Panjon Ltd

₹ 19.5 -4.08%

10 Jun - close price

About

Incorporated in 1983, Panjon Ltd manufactures and trades in consumers and pharmaceutical
products^[1]

Key Points

Business Overview:^[1]^[2]
a) Panjon is in the business of specialized Medicinal, Digestive, Ayurvedic & Confectionary products
b) Presently, the company is mainly into reality development
c) The company, considering the slowdown in the reality sector and considering the experiences of the promoters, has started the trading business of Petroleum product. The turnover is mainly
from the trading activities of the petroleum products.
d) The company also started venturing into
the waste management activities of medical
bi-products.

Website BSE

Market Cap ₹ 33.5 Cr.
Current Price ₹ 19.5
High / Low ₹ 30.0 / 16.1
Stock P/E 46.5
Book Value ₹ 9.93
Dividend Yield 0.00 %
ROCE 4.97 %
ROE 4.29 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company's working capital requirements have reduced from 133 days to 77.0 days

Cons

Company has a low return on equity of 2.72% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1.30	1.24	1.30	4.81	5.20	2.09	3.38	11.16	13.83	6.42	14.95	14.14	12.12
	1.41	1.28	1.27	4.80	5.23	2.07	3.31	10.93	13.52	6.23	14.69	13.85	11.86
Operating Profit	-0.11	-0.04	0.03	0.01	-0.03	0.02	0.07	0.23	0.31	0.19	0.26	0.29	0.26
OPM %	-8.46%	-3.23%	2.31%	0.21%	-0.58%	0.96%	2.07%	2.06%	2.24%	2.96%	1.74%	2.05%	2.15%
	0.24	0.08	0.04	0.06	0.27	0.10	0.08	0.08	0.05	0.04	0.05	0.04	0.17
Interest	0.02	0.00	0.01	0.01	0.02	0.03	0.03	0.06	0.06	0.06	0.04	0.07	0.10
Depreciation	0.11	0.02	0.02	0.02	0.16	0.05	0.05	0.05	0.08	0.08	0.04	0.04	0.14
Profit before tax	0.00	0.02	0.04	0.04	0.06	0.04	0.07	0.20	0.22	0.09	0.23	0.22	0.19
Tax %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00	0.02	0.04	0.04	0.05	0.03	0.07	0.20	0.23	0.09	0.22	0.22	0.19
EPS in Rs	0.00	0.01	0.03	0.03	0.03	0.02	0.04	0.12	0.13	0.05	0.13	0.13	0.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	19.47	12.26	13.98	20.10	25.94	26.43	14.49	8.41	6.09	12.55	30.46	47.62
	22.54	12.35	14.00	19.68	25.63	26.11	14.30	12.45	6.09	12.57	29.83	46.62
Operating Profit	-3.07	-0.09	-0.02	0.42	0.31	0.32	0.19	-4.04	0.00	-0.02	0.63	1.00
OPM %	-15.77%	-0.73%	-0.14%	2.09%	1.20%	1.21%	1.31%	-48.04%	0.00%	-0.16%	2.07%	2.10%
	-1.51	0.43	0.52	0.21	0.36	0.29	0.33	0.30	0.38	0.45	0.31	0.30
Interest	0.00	0.17	0.19	0.28	0.24	0.15	0.10	0.07	0.05	0.06	0.18	0.27
Depreciation	0.13	0.14	0.13	0.11	0.15	0.27	0.23	0.20	0.21	0.22	0.23	0.30
Profit before tax	-4.71	0.03	0.18	0.24	0.28	0.19	0.19	-4.01	0.12	0.15	0.53	0.73
Tax %	-27.18%	-1,133.33%	33.33%	50.00%	53.57%	115.79%	47.37%	3.49%	-575.00%	0.00%	24.53%	0.00%
	-3.43	0.36	0.12	0.12	0.14	-0.03	0.10	-4.15	0.81	0.15	0.40	0.72
EPS in Rs	-2.21	0.23	0.08	0.08	0.09	-0.02	0.06	-2.68	0.52	0.09	0.23	0.42
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	15%
5 Years:	27%
3 Years:	98%
TTM:	56%

Compounded Profit Growth
10 Years:	7%
5 Years:	48%
3 Years:	-4%
TTM:	80%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	9%
1 Year:	-5%

Return on Equity
10 Years:	-1%
5 Years:	-3%
3 Years:	3%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	15.50	15.50	15.50	15.50	15.50	15.50	15.50	15.50	15.50	16.31	17.17	17.17
Reserves	0.52	0.89	1.00	1.13	1.27	1.23	1.31	-2.84	-2.02	-1.46	-0.62	-0.13
	1.52	1.41	1.26	1.89	1.84	1.56	1.33	0.81	0.78	1.44	2.65	4.01
	0.51	0.24	0.28	0.29	0.34	0.92	1.12	0.58	0.64	1.10	0.85	0.71
Total Liabilities	18.05	18.04	18.04	18.81	18.95	19.21	19.26	14.05	14.90	17.39	20.05	21.76
	0.92	0.84	0.74	0.72	0.87	1.12	0.96	0.95	0.91	0.90	1.09	1.44
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.08	1.08	1.08	1.09	1.09	1.08	1.07	1.07	1.08	1.08	1.10	1.11
	16.05	16.12	16.22	17.00	16.99	17.01	17.23	12.03	12.91	15.41	17.86	19.21
Total Assets	18.05	18.04	18.04	18.81	18.95	19.21	19.26	14.05	14.90	17.39	20.05	21.76

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.89	-0.20	0.18	-0.17	0.49	0.35	0.34	1.82	0.04	-0.42	-4.34	-0.43
	4.74	-0.06	-0.04	-0.08	-0.31	-0.51	-0.06	-0.19	-0.19	-0.21	-0.44	-0.66
	-5.14	-0.19	-0.17	0.40	-0.05	-0.07	-0.24	-0.51	0.18	1.88	2.50	1.38
Net Cash Flow	0.49	-0.44	-0.03	0.15	0.13	-0.22	0.04	1.12	0.04	1.25	-2.27	0.28
Free Cash Flow	5.54	-0.26	0.14	-0.25	0.18	-0.17	0.27	1.63	-0.14	-0.62	-4.76	-1.08
CFO/OP	-29%	222%	-1,100%	-29%	177%	122%	195%	-45%		2,000%	-689%	-32%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	184.28	261.39	21.67	16.89	23.64	45.57	93.45	26.47	93.50	52.64	39.06	41.93
Inventory Days	46.16	101.43	95.13	66.63	57.65	59.10	120.11	306.47	610.67	152.35	65.87	47.05
Days Payable	7.20	4.14	2.93	2.19	3.98	11.48	28.24	19.51	63.17	6.93	3.56	2.75
Cash Conversion Cycle	223.24	358.68	113.87	81.33	77.31	93.20	185.32	313.43	641.00	198.07	101.37	86.22
Working Capital Days	262.83	428.41	177.80	123.85	112.85	138.51	261.22	277.76	480.07	216.38	105.45	77.03
ROCE %	-14.51%	1.13%	2.08%	2.87%	2.80%	1.84%	1.59%	-24.93%	1.23%	1.37%	4.00%	4.97%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Manufacturing Sales
INR Hundreds

xxx,xxx.xx	xxx,xxx.xx	x,xxx,xxx.xx	xx,xxx,xxx.xx	xxx,xxx.xx	xx,xxx,xxx.xx	x.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx
x,xxx,xxx.xx	x,xxx,xxx.xx	xxx,xxx.xx	x,xxx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	x,xxx,xxx.xx	xxx,xxx.xx	x.xx	xxx,xxx.xx
x	x		x,xxx	xxx	x,xxx	xx	xx	x		xx
			xx.xx	xx.xx	x.xx		x.xx	xxx.xx	xxx.xx
				xxx,xxx.xx	xxx,xxx.xx		xxx,xxx.xx	xxx,xxx.xx	x,xxx,xxx.xx
				xx,xxx.xx	xxx,xxx.xx		xx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx

Please log in to see hidden values.

Trading Sales
INR Hundreds

Number of Permanent Employees
Number

Trade Receivables Turnover Ratio
Percentage

Geography-wise Revenue: Central
INR Hundreds

Geography-wise Revenue: West
INR Hundreds

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	52.03%	52.03%	52.03%	52.03%	54.42%	56.69%	56.69%	56.69%	56.69%	56.69%	56.69%	56.69%
	47.97%	47.98%	47.98%	47.96%	45.59%	43.32%	43.31%	43.31%	43.31%	43.31%	43.32%	43.31%
No. of Shareholders	9,682	9,683	9,721	9,828	9,828	10,460	10,645	10,757	10,693	10,637	10,609	10,421

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	52.03%	52.03%	52.03%	52.03%	52.03%	52.03%	52.03%	52.03%	56.69%	56.69%
	47.97%	47.97%	47.97%	47.97%	47.97%	47.97%	47.97%	47.96%	43.31%	43.31%
No. of Shareholders	8,926	8,928	8,919	8,922	8,923	9,408	9,709	9,828	10,757	10,421

Documents

Announcements

All

Panjon Ltd

Panjon Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports