Stellant Securities (India) Ltd

AI
Stellant Secu. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Stellant Securities (India) Ltd

₹ 640 -4.99%
13 Nov - close price
stellantsecurities.com BSE: 526071
About

Incorporated in 1991, Stellant Securities
(India) Ltd is in the business of providing consultancy services[1]

Key Points

Change of Objects Clause:[1]
In FY25, the company amended its Memorandum of Association to include NBFC operations, enabling it to provide loans, leasing, hire-purchase, and financing for various assets, along with issuing guarantees. It also added investment & holding activities, allowing the company to buy, sell, trade, and manage securities, acquire stakes, and manage surplus funds. Additionally, it introduced advisory services focused on corporate finance and commercial matters.

Website BSE
  • Market Cap ₹ 364 Cr.
  • Current Price ₹ 640
  • High / Low ₹ 1,105 / 368
  • Stock P/E 46.4
  • Book Value ₹ 175
  • Dividend Yield 0.03 %
  • ROCE 71.7 %
  • ROE 53.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 199% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 54.0%
  • Promoter holding has increased by 1.49% over last quarter.

Cons

  • Promoter holding has decreased over last 3 years: -8.66%
  • Working capital days have increased from 137 days to 291 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
0.09 0.32 0.00 0.00 1.34 0.15 0.33 2.32 41.05 1.24 5.89 11.79 20.60
0.04 0.05 -0.02 0.06 0.02 0.01 0.11 0.05 2.04 7.47 12.48 -10.99 19.80
Operating Profit 0.05 0.27 0.02 -0.06 1.32 0.14 0.22 2.27 39.01 -6.23 -6.59 22.78 0.80
OPM % 55.56% 84.38% 98.51% 93.33% 66.67% 97.84% 95.03% -502.42% -111.88% 193.21% 3.88%
0.00 0.00 0.02 0.00 0.02 0.00 0.04 0.00 0.07 0.03 0.27 0.26 0.16
Interest 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.03 0.22 0.42
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Profit before tax 0.05 0.27 0.03 -0.06 1.34 0.14 0.25 2.27 39.08 -6.20 -6.35 22.82 0.53
Tax % 0.00% 0.00% 0.00% 0.00% 20.15% 28.57% 28.00% 25.11% 25.18% -25.16% -21.42% 25.20% 24.53%
0.05 0.27 0.03 -0.06 1.07 0.10 0.18 1.70 29.24 -4.64 -4.99 17.07 0.40
EPS in Rs 0.03 0.15 0.02 -0.03 0.58 0.05 0.10 0.92 78.98 -12.53 -9.01 30.83 0.70
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.70 0.17 4.92 0.95 0.00 0.59 0.15 0.00 0.16 0.47 1.88 50.87 39.52
0.92 0.19 4.90 1.07 0.10 1.02 0.24 0.06 0.13 0.10 0.20 22.04 28.76
Operating Profit -0.22 -0.02 0.02 -0.12 -0.10 -0.43 -0.09 -0.06 0.03 0.37 1.68 28.83 10.76
OPM % -31.43% -11.76% 0.41% -12.63% -72.88% -60.00% 18.75% 78.72% 89.36% 56.67% 27.23%
0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.03 0.00 0.00 0.00 0.00 0.72
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.03 0.67
Depreciation 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Profit before tax -0.22 -0.03 0.02 -0.12 -0.09 -0.42 -0.09 -0.03 0.03 0.36 1.67 28.80 10.80
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.75% 26.01%
-0.23 -0.03 0.02 -0.12 -0.09 -0.42 -0.09 -0.03 0.03 0.36 1.29 21.31 7.84
EPS in Rs -0.02 -0.00 0.01 -0.06 -0.05 -0.23 -0.05 -0.02 0.02 0.19 0.70 38.49 9.99
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.54%
Compounded Sales Growth
10 Years: 77%
5 Years: 221%
3 Years: 583%
TTM: -10%
Compounded Profit Growth
10 Years: 93%
5 Years: 199%
3 Years: 792%
TTM: -75%
Stock Price CAGR
10 Years: 131%
5 Years: 380%
3 Years: 952%
1 Year: 74%
Return on Equity
10 Years: 46%
5 Years: 53%
3 Years: 54%
Last Year: 53%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 3.88 3.88 3.88 0.92 0.92 0.92 0.92 0.92 0.92 0.92 0.92 5.71 5.86
Reserves -2.58 -2.61 -2.59 0.25 0.16 -0.25 -0.35 -0.38 -0.35 0.01 1.30 72.45 93.50
0.97 0.97 1.01 1.01 1.01 1.41 1.44 1.44 1.44 0.00 0.00 0.00 0.00
0.02 0.03 0.04 0.02 0.03 0.02 0.03 0.03 0.03 0.05 0.05 3.69 25.48
Total Liabilities 2.29 2.27 2.34 2.20 2.12 2.10 2.04 2.01 2.04 0.98 2.27 81.85 124.84
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00 0.00 0.00 0.00
0.29 0.27 0.34 0.20 0.12 0.10 0.04 0.01 0.04 0.98 2.27 81.85 124.65
Total Assets 2.29 2.27 2.34 2.20 2.12 2.10 2.04 2.01 2.04 0.98 2.27 81.85 124.84

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.29 -0.03 -0.04 0.05 -0.06 -0.40 -0.06 -0.03 0.03 0.26 0.93 -19.27
0.47 0.00 -0.06 0.00 0.07 0.03 0.01 0.00 0.00 2.02 0.06 0.37
-0.13 0.00 0.05 0.00 0.00 0.40 0.03 0.00 0.00 -1.46 -0.01 54.60
Net Cash Flow 0.06 -0.03 -0.05 0.05 0.00 0.03 -0.02 -0.03 0.03 0.82 0.98 35.71
Free Cash Flow -0.29 -0.03 -0.04 0.05 -0.06 -0.40 -0.06 -0.03 0.03 0.26 0.93 -19.27
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 132% 150% -200% -42% 60% 93% 67% 50% 100% 70% 78% -41%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 36.50 128.82 1.48 0.00 0.00 0.00 0.00 0.00 0.00 10.05
Inventory Days 50.34 391.07 19.25 28.63 608.33 15.21 0.00 1,533.00 718.11
Days Payable 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.71
Cash Conversion Cycle 86.84 519.89 20.73 28.63 15.21 0.00 0.00 0.00 1,533.00 718.45
Working Capital Days 83.43 365.00 16.32 19.21 6.19 -73.00 -45.62 46.60 71.84 291.45
ROCE % -9.02% -1.33% 0.88% -5.36% -4.22% -20.14% -4.40% -1.50% 1.50% 25.17% 106.67% 71.73%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Closing stock of shares (stock-in-trade inventory)
Rs. in Lacs

Log in to view insights

Please log in to see hidden values.

Login
Number of permanent employees
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
57.69% 57.69% 57.69% 62.42% 62.42% 62.42% 62.42% 65.44% 65.44% 43.76% 43.76% 45.25%
2.70% 2.70% 2.70% 2.70% 2.70% 2.70% 2.70% 2.51% 2.51% 1.68% 2.30% 2.25%
39.61% 39.61% 39.61% 34.89% 34.87% 34.88% 34.88% 32.05% 32.06% 54.55% 53.93% 52.50%
No. of Shareholders 7747717697757841,0191,0821,4501,9692,4752,3523,052

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports