Swarnsarita Jewels India Ltd

SwarnsaritaJewel Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Swarnsarita Jewels India Ltd

₹ 31.6 -2.47%
13 Jun - close price
swarnsarita.com BSE: 526365
About

Incorporated in 2005, Swarnsarita Jewels India Ltd is a manufacturer, wholesaler and retailer of Gold and Diamond Jewelry

Key Points

Business Overview:[1]
Company is involved in the business of Export & Import and Manufacturing & Trading of Polished Diamonds, Gems & Jewelry

Website BSE
  • Market Cap ₹ 65.9 Cr.
  • Current Price ₹ 31.6
  • High / Low ₹ 65.0 / 23.6
  • Stock P/E 12.4
  • Book Value ₹ 61.3
  • Dividend Yield 0.00 %
  • ROCE 7.15 %
  • ROE 4.23 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.51 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 6.37% over past five years.
  • Company has a low return on equity of 4.55% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoters have pledged 57.7% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
199.12 207.46 269.38 211.23 151.83 194.31 200.46 203.68 171.25 155.10 229.74 218.65 157.87
197.46 203.72 263.53 213.65 145.66 184.86 200.13 201.08 169.66 144.97 227.17 213.50 160.46
Operating Profit 1.66 3.74 5.85 -2.42 6.17 9.45 0.33 2.60 1.59 10.13 2.57 5.15 -2.59
OPM % 0.83% 1.80% 2.17% -1.15% 4.06% 4.86% 0.16% 1.28% 0.93% 6.53% 1.12% 2.36% -1.64%
2.79 1.98 0.86 0.12 0.19 0.13 0.70 0.29 0.46 0.06 0.32 0.29 0.38
Interest 1.94 2.11 2.65 1.07 1.97 2.07 2.36 2.54 1.63 1.77 1.82 1.95 1.31
Depreciation 0.06 0.06 0.06 0.07 0.09 0.07 0.07 0.08 0.09 0.09 0.10 0.10 0.10
Profit before tax 2.45 3.55 4.00 -3.44 4.30 7.44 -1.40 0.27 0.33 8.33 0.97 3.39 -3.62
Tax % 33.88% 25.07% 29.25% -18.60% 16.28% 25.00% -25.00% 25.93% 75.76% 24.97% 24.74% 32.45% 9.67%
1.61 2.67 2.83 -2.80 3.60 5.58 -1.05 0.20 0.07 6.25 0.73 2.29 -3.97
EPS in Rs 0.77 1.28 1.36 -1.34 1.72 2.67 -0.50 0.10 0.03 2.99 0.35 1.10 -1.90
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
170 240 322 287 486 549 559 576 841 840 770 761
168 236 317 281 480 542 553 565 831 827 756 746
Operating Profit 2 5 5 5 7 6 6 11 10 13 14 15
OPM % 1% 2% 1% 2% 1% 1% 1% 2% 1% 2% 2% 2%
2 4 5 4 4 6 7 4 7 3 2 1
Interest 1 3 5 4 4 5 5 6 7 8 9 7
Depreciation 0 0 0 0 0 0 1 0 0 0 0 0
Profit before tax 3 5 4 4 6 7 7 8 10 8 7 9
Tax % 20% 32% 31% 31% 33% 33% 34% 31% 27% 25% 27% 42%
2 3 3 3 4 5 5 5 8 6 5 5
EPS in Rs 1.00 1.54 1.29 1.38 2.08 2.29 2.17 2.62 3.59 3.01 2.29 2.54
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 6%
3 Years: -3%
TTM: -1%
Compounded Profit Growth
10 Years: 5%
5 Years: 3%
3 Years: -11%
TTM: 11%
Stock Price CAGR
10 Years: 6%
5 Years: 37%
3 Years: 23%
1 Year: 11%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 5%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 21 21 21 21 21 21 21 21 21 21 21 21
Reserves 55 58 61 64 68 73 77 83 91 97 102 107
15 48 75 79 105 131 101 117 126 121 108 86
30 8 12 7 11 9 9 5 6 9 11 11
Total Liabilities 121 135 169 171 205 234 208 226 244 248 241 225
0 0 2 2 2 2 3 5 5 5 6 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 1 6 3 0 0 0 0 0 0 0 0
120 134 161 166 204 232 205 220 239 243 234 224
Total Assets 121 135 169 171 205 234 208 226 244 248 241 225

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-13 -29 1 -17 -2 -26 13 6 8 9 5 12
1 2 -4 5 5 2 1 -1 2 1 -1 5
16 37 21 0 22 20 -35 7 2 -13 -22 -28
Net Cash Flow 3 10 18 -12 25 -4 -21 13 12 -3 -18 -11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 96 57 54 56 40 42 45 57 37 33 42 42
Inventory Days 95 86 79 116 68 77 69 57 43 49 54 54
Days Payable 65 8 11 5 2 3 2 1 1 3 3 3
Cash Conversion Cycle 127 135 121 167 106 117 113 112 79 79 92 94
Working Capital Days 183 170 129 173 106 114 109 111 78 80 91 92
ROCE % 5% 7% 7% 5% 6% 6% 6% 7% 8% 7% 6% 7%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.02%
47.97% 47.96% 47.98% 47.97% 47.97% 47.96% 47.96% 47.97% 47.96% 47.96% 47.94% 47.95%
No. of Shareholders 7,5037,5247,5767,5737,5988,0888,1808,3748,3219,3099,4139,384

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings