 79 | 82 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3 | -0 | -1 | -2 | -1 | -5 | -6 | -2 | -1 | 0 | 1 | 5 | |
0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | |
3 | 1 | 3 | 1 | 3 | 3 | 6 | 2 | 1 | 0 | -0 | -2 | |
Net Cash Flow | 0 | 1 | 1 | -2 | 2 | -2 | -0 | 0 | 0 | 0 | 0 | 1 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 101 | 94 | 123 | 161 | 129 | 122 | 139 | 109 | 69 | 29 | 23 | 65 |
Inventory Days | 579 | 2,168 | 1,218 | 1,153 | 472 | 428 | 525 | 488 | 628 | 681 | 788 | 367 |
Days Payable | 134 | 690 | 365 | 291 | 147 | 90 | 197 | 80 | 166 | 132 | 85 | 100 |
Cash Conversion Cycle | 546 | 1,571 | 975 | 1,024 | 455 | 460 | 468 | 517 | 531 | 578 | 727 | 332 |
Working Capital Days | 106 | 106 | 152 | 205 | 167 | 165 | 216 | 81 | 54 | 70 | 80 | 79 |
ROCE % | 17% | 16% | 13% | 10% | 10% | 10% | 9% | 7% | 8% | 10% | 9% | 13% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Investor Presentation
1d - Revised Investor Presentation for the quarter ended 30.06.2025
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)
11 Aug - Q1FY26: 0.8% revenue growth, 37% EBITDA growth, 263% PAT growth; new orders worth ₹27.6 Cr secured.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
11 Aug - Q1FY26: Revenue ₹17.85 Cr, EBITDA +37%, PAT +263%, new orders ₹27.6 Cr secured.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
8 Aug - Investor Presentation for the quarter ended 30th June 2025
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Aug - Newspaper Clipping for the unaudited financial results for the June quarter 2025 attached
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
EGL, formerly a manufacturer of LPG cylinders, is now a heavy engineering company specializing in process plant equipment. It produces coded pressure vessels, and deaerators, and handles turnkey projects and in-plant piping. The company holds ISO 9001:2015, ISO 14001:2015, and ISO 45001:2018 certifications.