Stellant Securities (India) Ltd

Stellant Secu. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Stellant Securities (India) Ltd

₹ 568 1.99%
25 Aug - close price
stellantsecurities.com BSE: 526071
About

Incorporated in 1991, Stellant Securities
(India) Ltd is in the business of providing consultancy services[1]

Key Points

Change of Objects Clause:[1]
In FY25, the company amended its Memorandum of Association to include NBFC operations, enabling it to provide loans, leasing, hire-purchase, and financing for various assets, along with issuing guarantees. It also added investment & holding activities, allowing the company to buy, sell, trade, and manage securities, acquire stakes, and manage surplus funds. Additionally, it introduced advisory services focused on corporate finance and commercial matters.

Website BSE
  • Market Cap ₹ 42.1 Cr.
  • Current Price ₹ 568
  • High / Low ₹ 568 / 34.6
  • Stock P/E 526
  • Book Value ₹ 4.32
  • Dividend Yield 0.00 %
  • ROCE 8.96 %
  • ROE 8.96 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 131 times its book value
  • The company has delivered a poor sales growth of -30.3% over past five years.
  • Company has a low return on equity of -18.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
0.00 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.04 0.00 0.04 0.09
0.07 0.21 0.13 0.00 0.05 0.00 0.01 0.00 0.11 0.00 0.02 0.03 0.04
Operating Profit -0.07 -0.06 -0.13 0.00 -0.05 0.00 -0.01 0.00 0.01 0.04 -0.02 0.01 0.05
OPM % -40.00% 8.33% 100.00% 25.00% 55.56%
0.00 0.00 0.01 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.07 -0.06 -0.12 0.00 -0.02 0.00 -0.01 0.00 0.01 0.04 -0.02 0.01 0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.07 -0.06 -0.12 0.00 -0.02 0.00 -0.01 0.00 0.01 0.04 -0.02 0.01 0.05
EPS in Rs -0.95 -0.81 -1.62 0.00 -0.27 0.00 -0.14 0.00 0.14 0.54 -0.27 0.14 0.68
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
3.57 0.33 0.86 0.17 5.01 0.97 0.02 0.61 0.15 0.00 0.16 0.17
3.69 1.07 1.03 0.30 4.97 1.09 0.11 1.03 0.41 0.06 0.13 0.09
Operating Profit -0.12 -0.74 -0.17 -0.13 0.04 -0.12 -0.09 -0.42 -0.26 -0.06 0.03 0.08
OPM % -3.36% -224.24% -19.77% -76.47% 0.80% -12.37% -450.00% -68.85% -173.33% 18.75% 47.06%
0.06 0.00 0.00 0.16 0.00 0.00 0.01 0.01 0.01 0.03 -0.18 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.06 -0.74 -0.17 0.02 0.04 -0.12 -0.08 -0.41 -0.25 -0.03 -0.15 0.08
Tax % 0.00% 0.00% 11.76% 100.00% 25.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.06 -0.74 -0.19 0.01 0.03 -0.12 -0.08 -0.41 -0.25 -0.03 -0.15 0.08
EPS in Rs -0.16 -2.00 -0.51 0.03 0.41 -1.62 -1.08 -5.54 -3.38 -0.41 -2.03 1.09
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -27%
5 Years: -30%
3 Years: -36%
TTM: 42%
Compounded Profit Growth
10 Years: 10%
5 Years: 18%
3 Years: 28%
TTM: 200%
Stock Price CAGR
10 Years: 61%
5 Years: 151%
3 Years: 306%
1 Year: 1576%
Return on Equity
10 Years: -17%
5 Years: -22%
3 Years: -19%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3.88 3.88 3.88 3.88 3.88 0.92 0.92 0.92 0.92 0.92 0.92 0.92
Reserves -1.63 -2.37 -2.57 -2.56 -2.58 0.27 0.18 -0.23 -0.48 -0.51 -0.66 -0.60
1.22 1.09 0.97 0.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.58 0.06 0.15 0.09 0.06 0.02 0.03 0.04 0.03 0.03 0.03 0.02
Total Liabilities 4.05 2.66 2.43 2.38 1.36 1.21 1.13 0.73 0.47 0.44 0.29 0.34
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.45 0.45 0.00 0.00 0.00 0.66 0.41 0.41 0.41 0.41 0.23 0.23
3.60 2.21 2.43 2.38 1.36 0.55 0.72 0.32 0.06 0.03 0.06 0.11
Total Assets 4.05 2.66 2.43 2.38 1.36 1.21 1.13 0.73 0.47 0.44 0.29 0.34

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.52 -0.17 0.26 0.03 -0.06 -0.41 -0.23 -0.03 0.02
0.62 0.16 1.42 -0.75 0.17 0.36 0.17 0.00 0.00
-0.12 0.00 -1.62 0.66 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.02 -0.01 0.06 -0.06 0.11 -0.05 -0.05 -0.03 0.02

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 7.16 77.42 38.20 171.76 1.46 0.00 0.00 0.00 0.00 0.00
Inventory Days 103.85 40.11 71.32 521.43 19.25 28.63 608.33 15.21 0.00
Days Payable 42.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle 68.85 117.53 109.52 693.19 20.71 28.63 608.33 15.21 0.00 0.00
Working Capital Days 238.22 2,212.12 920.99 4,637.65 16.76 22.58 365.00 5.98 -48.67 -68.44
ROCE % -24.38% -6.97% 0.88% 2.23% -9.64% -6.99% -45.81% -44.25% -7.06% 8.96%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
48.91% 48.91% 53.91% 53.91% 53.91% 57.69% 57.69% 57.69% 62.42% 62.42% 62.42% 62.42%
2.70% 2.70% 2.70% 2.70% 2.70% 2.70% 2.70% 2.70% 2.70% 2.70% 2.70% 2.70%
48.39% 48.39% 43.39% 43.39% 43.39% 39.61% 39.61% 39.61% 34.89% 34.87% 34.88% 34.88%
No. of Shareholders 7887877857827757747717697757841,0191,082

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports