Stellant Securities (India) Ltd
Stellant Securities (India) is operating in a single segment i.e. trading of securities.(Source : 202103 Annual Report Page No:47)
- Market Cap ₹ 1.12 Cr.
- Current Price ₹ 15.1
- High / Low ₹ 15.1 / 11.3
- Stock P/E 3.50
- Book Value ₹ 8.51
- Dividend Yield 0.00 %
- ROCE 1.50 %
- ROE 5.41 %
- Face Value ₹ 10.0
Pros
Cons
- The company has delivered a poor sales growth of -30.0% over past five years.
- Company has a low return on equity of -5.20% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
37.97 | 3.48 | 0.19 | 0.70 | 0.17 | 4.92 | 0.95 | 0.00 | 0.59 | 0.15 | 0.00 | 0.16 | 0.45 | |
38.58 | 3.61 | 0.93 | 0.92 | 0.19 | 4.90 | 1.07 | 0.10 | 1.02 | 0.24 | 0.06 | 0.13 | 0.13 | |
Operating Profit | -0.61 | -0.13 | -0.74 | -0.22 | -0.02 | 0.02 | -0.12 | -0.10 | -0.43 | -0.09 | -0.06 | 0.03 | 0.32 |
OPM % | -1.61% | -3.74% | -389.47% | -31.43% | -11.76% | 0.41% | -12.63% | -72.88% | -60.00% | 18.75% | 71.11% | ||
0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.03 | 0.00 | 0.00 | |
Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.62 | -0.07 | -0.74 | -0.22 | -0.03 | 0.02 | -0.12 | -0.09 | -0.42 | -0.09 | -0.03 | 0.03 | 0.32 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
-0.62 | -0.07 | -0.75 | -0.23 | -0.03 | 0.02 | -0.12 | -0.09 | -0.42 | -0.09 | -0.03 | 0.03 | 0.32 | |
EPS in Rs | -1.67 | -0.19 | -2.03 | -0.62 | -0.08 | 0.27 | -1.62 | -1.22 | -5.67 | -1.22 | -0.41 | 0.41 | 4.33 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -27% |
5 Years: | -30% |
3 Years: | -35% |
TTM: | 181% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 18% |
3 Years: | 27% |
TTM: | 700% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | % |
3 Years: | 30% |
1 Year: | 40% |
Return on Equity | |
---|---|
10 Years: | -16% |
5 Years: | -16% |
3 Years: | -5% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.88 | 3.88 | 3.88 | 3.88 | 3.88 | 3.88 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
Reserves | -1.54 | -1.61 | -2.36 | -2.58 | -2.61 | -2.59 | 0.25 | 0.16 | -0.25 | -0.35 | -0.38 | -0.35 | -0.29 |
1.10 | 1.10 | 1.09 | 0.97 | 0.97 | 1.01 | 1.01 | 1.01 | 1.41 | 1.44 | 1.44 | 1.44 | 1.44 | |
1.59 | 0.56 | 0.04 | 0.02 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | |
Total Liabilities | 5.03 | 3.93 | 2.65 | 2.29 | 2.27 | 2.34 | 2.20 | 2.12 | 2.10 | 2.04 | 2.01 | 2.04 | 2.09 |
0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.45 | 2.45 | 2.45 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
2.57 | 1.48 | 0.20 | 0.29 | 0.27 | 0.34 | 0.20 | 0.12 | 0.10 | 0.04 | 0.01 | 0.04 | 0.09 | |
Total Assets | 5.03 | 3.93 | 2.65 | 2.29 | 2.27 | 2.34 | 2.20 | 2.12 | 2.10 | 2.04 | 2.01 | 2.04 | 2.09 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.32 | 0.09 | -0.15 | -0.29 | -0.03 | -0.04 | 0.05 | -0.06 | -0.40 | -0.06 | -0.03 | 0.03 | |
0.04 | 0.07 | 0.00 | 0.47 | 0.00 | -0.06 | 0.00 | 0.07 | 0.03 | 0.01 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.01 | -0.13 | 0.00 | 0.05 | 0.00 | 0.00 | 0.40 | 0.03 | 0.00 | 0.00 | |
Net Cash Flow | -0.28 | 0.16 | -0.14 | 0.06 | -0.03 | -0.05 | 0.05 | 0.00 | 0.03 | -0.02 | -0.03 | 0.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.58 | 7.34 | 134.47 | 36.50 | 128.82 | 1.48 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Inventory Days | 18.86 | 139.94 | 32.81 | 50.34 | 391.07 | 19.25 | 28.63 | 608.33 | 15.21 | 0.00 | ||
Days Payable | 13.08 | 59.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Cash Conversion Cycle | 6.36 | 88.13 | 167.28 | 86.84 | 519.89 | 20.73 | 28.63 | 15.21 | 0.00 | 0.00 | ||
Working Capital Days | 8.27 | 50.34 | 211.32 | 83.43 | 365.00 | 16.32 | 19.21 | 6.19 | -73.00 | -45.62 | ||
ROCE % | -16.27% | -2.06% | -24.75% | -9.02% | -1.33% | 0.88% | -5.36% | -4.22% | -20.14% | -4.40% | -1.50% | 1.50% |
Documents
Announcements
- Compliance- Certificate As Per Regulation 40(9) Of The SEBI (Listing Obligations And Disclosure Requirement) For The Period From 1St April 2023 To 31St March , 2024 11 Apr
- Compliance Certificate -Under Regulation 7(3) Of SEBI (LODR) 2015 For The Year Ended 31St March , 2024 9 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Certificate under Regulation 74(5) of SEBI( Depositories and Participants) Regulations, 2018 for the quarter ended 31st March 2024.
- Revised Corporate Announcement (Containing Conclusion Time) Relating To Proceedings Of The 32Nd Annual General Meeting ('AGM') Of The Company 8 Apr
- Closure of Trading Window 28 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse