Polymechplast Machines Ltd
₹ 54.9
4.55%
05 Jun
- close price
About
Incorporated in 1978, Polymechplast Machines Ltd manufactures and exports various range of plastic processing machines.[1]
Key Points
- Market Cap ₹ 30.8 Cr.
- Current Price ₹ 54.9
- High / Low ₹ 76.0 / 44.0
- Stock P/E 10.7
- Book Value ₹ 50.4
- Dividend Yield 1.82 %
- ROCE 13.3 %
- ROE 10.7 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.09 times its book value
Cons
- The company has delivered a poor sales growth of 2.51% over past five years.
- Promoter holding is low: 36.5%
- Company has a low return on equity of 5.87% over last 3 years.
- Earnings include an other income of Rs.4.93 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23.33 | 34.56 | 33.72 | 47.24 | 54.51 | 43.91 | 60.89 | 83.44 | 69.22 | 59.04 | 64.89 | 68.93 | |
| 23.47 | 32.90 | 31.73 | 44.51 | 50.90 | 41.08 | 56.98 | 77.96 | 66.41 | 57.16 | 63.19 | 68.84 | |
| Operating Profit | -0.14 | 1.66 | 1.99 | 2.73 | 3.61 | 2.83 | 3.91 | 5.48 | 2.81 | 1.88 | 1.70 | 0.09 |
| OPM % | -0.60% | 4.80% | 5.90% | 5.78% | 6.62% | 6.45% | 6.42% | 6.57% | 4.06% | 3.18% | 2.62% | 0.13% |
| 1.74 | 0.16 | 0.20 | 0.24 | 0.30 | 0.29 | 0.53 | 0.49 | 0.63 | 0.66 | 0.76 | 4.93 | |
| Interest | 0.61 | 0.56 | 0.50 | 0.40 | 0.45 | 0.45 | 0.33 | 0.43 | 0.46 | 0.52 | 0.25 | 0.37 |
| Depreciation | 0.29 | 0.29 | 0.31 | 0.37 | 0.38 | 0.31 | 0.46 | 0.80 | 0.92 | 0.94 | 0.92 | 0.87 |
| Profit before tax | 0.70 | 0.97 | 1.38 | 2.20 | 3.08 | 2.36 | 3.65 | 4.74 | 2.06 | 1.08 | 1.29 | 3.78 |
| Tax % | 18.57% | 22.68% | 21.74% | 44.09% | 28.90% | 26.69% | 23.84% | 27.00% | 25.24% | 26.85% | 29.46% | 23.81% |
| 0.57 | 0.75 | 1.09 | 1.24 | 2.19 | 1.72 | 2.78 | 3.47 | 1.55 | 0.79 | 0.91 | 2.88 | |
| EPS in Rs | 0.99 | 1.30 | 1.89 | 2.59 | 4.58 | 3.60 | 5.81 | 6.19 | 2.77 | 1.41 | 1.62 | 5.14 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 17.46% | 22.23% | 17.19% | 16.14% | 36.13% | 70.89% | 61.54% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 3% |
| 3 Years: | 0% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 1% |
| 3 Years: | 23% |
| TTM: | 216% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 0% |
| 3 Years: | -2% |
| 1 Year: | -9% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 8% |
| 3 Years: | 6% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.28 | 5.28 | 5.28 | 4.78 | 4.78 | 4.78 | 4.78 | 5.60 | 5.60 | 5.60 | 5.60 | 5.60 |
| Reserves | 2.62 | 3.38 | 4.36 | 6.05 | 7.79 | 9.03 | 11.42 | 18.58 | 19.62 | 19.87 | 20.22 | 22.62 |
| 4.86 | 5.67 | 5.47 | 6.13 | 6.31 | 6.40 | 5.38 | 5.07 | 4.21 | 1.05 | 3.53 | 4.68 | |
| 6.65 | 5.39 | 4.95 | 8.13 | 9.90 | 10.26 | 15.38 | 15.88 | 13.84 | 14.94 | 15.37 | 19.96 | |
| Total Liabilities | 19.41 | 19.72 | 20.06 | 25.09 | 28.78 | 30.47 | 36.96 | 45.13 | 43.27 | 41.46 | 44.72 | 52.86 |
| 6.66 | 6.94 | 6.82 | 6.68 | 6.77 | 6.49 | 13.61 | 16.83 | 16.44 | 16.33 | 15.46 | 11.76 | |
| CWIP | 0.03 | 0.00 | 0.03 | 1.19 | 2.81 | 5.06 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.06 | 0.72 | 0.72 | 0.16 |
| 12.72 | 12.78 | 13.21 | 17.22 | 19.20 | 18.92 | 23.10 | 28.24 | 26.77 | 24.41 | 28.54 | 40.94 | |
| Total Assets | 19.41 | 19.72 | 20.06 | 25.09 | 28.78 | 30.47 | 36.96 | 45.13 | 43.27 | 41.46 | 44.72 | 52.86 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | 2.22 | 1.02 | 3.99 | 1.30 | 2.56 | 8.70 | 2.60 | 1.11 | 3.46 | -0.83 | -5.24 | |
| -0.08 | -0.40 | -0.42 | -1.02 | -2.10 | -2.55 | -5.10 | -8.50 | -0.22 | 0.71 | 1.64 | 3.24 | |
| -0.50 | -0.45 | -0.61 | 0.21 | -0.73 | -0.82 | -1.33 | 3.75 | -1.89 | -4.15 | 1.75 | 0.22 | |
| Net Cash Flow | -0.55 | 1.37 | -0.01 | 3.17 | -1.52 | -0.81 | 2.27 | -2.16 | -1.00 | 0.02 | 2.56 | -1.78 |
| Free Cash Flow | -0.09 | 1.69 | 0.80 | 2.60 | -0.80 | 0.27 | 5.72 | -0.88 | 0.63 | 2.64 | 0.92 | 1.63 |
| CFO/OP | -136% | 160% | 69% | 171% | 67% | 116% | 247% | 63% | 57% | 206% | -15% | -4,500% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43.34 | 26.93 | 33.12 | 24.57 | 20.02 | 13.05 | 8.87 | 12.12 | 8.38 | 16.38 | 10.18 | 23.56 |
| Inventory Days | 153.11 | 111.62 | 110.13 | 76.40 | 103.92 | 135.71 | 91.62 | 75.26 | 95.49 | 91.85 | 97.47 | 111.75 |
| Days Payable | 54.14 | 22.20 | 20.52 | 24.22 | 51.15 | 53.39 | 53.23 | 37.75 | 46.72 | 49.84 | 45.58 | 81.01 |
| Cash Conversion Cycle | 142.31 | 116.34 | 122.73 | 76.74 | 72.79 | 95.36 | 47.27 | 49.63 | 57.16 | 58.39 | 62.08 | 54.31 |
| Working Capital Days | 9.23 | -2.43 | 0.65 | -18.93 | -0.67 | -5.90 | -36.09 | -17.94 | -12.97 | -4.70 | -7.93 | 0.64 |
| ROCE % | -2.70% | 11.30% | 12.70% | 16.21% | 19.70% | 14.38% | 19.00% | 20.34% | 8.59% | 5.72% | 5.51% | 13.33% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Export Earnings INR Lakhs |
|
|||||||||||
| Number of Permanent Employees Nos |
||||||||||||
| Global Installed Base (Goldcoin Machines) Units |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - FY26 Secretarial Compliance Report filed; several past LODR delays fined, including Rs. 2,14,760 and Rs. 59,000.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 May - Newspaper Publication for Audited Financial Results for the Quarter and Financial Year ended 31st March, 2026
-
AUDITED FINANCIAL RESULTS FOR THE QUARTER AND FINANCIAL YEAR ENDED 31-MARCH-2026
21 May - Board approved FY26 audited results, recommended 10% dividend, and appointed internal auditor.
-
INTIMATION OF APPOINTMENT OF INTERNAL AUDITORS FOR THE FINANCIAL YEAR 2026-27
21 May - Board appointed M/s. K R & Associates as internal auditors for FY2026-27 on 21 May 2026.
-
Corporate Action-Board approves Dividend
21 May - Board recommended final dividend of 10% Rs.1 per share for FY2026 on 21 May 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
PML, based in Vadodara, manufactures GOLD COIN plastic processing machinery, including injection and blow moulding machines. It is a pioneer in two- and three-color marble-effect injection moulding machines in India, with 10,000+ GOLD COIN machines operating globally, many running 24/7.