Galaxy Bearings Ltd
₹ 1,424
0.09%
19 Apr
- close price
About
Incorporated in 1990, Galaxy Bearings Ltd manufactures & trades Ball and Taper Roller Bearing and Steel etc.[1]
Key Points
- Market Cap ₹ 453 Cr.
- Current Price ₹ 1,424
- High / Low ₹ 1,750 / 1,105
- Stock P/E 24.3
- Book Value ₹ 258
- Dividend Yield 0.00 %
- ROCE 31.3 %
- ROE 23.9 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 35.0% CAGR over last 5 years
- Company's working capital requirements have reduced from 136 days to 104 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
44 | 38 | 45 | 43 | 37 | 43 | 52 | 74 | 48 | 63 | 104 | 119 | 131 | |
34 | 34 | 41 | 36 | 32 | 36 | 46 | 64 | 41 | 51 | 86 | 98 | 109 | |
Operating Profit | 10 | 4 | 4 | 7 | 5 | 7 | 6 | 10 | 7 | 12 | 18 | 21 | 22 |
OPM % | 23% | 11% | 10% | 16% | 13% | 16% | 12% | 14% | 15% | 19% | 18% | 18% | 17% |
1 | 1 | 2 | 1 | 1 | 0 | 2 | 0 | 1 | 1 | 2 | 3 | 5 | |
Interest | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Profit before tax | 9 | 3 | 4 | 4 | 3 | 4 | 6 | 9 | 7 | 11 | 18 | 22 | 26 |
Tax % | 13% | 33% | 31% | 34% | 38% | 34% | 35% | 28% | 19% | 25% | 25% | 26% | |
8 | 2 | 3 | 3 | 2 | 3 | 4 | 7 | 6 | 8 | 13 | 16 | 19 | |
EPS in Rs | 25.03 | 6.57 | 8.93 | 9.03 | 5.03 | 9.37 | 11.35 | 20.72 | 17.61 | 24.72 | 41.79 | 50.16 | 58.58 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 18% |
3 Years: | 35% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 35% |
3 Years: | 42% |
TTM: | 27% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 47% |
3 Years: | 95% |
1 Year: | 22% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 22% |
3 Years: | 23% |
Last Year: | 24% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 6 | 8 | 11 | 14 | 16 | 18 | 22 | 29 | 34 | 42 | 55 | 71 | 79 |
13 | 9 | 16 | 14 | 17 | 9 | 6 | 9 | 3 | 3 | 3 | 4 | 8 | |
7 | 10 | 11 | 9 | 6 | 9 | 12 | 10 | 6 | 11 | 13 | 18 | 22 | |
Total Liabilities | 30 | 31 | 41 | 40 | 42 | 40 | 44 | 51 | 47 | 60 | 75 | 97 | 112 |
4 | 4 | 4 | 5 | 9 | 8 | 7 | 7 | 8 | 12 | 12 | 12 | 11 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 21 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 8 | 8 | 20 | 23 |
26 | 27 | 36 | 35 | 33 | 32 | 36 | 44 | 33 | 40 | 54 | 54 | 57 | |
Total Assets | 30 | 31 | 41 | 40 | 42 | 40 | 44 | 51 | 47 | 60 | 75 | 97 | 112 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 4 | -5 | 3 | 4 | 6 | 3 | -2 | 14 | 7 | 2 | 24 | |
1 | -0 | -1 | -2 | -5 | -0 | -0 | -1 | -8 | -7 | -2 | -25 | |
1 | -4 | 6 | -2 | 4 | -8 | -3 | 3 | -7 | 1 | 0 | 1 | |
Net Cash Flow | 8 | 0 | 0 | -0 | 2 | -2 | 0 | 1 | -1 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 100 | 95 | 119 | 119 | 128 | 128 | 121 | 116 | 90 | 81 | 108 | 90 |
Inventory Days | 182 | 263 | 256 | 324 | 314 | 214 | 190 | 132 | 245 | 229 | 130 | 113 |
Days Payable | 81 | 142 | 135 | 137 | 79 | 120 | 137 | 83 | 89 | 129 | 79 | 102 |
Cash Conversion Cycle | 202 | 216 | 240 | 306 | 363 | 222 | 173 | 164 | 246 | 181 | 158 | 102 |
Working Capital Days | 155 | 162 | 200 | 202 | 236 | 180 | 163 | 162 | 191 | 162 | 141 | 104 |
ROCE % | 51% | 21% | 22% | 21% | 13% | 18% | 21% | 27% | 18% | 24% | 33% | 31% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 23h
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 1d
- CERTIFICATE UNDER REGULATION 40(9) SEBI (LODR) REGULATION 2015 FOR YEAR ENDED AS ON 31-03-2024 1d
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - COMLIANCE CERTIFICATE UNDER REG 74(5) OF SEBI (DP) REGULATION 2018 FOR THE QUARTER ENDED AS ON 31-03-2024
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2007
from bse
-
Financial Year 2004
from bse
Business Overview:[1][2]
Company is a first Public Limited Company of the Galaxy group. It is an IATF16949 Quality system and ISO 14001, ISO 45001 Certified manufacturer of Taper Roller Bearings and Cylindrical Roller Bearings and has developed a variety of bearings to cater different market segments.Company is also a certified One Export House