Galaxy Bearings Ltd

Galaxy Bearings Ltd

₹ 471 -1.18%
13 May - close price
About

Incorporated in 1990, Galaxy Bearings Ltd manufactures & trades Ball and Taper Roller Bearing and Steel etc.[1]

Key Points

Business Overview:[1][2]
Company is a first Public Limited Company of the Galaxy group. It is an IATF16949 Quality system and ISO 14001, ISO 45001 Certified manufacturer of Taper Roller Bearings and Cylindrical Roller Bearings and has developed a variety of bearings to cater different market segments.Company is also a certified One Export House

  • Market Cap 150 Cr.
  • Current Price 471
  • High / Low 1,100 / 426
  • Stock P/E 45.3
  • Book Value 346
  • Dividend Yield 0.00 %
  • ROCE 5.20 %
  • ROE 3.05 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.50% over past five years.
  • Company has a low return on equity of 12.2% over last 3 years.
  • Earnings include an other income of Rs.2.17 Cr.
  • Company has high debtors of 206 days.
  • Promoter holding has decreased over last 3 years: -7.13%
  • Working capital days have increased from 184 days to 354 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
43.02 28.94 33.23 25.98 38.97 22.75 35.94 15.58 29.95 16.89 15.10 14.70 20.83
34.25 25.50 28.43 20.79 31.50 19.55 30.38 11.75 23.36 14.94 16.52 13.19 16.42
Operating Profit 8.77 3.44 4.80 5.19 7.47 3.20 5.56 3.83 6.59 1.95 -1.42 1.51 4.41
OPM % 20.39% 11.89% 14.44% 19.98% 19.17% 14.07% 15.47% 24.58% 22.00% 11.55% -9.40% 10.27% 21.17%
0.35 1.54 1.34 2.23 1.72 2.15 1.79 -1.30 -0.12 2.56 -0.03 1.80 -2.16
Interest 0.17 0.05 0.05 0.18 0.22 0.30 0.25 0.33 0.37 0.62 0.55 0.54 0.55
Depreciation 0.46 0.40 0.41 0.44 0.56 0.44 0.49 0.51 0.48 0.42 0.43 0.45 0.44
Profit before tax 8.49 4.53 5.68 6.80 8.41 4.61 6.61 1.69 5.62 3.47 -2.43 2.32 1.26
Tax % 30.51% 23.18% 26.06% 25.88% 27.23% 27.98% 28.44% 10.06% 26.33% 25.36% -11.52% 23.28% 14.29%
5.90 3.48 4.20 5.05 6.12 3.32 4.73 1.53 4.14 2.59 -2.15 1.79 1.08
EPS in Rs 18.55 10.94 13.21 15.88 19.25 10.44 14.87 4.81 13.02 8.14 -6.76 5.63 3.40
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
43.30 36.69 43.38 52.35 74.34 48.20 62.67 104.09 118.68 127.12 104.22 67.51
36.37 31.83 36.39 46.19 63.86 41.08 51.02 85.63 97.58 106.02 84.92 61.07
Operating Profit 6.93 4.86 6.99 6.16 10.48 7.12 11.65 18.46 21.10 21.10 19.30 6.44
OPM % 16.00% 13.25% 16.11% 11.77% 14.10% 14.77% 18.59% 17.73% 17.78% 16.60% 18.52% 9.54%
0.59 0.71 0.30 1.79 0.36 1.13 0.62 1.61 2.70 6.83 2.53 2.17
Interest 2.00 1.84 1.42 1.19 0.73 0.33 0.30 0.44 0.43 0.70 1.39 2.25
Depreciation 1.20 1.16 1.37 1.19 0.97 0.99 1.43 1.80 1.74 1.80 1.92 1.74
Profit before tax 4.32 2.57 4.50 5.57 9.14 6.93 10.54 17.83 21.63 25.43 18.52 4.62
Tax % 33.56% 37.74% 33.56% 35.19% 27.90% 19.19% 25.43% 25.46% 26.31% 25.87% 25.97% 28.35%
2.87 1.60 2.98 3.61 6.59 5.60 7.86 13.29 15.95 18.84 13.71 3.31
EPS in Rs 9.03 5.03 9.37 11.35 20.72 17.61 24.72 41.79 50.16 59.25 43.11 10.41
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 2%
3 Years: -17%
TTM: -35%
Compounded Profit Growth
10 Years: 7%
5 Years: -16%
3 Years: -41%
TTM: -76%
Stock Price CAGR
10 Years: 58%
5 Years: 18%
3 Years: -25%
1 Year: -44%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 12%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18
Reserves 14.02 15.62 18.48 22.10 28.67 34.30 42.18 55.44 71.28 90.05 103.59 106.90
13.53 17.20 9.09 6.05 9.40 2.64 3.16 3.36 4.06 15.96 29.49 18.13
9.07 5.80 8.82 12.17 9.84 6.40 11.27 12.77 18.44 17.08 13.49 11.32
Total Liabilities 39.80 41.80 39.57 43.50 51.09 46.52 59.79 74.75 96.96 126.27 149.75 139.53
4.76 9.07 7.80 6.85 7.01 8.26 12.45 12.16 11.69 11.94 12.37 10.86
CWIP 0.02 0.00 0.00 0.00 0.00 0.23 0.00 0.42 11.92 25.59 30.90 31.34
Investments 0.00 0.00 0.15 0.16 0.17 5.26 7.58 8.09 19.61 26.02 31.98 34.65
35.02 32.73 31.62 36.49 43.91 32.77 39.76 54.08 53.74 62.72 74.50 62.68
Total Assets 39.80 41.80 39.57 43.50 51.09 46.52 59.79 74.75 96.96 126.27 149.75 139.53

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3.41 3.73 6.45 3.18 -1.55 14.07 6.81 2.09 24.22 5.27 -1.91 19.79
-1.53 -5.46 -0.23 -0.13 -1.11 -8.04 -7.39 -2.28 -24.63 -15.94 -10.25 -6.65
-2.04 3.70 -8.11 -3.04 3.35 -6.76 0.51 0.20 0.42 10.80 12.27 -13.20
Net Cash Flow -0.16 1.97 -1.89 0.01 0.68 -0.73 -0.06 0.01 0.01 0.12 0.11 -0.07
Free Cash Flow 1.88 -1.73 6.36 3.04 -2.68 11.00 1.43 0.03 10.53 -10.41 -7.93 15.13
CFO/OP 72% 100% 109% 76% 14% 220% 82% 32% 144% 50% 9% 338%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 119.03 128.13 128.06 120.62 115.58 90.49 81.13 107.90 90.45 85.85 155.32 205.99
Inventory Days 323.89 313.97 214.14 189.55 131.58 245.24 228.61 129.54 112.80 169.62 201.38 259.17
Days Payable 137.09 79.41 119.74 136.79 83.07 89.27 128.68 78.96 101.56 92.53 67.43 94.19
Cash Conversion Cycle 305.83 362.69 222.46 173.38 164.09 246.46 181.06 158.48 101.69 162.95 289.28 370.97
Working Capital Days 121.05 118.88 123.60 129.75 119.21 174.78 143.22 129.64 91.03 83.58 114.45 353.75
ROCE % 20.78% 13.25% 17.71% 21.46% 27.20% 17.75% 23.94% 32.94% 31.30% 27.69% 16.13% 5.20%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Capital Work-in-Progress (CWIP)
INR Lakhs
Export Contribution to Annual Turnover
%
Export Revenue (Foreign Exchange Earnings)
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.97% 54.97% 54.97% 54.97% 54.97% 46.26% 46.26% 46.26% 46.26% 46.29% 46.32% 46.83%
0.00% 0.00% 0.00% 0.06% 0.12% 0.21% 0.27% 0.27% 0.27% 0.27% 0.22% 0.12%
0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36%
44.66% 44.67% 44.67% 44.61% 44.54% 53.17% 53.12% 53.11% 53.11% 53.08% 53.10% 52.70%
No. of Shareholders 11,49012,24312,36612,13212,10411,68811,67211,55511,29910,90010,70710,439

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents