Galaxy Bearings Ltd
Incorporated in 1990, Galaxy Bearings Ltd manufactures & trades Ball and Taper Roller Bearing and Steel etc.[1]
- Market Cap ₹ 299 Cr.
- Current Price ₹ 941
- High / Low ₹ 1,445 / 601
- Stock P/E 23.0
- Book Value ₹ 336
- Dividend Yield 0.00 %
- ROCE 16.1 %
- ROE 13.7 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 155 days.
- Working capital days have increased from 134 days to 226 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Abrasives & Bearings
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
45 | 43 | 37 | 43 | 52 | 74 | 48 | 63 | 104 | 119 | 127 | 104 | 98 | |
41 | 36 | 32 | 36 | 46 | 64 | 41 | 51 | 86 | 98 | 106 | 85 | 80 | |
Operating Profit | 4 | 7 | 5 | 7 | 6 | 10 | 7 | 12 | 18 | 21 | 21 | 19 | 18 |
OPM % | 10% | 16% | 13% | 16% | 12% | 14% | 15% | 19% | 18% | 18% | 17% | 18% | 18% |
2 | 1 | 1 | 0 | 2 | 0 | 1 | 1 | 2 | 3 | 7 | 3 | 3 | |
Interest | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | 4 | 4 | 3 | 4 | 6 | 9 | 7 | 11 | 18 | 22 | 25 | 19 | 17 |
Tax % | 31% | 34% | 38% | 34% | 35% | 28% | 19% | 25% | 25% | 26% | 26% | 26% | |
3 | 3 | 2 | 3 | 4 | 7 | 6 | 8 | 13 | 16 | 19 | 14 | 13 | |
EPS in Rs | 8.93 | 9.03 | 5.03 | 9.37 | 11.35 | 20.72 | 17.61 | 24.72 | 41.79 | 50.16 | 59.25 | 43.11 | 40.84 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 17% |
3 Years: | 0% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 20% |
3 Years: | 1% |
TTM: | -31% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 44% |
3 Years: | 3% |
1 Year: | -36% |
Return on Equity | |
---|---|
10 Years: | 19% |
5 Years: | 20% |
3 Years: | 19% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 11 | 14 | 16 | 18 | 22 | 29 | 34 | 42 | 55 | 71 | 90 | 104 |
16 | 14 | 17 | 9 | 6 | 9 | 3 | 3 | 3 | 4 | 16 | 29 | |
11 | 9 | 6 | 9 | 12 | 10 | 6 | 11 | 13 | 18 | 17 | 13 | |
Total Liabilities | 41 | 40 | 42 | 40 | 44 | 51 | 47 | 60 | 75 | 97 | 126 | 150 |
4 | 5 | 9 | 8 | 7 | 7 | 8 | 12 | 12 | 12 | 12 | 12 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 26 | 31 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 8 | 8 | 20 | 26 | 32 |
36 | 35 | 33 | 32 | 36 | 44 | 33 | 40 | 54 | 54 | 63 | 74 | |
Total Assets | 41 | 40 | 42 | 40 | 44 | 51 | 47 | 60 | 75 | 97 | 126 | 150 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-5 | 3 | 4 | 6 | 3 | -2 | 14 | 7 | 2 | 24 | 5 | -2 | |
-1 | -2 | -5 | -0 | -0 | -1 | -8 | -7 | -2 | -25 | -16 | -10 | |
6 | -2 | 4 | -8 | -3 | 3 | -7 | 1 | 0 | 0 | 11 | 12 | |
Net Cash Flow | 0 | -0 | 2 | -2 | 0 | 1 | -1 | -0 | 0 | 0 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 119 | 119 | 128 | 128 | 121 | 116 | 90 | 81 | 108 | 90 | 86 | 155 |
Inventory Days | 256 | 324 | 314 | 214 | 190 | 132 | 245 | 229 | 130 | 113 | 170 | 201 |
Days Payable | 135 | 137 | 79 | 120 | 137 | 83 | 89 | 129 | 79 | 102 | 93 | 67 |
Cash Conversion Cycle | 240 | 306 | 363 | 222 | 173 | 164 | 246 | 181 | 158 | 102 | 163 | 289 |
Working Capital Days | 96 | 121 | 119 | 124 | 130 | 119 | 175 | 143 | 130 | 91 | 84 | 226 |
ROCE % | 22% | 21% | 13% | 18% | 21% | 27% | 18% | 24% | 33% | 31% | 28% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Copies of Newspaper Clipping of unaudited Financial results of the Company for the Quarter ended June 30, 2025.
-
Unaudited Standalone Financial Results For The Quarter Ended June 30, 2025.
8 Aug - Q1 2025 results; company under US OFAC sanctions, applied for removal, impacting USD/EURO access.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On August 08, 2025.
8 Aug - Q1 FY2026 results; profit Rs. 259.21L; company on US OFAC sanctions list since Oct 2024.
-
Board Meeting Intimation for Board Meeting Under Regulation 29 Of SEBI (LODR) Regulations, 2015.
2 Aug - Board meeting on Aug 8 to approve Q1 June 2025 unaudited financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jul - Submission of Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the Quarter ended June 30, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2007
from bse
Business Overview:[1][2]
Company is a first Public Limited Company of the Galaxy group. It is an IATF16949 Quality system and ISO 14001, ISO 45001 Certified manufacturer of Taper Roller Bearings and Cylindrical Roller Bearings and has developed a variety of bearings to cater different market segments.Company is also a certified One Export House