Panjon Ltd

Panjon Ltd

₹ 18.1 -3.26%
13 May - close price
About

Incorporated in 1983, Panjon Ltd manufactures and trades consumer and pharmaceutical products

Key Points

Product Profile:[1][2]
Panjon Tablet, Panjon Balm, Panjon Cough Syrup, Panjon Cough Drops, Panjon Inhaler, Hinkargiri Hair Oil, Kery, Percy, Swad, Swad Awla, Swad Khajoor, Swad Chatpati, Swad Shoppee, Swad Energy Drink, Panjon Dental Cream, Purti Mouth Freshner

Distribution Network:[3]
Company markets and manufactures its products and undertakes contract manufacturing for MNCs. Company sells its formulations under own brand name, through a nationwide marketing network of 20+ states through a chain of 80 distributors who in turn sell goods to 1000 appointed stockiest and 4,50,000 retailers, with help of a field force of 300+ sales representatives

  • Market Cap 28.0 Cr.
  • Current Price 18.1
  • High / Low 21.8 / 11.9
  • Stock P/E 77.8
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 0.17 %
  • ROE 2.22 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has high debtors of 262 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016
19.47 12.23
24.09 12.49
Operating Profit -4.62 -0.26
OPM % -23.73% -2.13%
0.04 0.43
Interest 0.00 0.00
Depreciation 0.13 0.14
Profit before tax -4.71 0.03
Tax % 27.18% -1,133.33%
-3.43 0.36
EPS in Rs -2.21 0.23
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -37%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 111%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 24%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016
Equity Capital 15.50 15.50
Reserves 0.52 0.89
1.52 1.41
0.51 0.25
Total Liabilities 18.05 18.05
0.92 0.84
CWIP 0.00 0.00
Investments 1.08 1.09
16.05 16.12
Total Assets 18.05 18.05

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016
0.89 -0.20
4.74 -0.06
-5.14 -0.19
Net Cash Flow 0.49 -0.44

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016
Debtor Days 184.28 262.04
Inventory Days 46.16 104.69
Days Payable 7.20 4.27
Cash Conversion Cycle 223.24 362.46
Working Capital Days 263.39 430.36
ROCE % 0.17%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03%
47.97% 47.97% 47.97% 47.97% 47.97% 47.97% 47.99% 47.97% 47.97% 47.98% 47.98% 47.96%
No. of Shareholders 8,9228,9369,0079,4089,4539,4979,7519,7099,6829,6839,7219,828

Documents