Systematix Corporate Services Ltd
- Market Cap ₹ 1,680 Cr.
- Current Price ₹ 123
- High / Low ₹ 336 / 94.4
- Stock P/E 30.8
- Book Value ₹ 22.0
- Dividend Yield 0.08 %
- ROCE 25.1 %
- ROE 20.4 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 65.4% CAGR over last 5 years
Cons
- Earnings include an other income of Rs.29.5 Cr.
- Debtor days have increased from 53.4 to 75.9 days.
- Promoter holding has decreased over last 3 years: -3.52%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Stockbroking & Allied
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
39 | 37 | 34 | 42 | 54 | 56 | 51 | 55 | 89 | 73 | 146 | 168 | 148 | |
24 | 21 | 22 | 24 | 37 | 41 | 43 | 50 | 63 | 69 | 73 | 104 | 101 | |
Operating Profit | 14 | 16 | 12 | 18 | 17 | 15 | 9 | 5 | 26 | 4 | 73 | 64 | 47 |
OPM % | 37% | 43% | 35% | 43% | 32% | 27% | 17% | 9% | 29% | 6% | 50% | 38% | 32% |
1 | 0 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 5 | 0 | -0 | 29 | |
Interest | 11 | 13 | 12 | 13 | 9 | 13 | 10 | 4 | 3 | 3 | 3 | 4 | 4 |
Depreciation | 2 | 2 | 1 | 1 | 1 | 6 | 6 | 1 | 1 | 1 | 2 | 3 | 3 |
Profit before tax | 3 | 1 | -1 | 6 | 9 | -3 | -5 | 1 | 23 | 6 | 68 | 57 | 69 |
Tax % | 32% | 16% | 56% | 30% | 29% | 12% | -2% | -23% | 25% | 12% | 21% | 20% | |
2 | 1 | -1 | 4 | 6 | -3 | -4 | 1 | 18 | 5 | 53 | 46 | 54 | |
EPS in Rs | 0.15 | 0.09 | -0.07 | 0.30 | 0.49 | -0.23 | -0.34 | 0.10 | 1.35 | 0.39 | 4.11 | 3.35 | 4.08 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% | 0% | 2% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 27% |
3 Years: | 23% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 39% |
5 Years: | 65% |
3 Years: | 38% |
TTM: | 8% |
Stock Price CAGR | |
---|---|
10 Years: | 52% |
5 Years: | 102% |
3 Years: | 59% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 20% |
3 Years: | 23% |
Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 |
Reserves | 39 | 40 | 39 | 43 | 49 | 67 | 62 | 64 | 82 | 86 | 139 | 286 |
93 | 149 | 130 | 136 | 155 | 97 | 27 | 36 | 30 | 21 | 21 | 20 | |
26 | 25 | 25 | 34 | 32 | 27 | 35 | 58 | 101 | 61 | 136 | 108 | |
Total Liabilities | 171 | 226 | 207 | 226 | 249 | 204 | 138 | 171 | 226 | 181 | 308 | 428 |
10 | 8 | 7 | 6 | 7 | 12 | 7 | 6 | 6 | 6 | 17 | 16 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 16 | 2 | 2 | 4 | 3 | 5 | 25 | 25 | 41 | 46 |
161 | 219 | 184 | 218 | 240 | 188 | 127 | 159 | 195 | 150 | 251 | 366 | |
Total Assets | 171 | 226 | 207 | 226 | 249 | 204 | 138 | 171 | 226 | 181 | 308 | 428 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
55 | -35 | 55 | -3 | -16 | 49 | 93 | 18 | 51 | -15 | 88 | -20 | |
0 | 2 | 1 | 1 | 1 | 1 | -1 | -2 | -15 | 4 | 24 | 11 | |
-61 | 43 | -47 | 8 | 11 | -55 | -83 | 6 | -9 | -14 | -3 | 98 | |
Net Cash Flow | -6 | 10 | 9 | 6 | -5 | -4 | 10 | 22 | 27 | -25 | 108 | 89 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 167 | 173 | 74 | 97 | 111 | 63 | 41 | 68 | 166 | 47 | 37 | 76 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 167 | 173 | 74 | 97 | 111 | 63 | 41 | 68 | 166 | 47 | 37 | 76 |
Working Capital Days | 387 | 325 | 99 | 178 | 302 | -392 | 12 | -17 | -154 | -74 | -183 | -45 |
ROCE % | 8% | 9% | 6% | 10% | 9% | 5% | 4% | 4% | 23% | 7% | 48% | 25% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Aug - Newspaper Advertisement - Disclosure under Regulation 30 of SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 Aug - Submission of an extract of newspaper publication regarding intimation of the 40th Annual General Meeting, Dividend, Book Closure/Record Date and e-voting information.
-
Corporate Action - Fixes Record Date As September 12, 2025, For Determining The Members Eligible To Receive Dividend For The Financial Year 2024-25.
25 Aug - Record date Sept 12, 2025 for proposed final dividend Rs.0.10/share; AGM Sept 19, 2025.
-
Reg. 34 (1) Annual Report.
25 Aug - AGM on Sept 19, 2025; final dividend Rs0.10/share; ESOP 6,826,901 options proposed.
- Shareholders Meeting - AGM On 19/09/2025. 25 Aug
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Segments