Artificial Electronics Intelligent Material Ltd

Artificial Elect Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Artificial Electronics Intelligent Material Ltd

₹ 121 -4.98%
02 Jun - close price
aeim.sg BSE: 526443
About

Incorporated in 1992, Artificial Electronics Intelligent Material Ltd is in the business of Soft
ware Products[1]

Key Points

Business Overview:[1][2]
AEIML is in the business of developing & providing Software consultancy services
and software development. It offers a range
of end-to-end software development digital services IT business solutions research and development services, technology infrastructure services, business process services, consulting and related support functions.

Website BSE
  • Market Cap ₹ 335 Cr.
  • Current Price ₹ 121
  • High / Low ₹ 378 / 83.4
  • Stock P/E 9.12
  • Book Value ₹ 44.1
  • Dividend Yield 0.00 %
  • ROCE 49.1 %
  • ROE 47.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 250% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 42.8%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 25.0%
  • Company might be capitalizing the interest cost
  • Company has high debtors of 274 days.
  • Promoter holding has decreased over last 3 years: -5.18%
  • Working capital days have increased from 110 days to 322 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Software Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0 0 0 1 1 1 4 17 4 7 33 64 46
0 0 0 1 1 1 3 15 4 6 20 44 30
Operating Profit -0 0 0 0 -0 0 0 2 0 0 13 20 16
OPM % 33% 33% 17% -12% 23% 8% 14% 3% 7% 38% 31% 35%
0 0 0 0 0 0 0 0 0 0 0 0 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 0
Profit before tax -0 0 0 0 -0 0 0 3 1 1 13 19 16
Tax % 0% 20% 25% 21% 9% 25% 28% 27% 7% 31% 25% 25% 25%
-0 0 0 0 -0 0 0 2 1 1 10 14 12
EPS in Rs -0.44 0.62 0.71 0.88 -1.06 1.59 1.86 1.13 0.31 0.36 5.75 5.41 4.33
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 0 0 0 0 0 0 0 2 26 150
0 0 0 0 0 0 0 0 1 2 23 101
Operating Profit -0 0 -0 -0 -0 -0 -0 -0 -1 0 3 49
OPM % 0% -50% -133% -83% -583% -200% 10% 11% 33%
0 0 0 0 0 0 0 0 0 0 1 2
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1
Profit before tax 0 0 0 -0 0 -0 -0 -0 -1 0 4 49
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 25% 24% 25%
0 0 0 -0 0 -0 -0 -0 -1 0 3 37
EPS in Rs 0.13 0.22 0.10 -0.06 0.03 -2.56 -0.62 -1.33 -4.59 1.50 1.67 13.28
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 112%
5 Years: 378%
3 Years: %
TTM: 475%
Compounded Profit Growth
10 Years: 87%
5 Years: 250%
3 Years: 317%
TTM: 1199%
Stock Price CAGR
10 Years: 57%
5 Years: 119%
3 Years: 192%
1 Year: -64%
Return on Equity
10 Years: 39%
5 Years: 42%
3 Years: 43%
Last Year: 48%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 1 1 1 1 1 17 28
Reserves -3 -3 -3 -3 -3 -0 -0 -1 -1 -1 15 94
0 0 0 0 0 0 0 0 0 1 0 48
0 0 0 0 0 0 0 0 0 0 24 35
Total Liabilities 1 1 1 1 1 1 1 1 0 1 55 205
0 0 0 0 0 0 0 0 0 0 0 8
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 26 0
1 1 1 1 1 1 1 1 0 1 30 198
Total Assets 1 1 1 1 1 1 1 1 0 1 55 205

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -0 -0 -0 -0 -0 -0 -0 -1 0 1
0 0 0 0 0 0 1 0 0 0 -26
-0 0 0 -0 0 0 -0 0 -0 0 28
Net Cash Flow 0 0 0 -0 0 -0 0 0 -1 1 3
Free Cash Flow -0 -0 -0 -0 -0 -0 -0 -0 -1 0 1
CFO/OP 100% 33% 100% 220% 34% 50% 65% 112% 138% 26%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 319 61 182 61 365 122 0 346 274
Inventory Days 0 48
Days Payable 84
Cash Conversion Cycle 319 61 182 61 365 122 0 346 238
Working Capital Days 1,871 2,372 2,372 2,190 791 -182 -20 27 322
ROCE % 4% 6% 3% -2% 1% -25% -8% -18% -85% 42% 23% 49%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Employee Benefit Expenses
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Operations (Consultancy/Job Work)
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
30.16% 30.16% 30.16% 30.16% 30.16% 30.16% 35.14% 35.14% 35.14% 35.14% 22.31% 24.98%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.09% 0.09% 0.09% 0.09% 0.09% 0.17% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00%
69.67% 69.67% 69.67% 69.67% 69.68% 69.60% 64.85% 64.85% 64.84% 64.85% 77.67% 75.01%
No. of Shareholders 2,9832,9782,9762,9392,8942,8163,7014,7415,3088,71310,67411,467

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports