Polymechplast Machines Ltd

Polymechplast Ma Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Polymechplast Machines Ltd

₹ 54.9 4.55%
05 Jun - close price
polymechplast.com BSE: 526043
About

Incorporated in 1978, Polymechplast Machines Ltd manufactures and exports various range of plastic processing machines.[1]

Key Points

Business Overview:[1][2][3]
PML, based in Vadodara, manufactures GOLD COIN plastic processing machinery, including injection and blow moulding machines. It is a pioneer in two- and three-color marble-effect injection moulding machines in India, with 10,000+ GOLD COIN machines operating globally, many running 24/7.

Website BSE
  • Market Cap ₹ 30.8 Cr.
  • Current Price ₹ 54.9
  • High / Low ₹ 76.0 / 44.0
  • Stock P/E 9.61
  • Book Value ₹ 50.4
  • Dividend Yield 1.82 %
  • ROCE 15.2 %
  • ROE 11.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.09 times its book value

Cons

  • The company has delivered a poor sales growth of 2.51% over past five years.
  • Promoter holding is low: 36.5%
  • Company has a low return on equity of 5.96% over last 3 years.
  • Earnings include an other income of Rs.4.93 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
19.48 12.26 15.68 13.31 17.79 14.29 16.40 15.02 19.18 11.98 14.97 20.23 21.75
19.12 12.82 14.55 12.84 16.95 14.39 15.54 14.48 18.78 12.22 14.81 19.13 22.10
Operating Profit 0.36 -0.56 1.13 0.47 0.84 -0.10 0.86 0.54 0.40 -0.24 0.16 1.10 -0.35
OPM % 1.85% -4.57% 7.21% 3.53% 4.72% -0.70% 5.24% 3.60% 2.09% -2.00% 1.07% 5.44% -1.61%
0.17 0.18 0.14 0.10 0.24 0.15 0.21 0.23 0.18 0.20 0.23 0.22 4.28
Interest 0.12 0.11 0.12 0.12 0.11 0.04 0.04 0.06 0.11 0.08 0.08 0.07 0.15
Depreciation 0.23 0.23 0.23 0.25 0.23 0.23 0.23 0.23 0.23 0.21 0.22 0.22 0.22
Profit before tax 0.18 -0.72 0.92 0.20 0.74 -0.22 0.80 0.48 0.24 -0.33 0.09 1.03 3.56
Tax % -22.22% -25.00% 26.09% 30.00% 24.32% -27.27% 31.25% 29.17% 25.00% -27.27% 133.33% 36.89% 13.76%
0.22 -0.54 0.65 0.10 0.52 -0.23 0.51 0.22 0.20 -0.29 -0.09 0.61 2.98
EPS in Rs 0.39 -0.96 1.16 0.18 0.93 -0.41 0.91 0.39 0.36 -0.52 -0.16 1.09 5.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
43.91 60.89 83.44 69.22 59.04 64.89 68.93
41.08 56.98 77.96 66.41 57.10 63.19 68.28
Operating Profit 2.83 3.91 5.48 2.81 1.94 1.70 0.65
OPM % 6.45% 6.42% 6.57% 4.06% 3.29% 2.62% 0.94%
0.29 0.53 0.49 0.63 0.66 0.76 4.93
Interest 0.45 0.33 0.43 0.46 0.52 0.25 0.37
Depreciation 0.31 0.46 0.80 0.92 0.94 0.92 0.87
Profit before tax 2.36 3.65 4.74 2.06 1.14 1.29 4.34
Tax % 26.69% 23.84% 27.00% 25.24% 25.44% 29.46% 20.74%
1.72 2.78 3.45 1.54 0.72 0.70 3.20
EPS in Rs 3.60 5.81 6.16 2.75 1.29 1.25 5.71
Dividend Payout % 22.23% 17.19% 16.23% 36.36% 77.78% 80.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 3%
3 Years: 0%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: 3%
3 Years: 28%
TTM: 357%
Stock Price CAGR
10 Years: 18%
5 Years: 0%
3 Years: -2%
1 Year: -9%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 6%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.78 4.78 5.60 5.60 5.60 5.60 5.60
Reserves 9.03 11.42 18.55 19.58 19.76 19.90 22.62
6.40 5.38 5.07 4.21 1.05 3.53 4.68
10.26 15.38 15.88 13.84 14.93 15.37 19.96
Total Liabilities 30.47 36.96 45.10 43.23 41.34 44.40 52.86
6.49 13.61 16.83 16.44 16.33 15.46 11.76
CWIP 5.06 0.23 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.02 0.03 0.02 0.61 0.40 0.16
18.92 23.10 28.24 26.77 24.40 28.54 40.94
Total Assets 30.47 36.96 45.10 43.23 41.34 44.40 52.86

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2.56 8.70 2.60 1.11 3.46 -0.83 -5.24
-2.55 -5.10 -8.50 -0.22 0.71 1.64 3.24
-0.82 -1.33 3.75 -1.89 -4.15 1.75 0.22
Net Cash Flow -0.81 2.27 -2.16 -1.00 0.02 2.56 -1.78
Free Cash Flow 0.27 5.72 -0.88 0.63 2.64 0.92 1.63
CFO/OP 116% 247% 63% 57% 199% -15% -623%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 13.05 8.87 12.12 8.38 16.38 10.18 23.56
Inventory Days 135.71 91.62 75.26 95.49 91.85 97.47 111.75
Days Payable 53.39 53.23 37.75 46.72 49.84 45.58 81.01
Cash Conversion Cycle 95.36 47.27 49.63 57.16 58.39 62.08 54.31
Working Capital Days -5.90 -36.09 -17.94 -12.97 -4.70 -7.93 0.64
ROCE % 19.00% 20.35% 8.60% 5.95% 5.56% 15.21%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Earnings
INR Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Nos ・Standalone data
Global Installed Base (Goldcoin Machines)
Units ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
36.49% 36.49% 36.49% 36.49% 36.49% 36.49% 36.49% 36.49% 36.49% 36.49% 36.49% 36.49%
63.50% 63.50% 63.52% 63.51% 63.51% 63.49% 63.51% 63.50% 63.50% 63.51% 63.52% 63.51%
No. of Shareholders 6,4596,5826,7266,8386,8696,9466,8566,9716,8456,8344,3674,334

Documents

Announcements

Annual reports

Credit ratings