Artificial Electronics Intelligent Material Ltd
Incorporated in 1992, Artificial Electronics Intelligent Material Ltd is in the business of Soft
ware Products[1]
- Market Cap ₹ 502 Cr.
- Current Price ₹ 296
- High / Low ₹ 441 / 37.0
- Stock P/E 229
- Book Value ₹ 0.43
- Dividend Yield 0.00 %
- ROCE 42.1 %
- ROE 103 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 688 times its book value
- Company has a low return on equity of -42.4% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 2.43 | 22.95 | |
0.02 | 0.02 | 0.04 | 0.08 | 0.09 | 0.14 | 0.11 | 0.41 | 0.18 | 0.17 | 0.52 | 2.19 | 20.18 | |
Operating Profit | -0.02 | -0.02 | -0.04 | 0.00 | -0.03 | -0.08 | -0.05 | -0.35 | -0.12 | -0.17 | -0.52 | 0.24 | 2.77 |
OPM % | 0.00% | -50.00% | -133.33% | -83.33% | -583.33% | -200.00% | 9.88% | 12.07% | |||||
0.07 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.02 | 0.00 | 0.02 | 0.29 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
Profit before tax | 0.05 | 0.06 | 0.04 | 0.07 | 0.03 | -0.02 | 0.01 | -0.29 | -0.07 | -0.15 | -0.52 | 0.24 | 3.04 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.00% | |
0.05 | 0.06 | 0.04 | 0.07 | 0.03 | -0.02 | 0.01 | -0.29 | -0.07 | -0.15 | -0.52 | 0.17 | 2.19 | |
EPS in Rs | 0.16 | 0.19 | 0.13 | 0.22 | 0.10 | -0.06 | 0.03 | -2.56 | -0.62 | -1.33 | -4.59 | 1.50 | 3.52 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 110% |
3 Years: | 243% |
TTM: | 1461% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 76% |
3 Years: | 64% |
TTM: | 995% |
Stock Price CAGR | |
---|---|
10 Years: | 70% |
5 Years: | 215% |
3 Years: | 340% |
1 Year: | 715% |
Return on Equity | |
---|---|
10 Years: | -9% |
5 Years: | -29% |
3 Years: | -42% |
Last Year: | 103% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
Reserves | -3.40 | -3.34 | -3.31 | -3.23 | -3.19 | -3.22 | -3.21 | -0.30 | -0.38 | -0.53 | -1.05 | -0.88 | -0.40 |
0.10 | 0.11 | 0.01 | 0.03 | 0.06 | 0.07 | 0.16 | 0.19 | 0.03 | 0.31 | 0.24 | 0.57 | 4.06 | |
0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.03 | 0.01 | 0.03 | 0.02 | 0.12 | 0.01 | 0.15 | 1.12 | |
Total Liabilities | 1.03 | 1.10 | 1.04 | 1.15 | 1.21 | 1.21 | 1.29 | 1.05 | 0.80 | 1.03 | 0.33 | 0.97 | 5.91 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.05 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.03 | 1.10 | 1.04 | 1.15 | 1.21 | 1.21 | 1.29 | 1.05 | 0.80 | 1.03 | 0.33 | 0.91 | 5.86 | |
Total Assets | 1.03 | 1.10 | 1.04 | 1.15 | 1.21 | 1.21 | 1.29 | 1.05 | 0.80 | 1.03 | 0.33 | 0.97 | 5.91 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.05 | -0.02 | -0.04 | -0.10 | -0.01 | -0.08 | -0.11 | -0.11 | -0.06 | -0.11 | -0.58 | 0.33 | |
0.00 | 0.00 | 0.14 | 0.08 | 0.05 | 0.06 | 0.05 | 0.06 | 0.55 | 0.17 | 0.00 | 0.22 | |
-0.06 | 0.02 | -0.11 | 0.02 | 0.02 | -0.05 | 0.10 | 0.01 | -0.18 | 0.28 | -0.07 | 0.33 | |
Net Cash Flow | -0.01 | 0.00 | 0.00 | 0.00 | 0.06 | -0.06 | 0.04 | -0.04 | 0.30 | 0.34 | -0.64 | 0.87 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 319.38 | 60.83 | 182.50 | 60.83 | 365.00 | 121.67 | 0.00 | |||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 319.38 | 60.83 | 182.50 | 60.83 | 365.00 | 121.67 | 0.00 | |||||
Working Capital Days | 1,870.62 | 2,372.50 | 2,433.33 | 3,163.33 | 1,946.67 | 0.00 | -19.53 | |||||
ROCE % | 4.98% | 5.63% | 3.76% | 6.48% | 2.58% | -1.68% | 0.81% | -25.22% | -7.78% | -17.75% | -84.55% | 42.11% |
Documents
Announcements
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On Wednesday, 28Th May, 2025.
7h - Board meeting on 28 May 2025 to approve audited financial results for FY 2024-25.
-
Announcement Under Regulation 30 (LODR)
21 Apr - AEIM to invest Rs.10,000 Cr in Maharashtra facility with multiple government incentives.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Submission of confirmation certificate under SEBI regulations.
- Closure of Trading Window 29 Mar
-
Announcement under Regulation 30 (LODR)-Change in Directorate
10 Mar - Appointment of Mr. Alan M Wagner as Additional Director.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
AEIML is in the business of developing & providing Software consultancy services
and software development. It offers a range
of end-to-end software development digital services IT business solutions research and development services, technology infrastructure services, business process services, consulting and related support functions.