Galaxy Bearings Ltd
Galaxy Bearings Limited started manufacturing Taper Roller Bearings & Cylindrical Roller Bearings in 1990 and so far developed a variety of bearings to cater to different market segments of the Automobile Industry. [1]
GBL is headed by Mr. Vinodrai Kansagara and Mr. Bharatkumar Ghodasara, who looks after the overall functions of the company and holds experience of more than three decades in the same line of business. GBL acts as a contract manufacturer for other bearing manufacturers like Action Construction Equipment Limited, Escorts Limited, Tritech Engineering Holdings Limited, Delux Bearings Private Limited [2]
- Market Cap ₹ 464 Cr.
- Current Price ₹ 1,458
- High / Low ₹ 1,750 / 869
- Stock P/E 25.6
- Book Value ₹ 258
- Dividend Yield 0.00 %
- ROCE 31.3 %
- ROE 23.9 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 35.0% CAGR over last 5 years
- Company's working capital requirements have reduced from 136 days to 104 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
44 | 38 | 45 | 43 | 37 | 43 | 52 | 74 | 48 | 63 | 104 | 119 | 132 | |
34 | 34 | 41 | 36 | 32 | 36 | 46 | 64 | 41 | 51 | 86 | 98 | 110 | |
Operating Profit | 10 | 4 | 4 | 7 | 5 | 7 | 6 | 10 | 7 | 12 | 18 | 21 | 22 |
OPM % | 23% | 11% | 10% | 16% | 13% | 16% | 12% | 14% | 15% | 19% | 18% | 18% | 17% |
1 | 1 | 2 | 1 | 1 | 0 | 2 | 0 | 1 | 1 | 2 | 3 | 5 | |
Interest | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Profit before tax | 9 | 3 | 4 | 4 | 3 | 4 | 6 | 9 | 7 | 11 | 18 | 22 | 25 |
Tax % | 13% | 33% | 31% | 34% | 38% | 34% | 35% | 28% | 19% | 25% | 25% | 26% | |
8 | 2 | 3 | 3 | 2 | 3 | 4 | 7 | 6 | 8 | 13 | 16 | 18 | |
EPS in Rs | 25.03 | 6.57 | 8.93 | 9.03 | 5.03 | 9.37 | 11.35 | 20.72 | 17.61 | 24.72 | 41.79 | 50.16 | 57.01 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 18% |
3 Years: | 35% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 35% |
3 Years: | 42% |
TTM: | 37% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 66% |
3 Years: | 103% |
1 Year: | 27% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 22% |
3 Years: | 23% |
Last Year: | 24% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 6 | 8 | 11 | 14 | 16 | 18 | 22 | 29 | 34 | 42 | 55 | 71 | 79 |
13 | 9 | 16 | 14 | 17 | 9 | 6 | 9 | 3 | 3 | 3 | 4 | 8 | |
7 | 10 | 11 | 9 | 6 | 9 | 12 | 10 | 6 | 11 | 13 | 18 | 22 | |
Total Liabilities | 30 | 31 | 41 | 40 | 42 | 40 | 44 | 51 | 47 | 60 | 75 | 97 | 112 |
4 | 4 | 4 | 5 | 9 | 8 | 7 | 7 | 8 | 12 | 12 | 12 | 11 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 21 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 8 | 8 | 20 | 23 |
26 | 27 | 36 | 35 | 33 | 32 | 36 | 44 | 33 | 40 | 54 | 54 | 57 | |
Total Assets | 30 | 31 | 41 | 40 | 42 | 40 | 44 | 51 | 47 | 60 | 75 | 97 | 112 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 4 | -5 | 3 | 4 | 6 | 3 | -2 | 14 | 7 | 2 | 24 | |
1 | -0 | -1 | -2 | -5 | -0 | -0 | -1 | -8 | -7 | -2 | -25 | |
1 | -4 | 6 | -2 | 4 | -8 | -3 | 3 | -7 | 1 | 0 | 1 | |
Net Cash Flow | 8 | 0 | 0 | -0 | 2 | -2 | 0 | 1 | -1 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 100 | 95 | 119 | 119 | 128 | 128 | 121 | 116 | 90 | 81 | 108 | 90 |
Inventory Days | 182 | 263 | 256 | 324 | 314 | 214 | 190 | 132 | 245 | 229 | 130 | 113 |
Days Payable | 81 | 142 | 135 | 137 | 79 | 120 | 137 | 83 | 89 | 129 | 79 | 102 |
Cash Conversion Cycle | 202 | 216 | 240 | 306 | 363 | 222 | 173 | 164 | 246 | 181 | 158 | 102 |
Working Capital Days | 155 | 162 | 200 | 202 | 236 | 180 | 163 | 162 | 191 | 162 | 141 | 104 |
ROCE % | 51% | 21% | 22% | 21% | 13% | 18% | 21% | 27% | 18% | 24% | 33% | 31% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 7m
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 23 Nov
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 23 Nov
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 8 Nov
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2007
from bse
-
Financial Year 2004
from bse
Product Portfolio
Tapered Roller Bearing: These bearings have tapered inner and outer ring raceways between which tapered rollers are arranged. Galaxy Bearing manufactures single-row & double rows taper roller bearings with metric as well as inch dimensions. [1]
Tapered roller bearings are used in car and vehicle wheel bearings where they must cope simultaneously with large vertical and horizontal forces. Tapered roller bearings are commonly used for moderate speed, heavy-duty applications where durability is required. [2]
Cylindrical Roller Bearing: Galaxy Bearing manufactures many types of cylindrical roller bearings, the majority being single row bearings with cage & also with a full complement of rollers.[3]
Two-row or double row cylindrical roller bearings are used in gear drives, rolling mills, and machine tools. The bearings are designed for additional strength and are used when the application carries radial loads. [4]