Shakti Met-dor Ltd

Shakti Met-dor Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shakti Met-dor Ltd

₹ None%
- close price
smlindia.com
About
[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹
  • Dividend Yield %
  • ROCE 15.9 %
  • ROE 9.81 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 6.16% over past five years.
  • Company has a low return on equity of 9.61% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
42.13 63.60 73.09 61.57 79.91 68.90 85.76
27.76 46.34 52.73 49.96 64.77 59.43 71.75
Operating Profit 14.37 17.26 20.36 11.61 15.14 9.47 14.01
OPM % 34.11% 27.14% 27.86% 18.86% 18.95% 13.74% 16.34%
-0.05 0.25 0.71 0.62 2.35 0.22 0.49
Interest 0.30 0.42 0.98 1.59 2.93 3.10 2.81
Depreciation 0.38 0.88 0.95 1.68 3.00 3.22 3.24
Profit before tax 13.64 16.21 19.14 8.96 11.56 3.37 8.45
Tax % 34.53% 34.79% 34.74% 35.49% 34.34% 26.11% 36.09%
8.93 10.57 12.49 5.78 7.59 2.49 5.40
EPS in Rs
Dividend Payout % 6.58% 8.34% 7.06% 10.17% 7.75% 0.00% 43.56%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 12%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: -13%
3 Years: -2%
TTM: 117%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 10%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Equity Capital 2.94 2.94 2.94 2.94 2.94 2.94 2.94
Reserves 15.11 24.71 36.22 41.36 48.31 50.80 53.64
4.01 8.35 10.75 24.58 27.72 15.34 16.00
5.51 7.98 8.03 20.87 23.31 25.04 29.22
Total Liabilities 27.57 43.98 57.94 89.75 102.28 94.12 101.80
9.21 12.68 15.28 46.39 48.65 46.86 44.53
CWIP 0.03 1.14 4.41 4.60 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18.33 30.16 38.25 38.76 53.63 47.26 57.27
Total Assets 27.57 43.98 57.94 89.75 102.28 94.12 101.80

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
5.87 6.38 6.26 19.72 -1.27 9.03 5.82
-4.47 -5.31 -6.14 -32.46 -0.35 0.89 -0.54
-1.12 3.43 0.70 11.53 0.10 -9.92 -4.70
Net Cash Flow 0.28 4.50 0.82 -1.21 -1.52 0.00 0.58

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Debtor Days 75.72 76.04 98.03 122.00 163.02 157.28 147.17
Inventory Days 94.19 85.94 68.86 68.21 60.19 71.92 99.62
Days Payable 23.86 24.73 26.94 169.37 118.98 103.53 104.53
Cash Conversion Cycle 146.04 137.25 139.95 20.84 104.23 125.68 142.27
Working Capital Days 104.40 96.82 121.05 87.09 135.75 110.14 111.76
ROCE % 57.56% 46.96% 17.78% 18.45% 8.74% 15.91%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.