Stellant Securities (India) Ltd
Incorporated in 1991, Stellant Securities
(India) Ltd is in the business of providing consultancy services[1]
- Market Cap ₹ 305 Cr.
- Current Price ₹ 550
- High / Low ₹ 684 / 7.08
- Stock P/E 14.3
- Book Value ₹ 141
- Dividend Yield 0.00 %
- ROCE 71.7 %
- ROE 53.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 199% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 54.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -21.7%
- Working capital days have increased from 137 days to 294 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 5 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 50 | |
| 1 | 0 | 5 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 22 | |
| Operating Profit | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 2 | 28 |
| OPM % | -31% | -12% | 0% | -13% | -73% | -60% | 19% | 79% | 89% | 56% | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 2 | 29 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 23% | 26% |
| -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 21 | |
| EPS in Rs | -0.02 | -0.00 | 0.01 | -0.06 | -0.05 | -0.23 | -0.05 | -0.02 | 0.02 | 0.19 | 0.70 | 38.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 77% |
| 5 Years: | 220% |
| 3 Years: | 581% |
| TTM: | 2586% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 93% |
| 5 Years: | 199% |
| 3 Years: | 792% |
| TTM: | 1552% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 127% |
| 5 Years: | 359% |
| 3 Years: | 969% |
| 1 Year: | 7809% |
| Return on Equity | |
|---|---|
| 10 Years: | 46% |
| 5 Years: | 53% |
| 3 Years: | 54% |
| Last Year: | 53% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 6 |
| Reserves | -3 | -3 | -3 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 | 72 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | |
| Total Liabilities | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 82 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 82 | |
| Total Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 82 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | ||
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | ||
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | ||
| Net Cash Flow | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 1 | 1 | |
| Free Cash Flow | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | |
| CFO/OP | 132% | 150% | -200% | -42% | 60% | 93% | 67% | 50% | 100% | 70% | 78% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 36 | 129 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | ||
| Inventory Days | 50 | 391 | 19 | 29 | 608 | 15 | 0 | 1,533 | 718 | |||
| Days Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | ||||
| Cash Conversion Cycle | 87 | 520 | 21 | 29 | 15 | 0 | 0 | 0 | 1,533 | 719 | ||
| Working Capital Days | 83 | 365 | 16 | 19 | 6 | -73 | -46 | 47 | 72 | 294 | ||
| ROCE % | -9% | -1% | 1% | -5% | -4% | -20% | -4% | -2% | 2% | 25% | 107% | 72% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Inventory of Shares (Stock-in-trade) INR Lacs |
|
|||||||||||
| Number of Subsidiary Companies Number |
||||||||||||
| Number of Permanent Employees Number |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
11m - Annual secretarial compliance report for FY2025-26; minor XBRL filing deviations, otherwise compliant.
-
Corporate Action-Board approves Dividend
48m - Board approved FY2026 audited results and recommended Rs.0.20 final dividend, subject to shareholder approval.
-
Board Meeting Outcome for Outcome Of Board Meeting For The Audited Financial Result For The Quarter And Year Ended 31St March 2026
24h - Board approved FY26 audited results and recommended Rs.0.20 final dividend per share.
-
Audited Financial Result For The Quarter Ended And Year Ended 31St March 2026
1d - Board approved FY2026 audited results and recommended Rs0.20 final dividend per share.
-
Audited Financial Result For The Quarter Ended And Year Ended 31St March 2026
1d - Board approved FY26 audited standalone results and recommended Rs0.20 final dividend on May 29, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Change of Objects Clause:[1]
In FY25, the company amended its Memorandum of Association to include NBFC operations, enabling it to provide loans, leasing, hire-purchase, and financing for various assets, along with issuing guarantees. It also added investment & holding activities, allowing the company to buy, sell, trade, and manage securities, acquire stakes, and manage surplus funds. Additionally, it introduced advisory services focused on corporate finance and commercial matters.