Sky Industries Ltd

Sky Industries Ltd

₹ 92.0 2.21%
29 Apr 4:01 p.m.
About

Incorporated in 1989, Sky Industries Ltd manufactures Narrow Woven Fabrics[1]

Key Points

Business Overview:[1]
Company manufactures and markets Hook and Loop Tape Fasteners & other value added products. It sells its products under various brands, viz. Sky-Magic, Sky-Walker, Sky-Magna, Sky-Wonder etc. Company also deals in Fiber Glass Insect Screens

  • Market Cap 72.6 Cr.
  • Current Price 92.0
  • High / Low 102 / 55.5
  • Stock P/E 41.0
  • Book Value 47.6
  • Dividend Yield 1.09 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
13.45 12.05 12.59 11.10 12.66 12.05 13.50 14.86 22.74 17.61 19.58 21.54 19.93
13.11 11.22 11.31 10.32 11.85 11.28 11.37 13.88 21.27 17.21 18.20 19.55 17.90
Operating Profit 0.34 0.83 1.28 0.78 0.81 0.77 2.13 0.98 1.47 0.40 1.38 1.99 2.03
OPM % 2.53% 6.89% 10.17% 7.03% 6.40% 6.39% 15.78% 6.59% 6.46% 2.27% 7.05% 9.24% 10.19%
1.15 0.06 -1.09 0.05 0.07 0.01 -0.69 0.04 0.22 0.12 0.31 0.29 0.35
Interest 0.49 0.38 0.26 0.44 0.09 0.25 0.31 0.19 0.28 0.50 0.28 0.35 0.35
Depreciation 0.22 0.21 0.22 0.23 0.23 0.23 0.25 0.25 0.42 0.43 0.44 0.43 0.43
Profit before tax 0.78 0.30 -0.29 0.16 0.56 0.30 0.88 0.58 0.99 -0.41 0.97 1.50 1.60
Tax % 34.62% 6.67% 0.00% 6.25% 23.21% 26.67% 35.23% 25.86% 25.25% 24.39% 22.68% 23.33% 23.12%
0.51 0.28 -0.29 0.15 0.43 0.22 0.57 0.43 0.74 -0.32 0.76 1.14 1.22
EPS in Rs 1.28 0.70 -0.73 0.38 1.03 0.50 1.30 0.98 0.94 -0.41 0.96 1.44 1.55
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023
62.17 63.08 66.87 84.07 88.86 71.64 67.09 64.27 51.78 48.47 52.96 74.92
56.89 57.54 64.19 81.83 90.13 68.53 60.78 59.42 48.30 42.64 47.41 69.60
Operating Profit 5.28 5.54 2.68 2.24 -1.27 3.11 6.31 4.85 3.48 5.83 5.55 5.32
OPM % 8.49% 8.78% 4.01% 2.66% -1.43% 4.34% 9.41% 7.55% 6.72% 12.03% 10.48% 7.10%
1.89 0.83 7.69 2.89 1.53 2.46 1.45 0.36 1.17 -0.85 -0.54 0.31
Interest 3.27 3.61 2.51 2.94 3.28 2.96 3.37 3.35 2.22 1.62 1.29 1.60
Depreciation 2.62 2.28 2.36 2.62 2.59 2.06 1.96 1.68 0.91 0.89 0.98 1.70
Profit before tax 1.28 0.48 5.50 -0.43 -5.61 0.55 2.43 0.18 1.52 2.47 2.74 2.33
Tax % -12.50% 25.00% 27.82% -83.72% 9.63% 16.36% 21.81% 61.11% 17.76% 10.93% 24.45% 24.46%
1.44 0.36 3.97 -0.79 -5.08 0.46 1.90 0.06 1.26 2.20 2.08 1.77
EPS in Rs 2.36 0.86 9.68 -2.19 -12.88 1.16 4.78 0.15 3.17 5.27 4.74 2.25
Dividend Payout % 0.00% 29.26% 5.17% -22.87% 0.00% 86.52% 20.95% 0.00% 0.00% 0.00% 10.55% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: 7%
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 24%
5 Years: -8%
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 19%
5 Years: 25%
3 Years: 7%
1 Year: 42%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Sep 2023
Equity Capital 3.98 3.98 3.98 3.98 3.98 3.98 3.98 3.98 3.98 4.18 4.39 7.89
Reserves 12.28 12.58 16.09 15.08 9.97 10.00 11.29 10.76 11.05 12.02 14.19 29.65
22.82 17.05 14.68 24.46 22.62 23.02 18.07 13.01 10.11 9.66 8.21 16.12
15.61 17.38 15.17 22.47 24.54 24.37 23.84 21.52 11.55 8.84 13.91 9.50
Total Liabilities 54.69 50.99 49.92 65.99 61.11 61.37 57.18 49.27 36.69 34.70 40.70 63.16
22.46 21.06 20.02 25.69 24.21 23.02 20.64 12.82 9.61 9.79 14.97 11.31
CWIP 0.29 0.06 1.24 0.16 0.43 0.43 0.14 0.04 0.04 0.65 0.02 0.17
Investments 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.05 0.05 0.15 7.48
31.89 29.82 28.60 40.08 36.41 37.86 36.34 36.35 26.99 24.21 25.56 44.20
Total Assets 54.69 50.99 49.92 65.99 61.11 61.37 57.18 49.27 36.69 34.70 40.70 63.16

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023
-0.18 7.75 8.94 0.61 6.33 3.81 7.96 4.91 2.97 5.98 1.82
-0.37 -0.96 0.70 -7.51 -1.54 -0.66 0.59 5.28 -1.35 -5.69 -0.78
1.49 -8.28 -9.41 6.63 -5.06 -2.56 -8.66 -8.41 -1.38 0.09 -0.89
Net Cash Flow 0.94 -1.49 0.23 -0.27 -0.27 0.59 -0.11 1.78 0.24 0.38 0.15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023
Debtor Days 63.82 76.26 58.95 52.66 38.08 60.02 57.45 71.10 73.45 69.36 59.82
Inventory Days 184.17 142.52 125.87 165.96 133.57 133.80 147.03 101.50 83.16 104.72 122.79
Days Payable 117.90 125.54 67.81 92.29 72.11 91.67 99.21 84.65 65.23 65.75 90.89
Cash Conversion Cycle 130.09 93.24 117.01 126.33 99.53 102.15 105.28 87.96 91.38 108.32 91.72
Working Capital Days 92.12 82.69 87.61 90.74 41.16 47.54 44.67 54.01 71.76 107.46 89.18
ROCE % 12.52% 12.52% 13.68% 7.01% -4.88% 7.77% 14.99% 12.77% 11.51% 20.47% 18.65%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Sep 2023Dec 2023Mar 2024
51.63% 53.72% 56.56% 56.56% 56.06% 58.33% 58.33% 58.33% 58.33% 58.10% 58.10% 58.10%
48.37% 46.28% 43.44% 43.44% 43.94% 41.67% 41.66% 41.66% 41.66% 41.90% 41.90% 41.90%
No. of Shareholders 2,1292,2122,1922,2902,3822,4982,4432,5662,5852,8483,1183,331

Documents