Systematix Corporate Services Ltd

₹ 131 6.46%

23 Sep 2:09 p.m.

About

Systematix Corporate Services Ltd was established in 1985, it provides investment management and advisory services in the financial markets and investment solutions for a broad array of investors including FIIs, DFI, Insurance companies among other Financial institutions. ^[1]^[2]

Key Points

Business Segments

Website BSE

Market Cap ₹ 1,789 Cr.
Current Price ₹ 131
High / Low ₹ 336 / 94.4
Stock P/E 32.9
Book Value ₹ 22.0
Dividend Yield 0.08 %
ROCE 25.1 %
ROE 20.4 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has delivered good profit growth of 65.4% CAGR over last 5 years

Cons

Earnings include an other income of Rs.29.5 Cr.
Debtor days have increased from 53.4 to 75.9 days.
Promoter holding has decreased over last 3 years: -3.52%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Part of BSE SmallCap BSE Allcap BSE Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	25	12	22	15	18	20	48	53	29	37	42	30	39
	19	21	15	16	14	17	17	28	26	29	21	28	24
Operating Profit	6	-9	7	-1	4	3	31	26	3	8	22	1	16
OPM %	24%	-74%	33%	-4%	21%	17%	64%	48%	10%	22%	51%	5%	40%
	5	0	0	1	3	0	1	5	1	21	4	4	0
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1
Depreciation	0	0	0	0	0	0	0	1	1	1	1	1	1
Profit before tax	9	-9	7	-1	6	2	31	29	2	27	24	4	14
Tax %	14%	-12%	13%	-38%	20%	28%	22%	20%	27%	18%	23%	7%	25%
	8	-8	6	-1	4	2	24	23	2	22	19	3	10
EPS in Rs	0.62	-0.63	0.45	-0.04	0.34	0.14	1.84	1.79	0.13	1.71	1.36	0.24	0.77
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	39	37	34	42	54	56	51	55	89	73	146	168	148
	24	21	22	24	37	41	43	50	63	69	73	104	101
Operating Profit	14	16	12	18	17	15	9	5	26	4	73	64	47
OPM %	37%	43%	35%	43%	32%	27%	17%	9%	29%	6%	50%	38%	32%
	1	0	1	1	2	2	2	1	1	5	0	-0	29
Interest	11	13	12	13	9	13	10	4	3	3	3	4	4
Depreciation	2	2	1	1	1	6	6	1	1	1	2	3	3
Profit before tax	3	1	-1	6	9	-3	-5	1	23	6	68	57	69
Tax %	32%	16%	56%	30%	29%	12%	-2%	-23%	25%	12%	21%	20%
	2	1	-1	4	6	-3	-4	1	18	5	53	46	54
EPS in Rs	0.15	0.09	-0.07	0.30	0.49	-0.23	-0.34	0.10	1.35	0.39	4.11	3.35	4.08
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	7%	0%	2%	3%

Compounded Sales Growth
10 Years:	16%
5 Years:	27%
3 Years:	23%
TTM:	-2%

Compounded Profit Growth
10 Years:	39%
5 Years:	65%
3 Years:	38%
TTM:	8%

Stock Price CAGR
10 Years:	52%
5 Years:	102%
3 Years:	64%
1 Year:	-29%

Return on Equity
10 Years:	14%
5 Years:	20%
3 Years:	23%
Last Year:	20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	13	13	13	13	13	13	13	13	13	13	13	14
Reserves	39	40	39	43	49	67	62	64	82	86	139	286
	93	149	130	136	155	97	27	36	30	21	21	20
	26	25	25	34	32	27	35	58	101	61	136	108
Total Liabilities	171	226	207	226	249	204	138	171	226	181	308	428
	10	8	7	6	7	12	7	6	6	6	17	16
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	16	2	2	4	3	5	25	25	41	46
	161	219	184	218	240	188	127	159	195	150	251	366
Total Assets	171	226	207	226	249	204	138	171	226	181	308	428

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	55	-35	55	-3	-16	49	93	18	51	-15	88	-20
	0	2	1	1	1	1	-1	-2	-15	4	24	11
	-61	43	-47	8	11	-55	-83	6	-9	-14	-3	98
Net Cash Flow	-6	10	9	6	-5	-4	10	22	27	-25	108	89

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	167	173	74	97	111	63	41	68	166	47	37	76
Inventory Days
Days Payable
Cash Conversion Cycle	167	173	74	97	111	63	41	68	166	47	37	76
Working Capital Days	387	325	99	178	302	-392	12	-17	-154	-74	-183	-45
ROCE %	8%	9%	6%	10%	9%	5%	4%	4%	23%	7%	48%	25%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	74.11%	74.11%	74.13%	74.15%	74.22%	74.23%	74.23%	74.23%	74.23%	70.57%	70.58%	70.58%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.14%	0.16%	0.97%	3.57%	5.28%	5.39%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.00%	0.00%
	25.90%	25.90%	25.89%	25.85%	25.79%	25.78%	25.63%	25.61%	24.81%	25.82%	24.15%	24.04%
No. of Shareholders	1,794	1,826	1,805	1,790	1,743	1,741	1,803	2,226	2,918	10,346	10,337	10,790

	Dec 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	45.89%	47.54%	73.54%	73.79%	74.02%	74.06%	74.13%	74.23%	70.58%	70.58%
	8.09%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.14%	5.28%	5.39%
	46.02%	52.46%	26.46%	26.21%	25.98%	25.94%	25.89%	25.63%	24.15%	24.04%
No. of Shareholders	2,249	1,996	1,940	1,928	1,825	1,728	1,805	1,803	10,337	10,790

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Concalls

Jul 2025

Transcript

Notes
PPT
May 2025

Transcript

Notes
PPT
Feb 2025

Transcript

Notes
PPT
Nov 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT