Galaxy Bearings Ltd

Galaxy Bearings Ltd

₹ 753 -1.06%
06 Nov 1:17 p.m.
About

Incorporated in 1990, Galaxy Bearings Ltd manufactures & trades Ball and Taper Roller Bearing and Steel etc.[1]

Key Points

Business Overview:[1][2]
Company is a first Public Limited Company of the Galaxy group. It is an IATF16949 Quality system and ISO 14001, ISO 45001 Certified manufacturer of Taper Roller Bearings and Cylindrical Roller Bearings and has developed a variety of bearings to cater different market segments.Company is also a certified One Export House

  • Market Cap 239 Cr.
  • Current Price 753
  • High / Low 1,187 / 601
  • Stock P/E 39.2
  • Book Value 337
  • Dividend Yield 0.00 %
  • ROCE 16.1 %
  • ROE 13.7 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -0.37%
  • Company has high debtors of 155 days.
  • Working capital days have increased from 134 days to 226 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
30.81 26.96 43.02 28.94 33.23 25.98 38.97 22.75 35.94 15.58 29.95 16.89 15.10
25.87 22.00 34.25 25.50 28.43 20.79 31.50 19.55 30.38 11.75 23.36 14.94 16.52
Operating Profit 4.94 4.96 8.77 3.44 4.80 5.19 7.47 3.20 5.56 3.83 6.59 1.95 -1.42
OPM % 16.03% 18.40% 20.39% 11.89% 14.44% 19.98% 19.17% 14.07% 15.47% 24.58% 22.00% 11.55% -9.40%
1.05 1.38 0.35 1.54 1.34 2.23 1.72 2.15 1.79 -1.30 -0.12 2.56 -0.03
Interest 0.01 0.05 0.17 0.05 0.05 0.18 0.22 0.30 0.25 0.33 0.37 0.62 0.55
Depreciation 0.42 0.45 0.46 0.40 0.41 0.44 0.56 0.44 0.49 0.51 0.48 0.42 0.43
Profit before tax 5.56 5.84 8.49 4.53 5.68 6.80 8.41 4.61 6.61 1.69 5.62 3.47 -2.43
Tax % 23.74% 22.09% 30.51% 23.18% 26.06% 25.88% 27.23% 27.98% 28.44% 10.06% 26.33% 25.36% -11.52%
4.23 4.55 5.90 3.48 4.20 5.05 6.12 3.32 4.73 1.53 4.14 2.59 -2.15
EPS in Rs 13.30 14.31 18.55 10.94 13.21 15.88 19.25 10.44 14.87 4.81 13.02 8.14 -6.76
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
45.49 43.30 36.69 43.38 52.35 74.34 48.20 62.67 104.09 118.68 127.12 104.22 77.52
41.05 36.37 31.83 36.39 46.19 63.86 41.08 51.02 85.63 97.58 106.02 85.06 66.57
Operating Profit 4.44 6.93 4.86 6.99 6.16 10.48 7.12 11.65 18.46 21.10 21.10 19.16 10.95
OPM % 9.76% 16.00% 13.25% 16.11% 11.77% 14.10% 14.77% 18.59% 17.73% 17.78% 16.60% 18.38% 14.13%
1.69 0.59 0.71 0.30 1.79 0.36 1.13 0.62 1.61 2.70 6.83 2.53 1.11
Interest 1.55 2.00 1.84 1.42 1.19 0.73 0.33 0.30 0.44 0.43 0.70 1.25 1.87
Depreciation 0.46 1.20 1.16 1.37 1.19 0.97 0.99 1.43 1.80 1.74 1.80 1.92 1.84
Profit before tax 4.12 4.32 2.57 4.50 5.57 9.14 6.93 10.54 17.83 21.63 25.43 18.52 8.35
Tax % 31.07% 33.56% 37.74% 33.56% 35.19% 27.90% 19.19% 25.43% 25.46% 26.31% 25.87% 25.97%
2.84 2.87 1.60 2.98 3.61 6.59 5.60 7.86 13.29 15.95 18.84 13.71 6.11
EPS in Rs 8.93 9.03 5.03 9.37 11.35 20.72 17.61 24.72 41.79 50.16 59.25 43.11 19.21
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 9%
5 Years: 17%
3 Years: 0%
TTM: -37%
Compounded Profit Growth
10 Years: 17%
5 Years: 20%
3 Years: 1%
TTM: -68%
Stock Price CAGR
10 Years: 70%
5 Years: 37%
3 Years: -10%
1 Year: -32%
Return on Equity
10 Years: 19%
5 Years: 20%
3 Years: 19%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18
Reserves 11.23 14.02 15.62 18.48 22.10 28.67 34.30 42.18 55.44 71.28 90.05 103.59 103.94
15.59 13.53 17.20 9.09 6.05 9.40 2.64 3.16 3.36 4.06 15.96 29.49 26.52
10.78 9.07 5.80 8.82 12.17 9.84 6.40 11.27 12.77 18.44 17.08 13.49 10.87
Total Liabilities 40.78 39.80 41.80 39.57 43.50 51.09 46.52 59.79 74.75 96.96 126.27 149.75 144.51
4.12 4.76 9.07 7.80 6.85 7.01 8.26 12.45 12.16 11.69 11.94 12.37 11.64
CWIP 0.45 0.02 0.00 0.00 0.00 0.00 0.23 0.00 0.42 11.92 25.59 30.90 31.10
Investments 0.00 0.00 0.00 0.15 0.16 0.17 5.26 7.58 8.09 19.61 26.02 31.98 36.36
36.21 35.02 32.73 31.62 36.49 43.91 32.77 39.76 54.08 53.74 62.72 74.50 65.41
Total Assets 40.78 39.80 41.80 39.57 43.50 51.09 46.52 59.79 74.75 96.96 126.27 149.75 144.51

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-4.84 3.41 3.73 6.45 3.18 -1.55 14.07 6.81 2.09 24.22 5.27 -1.91
-1.31 -1.53 -5.46 -0.23 -0.13 -1.11 -8.04 -7.39 -2.28 -24.63 -15.94 -10.25
6.19 -2.04 3.70 -8.11 -3.04 3.35 -6.76 0.51 0.20 0.42 10.80 12.27
Net Cash Flow 0.04 -0.16 1.97 -1.89 0.01 0.68 -0.73 -0.06 0.01 0.01 0.12 0.11

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 119.47 119.03 128.13 128.06 120.62 115.58 90.49 81.13 107.90 90.45 85.85 155.32
Inventory Days 255.78 323.89 313.97 214.14 189.55 131.58 245.24 228.61 129.54 112.80 169.62 201.38
Days Payable 135.23 137.09 79.41 119.74 136.79 83.07 89.27 128.68 78.96 101.56 92.53 67.43
Cash Conversion Cycle 240.02 305.83 362.69 222.46 173.38 164.09 246.46 181.06 158.48 101.69 162.95 289.28
Working Capital Days 95.56 121.05 118.88 123.60 129.75 119.21 174.78 143.22 129.64 91.03 83.58 226.45
ROCE % 22.23% 20.78% 13.25% 17.71% 21.46% 27.20% 17.75% 23.94% 32.94% 31.30% 27.69% 16.11%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
53.90% 53.96% 54.97% 54.97% 54.97% 54.97% 54.97% 46.26% 46.26% 46.26% 46.26% 46.29%
0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.12% 0.21% 0.27% 0.27% 0.27% 0.27%
0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36%
45.73% 45.67% 44.66% 44.67% 44.67% 44.61% 44.54% 53.17% 53.12% 53.11% 53.11% 53.08%
No. of Shareholders 10,03510,98511,49012,24312,36612,13212,10411,68811,67211,55511,29910,900

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents