Swarnsarita Jewels India Ltd

₹ 32.5 -0.34%

05 Jun - close price

About

Incorporated in 2005, Swarnsarita Jewels India Ltd is a manufacturer, wholesaler and retailer of Gold and Diamond Jewelry

Key Points

Business Overview:^[1]
Company is involved in the business of Export & Import and Manufacturing & Trading of Polished Diamonds, Gems & Jewelry

Website BSE

Market Cap ₹ 67.9 Cr.
Current Price ₹ 32.5
High / Low ₹ 40.5 / 28.6
Stock P/E 5.84
Book Value ₹ 68.2
Dividend Yield 0.00 %
ROCE 9.96 %
ROE 8.52 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.48 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 6.42% over past five years.
Company has a low return on equity of 6.34% over last 3 years.
Promoters have pledged 57.7% of their holding.
Earnings include an other income of Rs.10.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	139.74	172.57	179.35	175.11	154.13	150.05	183.56	196.91	143.17	135.27	237.73	195.88	216.40
	137.12	164.51	179.06	173.76	152.80	140.70	182.58	192.18	146.15	127.89	229.79	193.64	223.12
Operating Profit	2.62	8.06	0.29	1.35	1.33	9.35	0.98	4.73	-2.98	7.38	7.94	2.24	-6.72
OPM %	1.87%	4.67%	0.16%	0.77%	0.86%	6.23%	0.53%	2.40%	-2.08%	5.46%	3.34%	1.14%	-3.11%
	0.80	0.34	1.64	1.29	1.51	1.20	1.56	1.53	1.57	1.35	1.44	0.42	7.64
Interest	1.96	2.06	2.36	2.53	1.65	1.62	1.73	1.86	1.29	1.42	1.35	1.24	1.48
Depreciation	0.08	0.07	0.07	0.08	0.09	0.09	0.09	0.09	0.10	0.07	0.07	0.07	0.08
Profit before tax	1.38	6.27	-0.50	0.03	1.10	8.84	0.72	4.31	-2.80	7.24	7.96	1.35	-0.64
Tax %	21.74%	25.04%	-26.00%	33.33%	33.64%	24.55%	25.00%	25.06%	12.50%	26.10%	24.75%	21.48%	37.50%
	1.07	4.71	-0.38	0.03	0.73	6.68	0.54	3.23	-3.15	5.35	6.00	1.06	-0.87
EPS in Rs	0.51	2.26	-0.18	0.01	0.35	3.20	0.26	1.55	-1.51	2.56	2.87	0.51	-0.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	240	321	286	485	548	559	575	840	848	681	674	785
	235	317	281	479	542	552	565	831	837	670	661	774
Operating Profit	5	4	5	6	6	7	11	10	11	11	13	11
OPM %	2%	1%	2%	1%	1%	1%	2%	1%	1%	2%	2%	1%
	3	4	4	5	6	7	4	8	4	5	5	11
Interest	3	4	4	4	5	6	6	7	8	9	7	5
Depreciation	0	0	0	0	0	1	0	0	0	0	0	0
Profit before tax	5	4	4	6	7	8	8	11	7	7	11	16
Tax %	32%	31%	31%	33%	33%	31%	29%	25%	25%	26%	34%	27%
	3	3	3	4	5	5	6	8	5	5	7	12
EPS in Rs	1.48	1.28	1.37	2.06	2.26	2.54	2.88	3.87	2.44	2.44	3.49	5.57
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	9%
5 Years:	6%
3 Years:	-3%
TTM:	17%

Compounded Profit Growth
10 Years:	16%
5 Years:	14%
3 Years:	32%
TTM:	52%

Stock Price CAGR
10 Years:	5%
5 Years:	19%
3 Years:	21%
1 Year:	3%

Return on Equity
10 Years:	6%
5 Years:	6%
3 Years:	6%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	21	21	21	21	21	21	21	21	21	21	21	21
Reserves	58	61	64	68	73	78	84	92	97	103	110	121
	48	75	79	105	131	101	117	126	117	100	85	71
	8	11	7	10	8	8	4	6	3	2	3	12
Total Liabilities	135	168	170	204	233	208	226	245	239	226	220	225
	0	2	2	1	2	3	5	5	5	6	1	1
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	11	16	13	10	10	10	10	10	10	10	10	10
	124	150	156	193	221	195	211	230	224	209	209	213
Total Assets	135	168	170	204	233	208	226	245	239	226	220	225

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-29	0	-17	6	-27	13	5	7	12	5	0	8
	2	-4	5	5	2	1	-2	3	2	2	10	3
	37	22	0	-4	20	-35	9	2	-17	-25	-21	-20
Net Cash Flow	10	18	-12	8	-4	-21	13	12	-3	-18	-11	-9
Free Cash Flow	-29	-1	-18	6	-27	11	1	7	11	3	5	7
CFO/OP	-595%	33%	-332%	140%	-416%	222%	70%	102%	138%	68%	12%	114%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	57	54	56	39	42	45	57	37	40	30	29	28
Inventory Days	82	66	101	60	70	62	50	38	33	42	43	52
Days Payable	8	11	5	2	2	1	1	1	1	0	0	3
Cash Conversion Cycle	130	109	152	98	110	106	106	74	72	71	73	77
Working Capital Days	82	20	44	11	27	44	37	32	35	50	60	60
ROCE %	7%	6%	5%	6%	6%	6%	7%	8%	6%	7%	8%	10%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Debtors Turnover Ratio
Times

		x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	x	x	x	x	x	x		x	x	x
x	x	x	x	x	x
xxx.xx	xxx.xx		xx.xx	xx.xx	xx.xx
									xx

Please log in to see hidden values.

Export Share in Revenue
%

Number of Active Branches/Offices
Number

Number of Manufacturing/Production Units
Number

Revenue Contribution from Gold Jewellery segment
%

Volume Decline (Year-on-Year)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	52.03%	52.03%	52.03%	52.03%	52.03%	52.03%	52.03%	52.03%	52.03%	52.03%	52.03%	52.03%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.02%	0.02%	0.02%	0.03%	0.03%	0.03%
	47.97%	47.96%	47.96%	47.97%	47.96%	47.96%	47.94%	47.95%	47.95%	47.93%	47.94%	47.94%
No. of Shareholders	7,598	8,088	8,180	8,374	8,321	9,309	9,413	9,384	9,392	9,329	9,154	8,938

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	42.96%	44.82%	44.82%	49.55%	50.19%	50.19%	52.03%	52.03%	52.03%	52.03%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.03%
	57.04%	55.18%	55.18%	50.45%	49.81%	49.81%	47.97%	47.97%	47.95%	47.94%
No. of Shareholders	8,408	6,563	6,199	6,111	6,120	7,592	7,573	8,374	9,384	8,938

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Swarnsarita Jewels India Ltd

Swarnsarita Jewels India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings