MPL Plastics Ltd
Incorporated in 1992, MPL Plastics Ltd carries out the activity of job work/processing work of plastic and thermoware products
- Market Cap ₹ 20.5 Cr.
- Current Price ₹ 16.4
- High / Low ₹ 24.4 / 12.4
- Stock P/E 12.8
- Book Value ₹ -10.1
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -78.6% over past five years.
- Promoter holding is low: 24.0%
- Promoter holding has decreased over last 3 years: -9.22%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
38.74 | 38.63 | 44.74 | 45.02 | 31.11 | 21.26 | 22.09 | 6.06 | 4.05 | 0.03 | 0.00 | 0.01 | 0.01 | |
42.02 | 39.91 | 45.28 | 43.10 | 28.29 | 19.84 | 21.70 | 8.55 | 6.56 | 0.76 | 5.68 | 1.74 | 1.65 | |
Operating Profit | -3.28 | -1.28 | -0.54 | 1.92 | 2.82 | 1.42 | 0.39 | -2.49 | -2.51 | -0.73 | -5.68 | -1.73 | -1.64 |
OPM % | -8.47% | -3.31% | -1.21% | 4.26% | 9.06% | 6.68% | 1.77% | -41.09% | -61.98% | -2,433.33% | -17,300.00% | -16,400.00% | |
19.85 | 42.21 | 6.20 | 0.03 | 0.11 | 0.08 | 0.02 | -0.42 | 0.40 | 0.28 | 182.99 | 2.70 | 2.24 | |
Interest | 10.98 | 0.35 | 0.26 | 0.26 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
Depreciation | 0.39 | 0.31 | 0.34 | 0.56 | 0.36 | 0.31 | 0.24 | 0.23 | 0.21 | 0.22 | 0.11 | 0.10 | 0.07 |
Profit before tax | 5.20 | 40.27 | 5.06 | 1.13 | 2.17 | 1.19 | 0.17 | -3.14 | -2.32 | -0.67 | 177.20 | 0.86 | 0.51 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.81% | -379.07% | |
5.21 | 40.26 | 5.06 | 1.13 | 2.17 | 1.19 | 0.17 | -3.14 | -2.32 | -0.67 | 163.36 | 4.12 | 3.77 | |
EPS in Rs | 4.17 | 32.21 | 4.05 | 0.90 | 1.74 | 0.95 | 0.14 | -2.51 | -1.86 | -0.54 | 130.70 | 3.30 | 3.02 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -56% |
5 Years: | -79% |
3 Years: | -86% |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 55% |
3 Years: | 39% |
TTM: | 145% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 20% |
3 Years: | 57% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
Reserves | -235.66 | -195.39 | -190.33 | -189.20 | -187.02 | -186.16 | -185.97 | -189.13 | -191.54 | -192.12 | -28.76 | -24.63 | -25.08 |
269.13 | 215.47 | 214.94 | 184.42 | 182.47 | 182.47 | 182.47 | 182.47 | 182.47 | 182.47 | 1.17 | 1.49 | 1.15 | |
22.51 | 22.62 | 11.73 | 8.85 | 8.35 | 7.51 | 8.24 | 4.97 | 3.94 | 3.97 | 19.43 | 14.89 | 15.06 | |
Total Liabilities | 68.48 | 55.20 | 48.84 | 16.57 | 16.30 | 16.32 | 17.24 | 10.81 | 7.37 | 6.82 | 4.34 | 4.25 | 3.63 |
4.41 | 4.58 | 4.36 | 4.02 | 3.76 | 3.46 | 3.21 | 2.51 | 2.18 | 1.90 | 1.80 | 0.91 | 0.88 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 1.30 | 0.99 | 0.88 | 0.90 | 0.93 | 0.93 | 0.96 | 0.96 |
62.62 | 49.17 | 43.03 | 11.10 | 11.09 | 11.56 | 13.04 | 7.42 | 4.29 | 3.99 | 1.61 | 2.38 | 1.79 | |
Total Assets | 68.48 | 55.20 | 48.84 | 16.57 | 16.30 | 16.32 | 17.24 | 10.81 | 7.37 | 6.82 | 4.34 | 4.25 | 3.63 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.84 | 12.55 | -5.38 | 31.07 | 2.69 | -0.28 | -0.06 | 0.04 | 0.18 | -0.25 | 181.53 | -0.28 | |
4.68 | -0.49 | 6.06 | -0.22 | -0.09 | -0.01 | 0.02 | 0.00 | 0.07 | 0.04 | 0.01 | 0.78 | |
-4.56 | -11.91 | -0.81 | -30.82 | -2.36 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | -181.63 | 0.31 | |
Net Cash Flow | -0.72 | 0.15 | -0.13 | 0.04 | 0.24 | -0.27 | -0.02 | 0.05 | 0.27 | -0.18 | -0.10 | 0.81 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 62.75 | 37.42 | 33.20 | 16.38 | 33.56 | 65.07 | 120.12 | 187.32 | 0.00 | 0.00 | 0.00 | |
Inventory Days | 84.94 | 79.90 | 79.83 | 51.01 | 62.42 | 79.91 | 69.52 | |||||
Days Payable | 72.84 | 72.84 | 72.07 | 56.00 | 81.92 | 130.16 | 808.21 | |||||
Cash Conversion Cycle | 74.85 | 44.48 | 40.97 | 11.38 | 14.05 | 14.82 | 120.12 | -551.37 | 0.00 | 0.00 | 0.00 | |
Working Capital Days | -523.47 | 66.42 | 93.41 | 31.62 | 48.34 | 91.85 | 105.91 | 234.30 | 112.65 | 14,600.00 | -494,210.00 | |
ROCE % | -8.46% | -3.97% | -2.47% | 6.20% | 32.80% | 14.20% | 1.91% | -36.12% | -48.76% | -20.70% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 2d
-
Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulation, 2015.
2d - Dear Sir/ Madam, We attached herewith a copy of certificate regarding maintenance of physical and electronic share transfer facilities at Registrar and Share Transfer Agent …
- Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 For The Financial Year Ended 31St March, 2024. 19 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Copy of the Certificate under Regulation 74(5) of SEBI (Depository and Participants) Regulations, 2018 received from Link Intime India Private Limited, Registrar and Share Transfer …
- Closure of Trading Window 29 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio:[1]
a) Vacuum Flasks: Armor Flask, Elite, Carolina Flask, Imagination Flask, Kool Pack Mark II, ICY Tot
b) Casseroles: Crisp Dxl, Orion, Convoy, Buffet, Cozee Ultra, Casino Ultra, Orion Gift Set, Pot Jr. Gift Set, Pot Compact, Buffet Jr. Gift Set, Buffet Compact Gift Set, Casino Ultra Gift Set, Buffet 2 Pcs. Gift Set, CRISP JR. Gift Set, Convoy dlx
c) Tiffin: Vector, Mariner Junior, Brunch Maxx, Brunch With Handle, Food Fun, Sentinel, Sheriff, Senator, Meal Mate
d) Water Bottles: Slim Gym, Bulls Eye, Kool Aqua, Kool Tickler, Cosmo, Kool Rider, Kool Lancer, Kool Magnum
e) Water Jugs: Kool Twister, Kool Musafir, Kool Aquatic