Polymechplast Machines Ltd
₹ 59.2
-4.66%
14 Jul
- close price
About
Incorporated in 1978, Polymechplast Machines Ltd is a manufacturer, supplier and exporter of Gold Coin brand Plastic Processing Injection Molding and Blow Molding Machines.
Key Points
- Market Cap ₹ 33.1 Cr.
- Current Price ₹ 59.2
- High / Low ₹ 88.8 / 48.8
- Stock P/E 36.4
- Book Value ₹ 46.1
- Dividend Yield 1.69 %
- ROCE 5.51 %
- ROE 3.55 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 56.2%
Cons
- The company has delivered a poor sales growth of 8.12% over past five years.
- Promoter holding is low: 36.5%
- Company has a low return on equity of 4.29% over last 3 years.
- Earnings include an other income of Rs.0.76 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23.55 | 23.33 | 34.56 | 33.72 | 47.24 | 54.51 | 43.91 | 60.89 | 83.44 | 69.22 | 59.04 | 64.89 | |
| 22.60 | 23.47 | 32.90 | 31.73 | 44.51 | 50.90 | 41.08 | 56.98 | 77.96 | 66.41 | 57.16 | 63.19 | |
| Operating Profit | 0.95 | -0.14 | 1.66 | 1.99 | 2.73 | 3.61 | 2.83 | 3.91 | 5.48 | 2.81 | 1.88 | 1.70 |
| OPM % | 4.03% | -0.60% | 4.80% | 5.90% | 5.78% | 6.62% | 6.45% | 6.42% | 6.57% | 4.06% | 3.18% | 2.62% |
| 0.01 | 1.74 | 0.16 | 0.20 | 0.24 | 0.30 | 0.29 | 0.53 | 0.49 | 0.63 | 0.66 | 0.76 | |
| Interest | 0.54 | 0.61 | 0.56 | 0.50 | 0.40 | 0.45 | 0.45 | 0.33 | 0.43 | 0.46 | 0.46 | 0.25 |
| Depreciation | 0.22 | 0.29 | 0.29 | 0.31 | 0.37 | 0.38 | 0.31 | 0.46 | 0.80 | 0.92 | 0.94 | 0.92 |
| Profit before tax | 0.20 | 0.70 | 0.97 | 1.38 | 2.20 | 3.08 | 2.36 | 3.65 | 4.74 | 2.06 | 1.08 | 1.29 |
| Tax % | 25.00% | 18.57% | 22.68% | 21.74% | 44.09% | 28.90% | 26.69% | 23.84% | 27.00% | 25.24% | 26.85% | 29.46% |
| 0.14 | 0.57 | 0.75 | 1.09 | 1.24 | 2.19 | 1.72 | 2.78 | 3.47 | 1.55 | 0.79 | 0.91 | |
| EPS in Rs | 0.24 | 0.99 | 1.30 | 1.89 | 2.59 | 4.58 | 3.60 | 5.81 | 6.19 | 2.77 | 1.41 | 1.62 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 17.46% | 22.23% | 17.19% | 16.14% | 36.13% | 70.89% | 61.54% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 8% |
| 3 Years: | -8% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | -12% |
| 3 Years: | -36% |
| TTM: | 15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 25% |
| 3 Years: | -6% |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 9% |
| 3 Years: | 4% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.28 | 5.28 | 5.28 | 5.28 | 4.78 | 4.78 | 4.78 | 4.78 | 5.60 | 5.60 | 5.60 | 5.60 |
| Reserves | 2.12 | 2.62 | 3.38 | 4.36 | 6.05 | 7.79 | 9.03 | 11.42 | 18.58 | 19.62 | 19.87 | 20.22 |
| 4.29 | 4.86 | 5.67 | 5.47 | 6.13 | 6.31 | 6.40 | 5.38 | 5.07 | 4.21 | 1.05 | 3.53 | |
| 8.08 | 6.65 | 5.39 | 4.95 | 8.13 | 9.90 | 10.26 | 15.38 | 15.88 | 13.84 | 14.94 | 15.37 | |
| Total Liabilities | 19.77 | 19.41 | 19.72 | 20.06 | 25.09 | 28.78 | 30.47 | 36.96 | 45.13 | 43.27 | 41.46 | 44.72 |
| 6.89 | 6.66 | 6.94 | 6.82 | 6.68 | 6.77 | 6.49 | 13.61 | 16.83 | 16.44 | 16.33 | 15.46 | |
| CWIP | 0.03 | 0.03 | 0.00 | 0.03 | 1.19 | 2.81 | 5.06 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.06 | 0.72 | 0.72 |
| 12.85 | 12.72 | 12.78 | 13.21 | 17.22 | 19.20 | 18.92 | 23.10 | 28.24 | 26.77 | 24.41 | 28.54 | |
| Total Assets | 19.77 | 19.41 | 19.72 | 20.06 | 25.09 | 28.78 | 30.47 | 36.96 | 45.13 | 43.27 | 41.46 | 44.72 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.78 | 0.03 | 2.22 | 1.02 | 3.99 | 1.30 | 2.56 | 8.70 | 2.60 | 1.11 | 3.48 | -0.83 | |
| -0.09 | -0.08 | -0.40 | -0.42 | -1.02 | -2.10 | -2.55 | -5.10 | -8.50 | -0.22 | 0.71 | 1.64 | |
| -0.56 | -0.50 | -0.45 | -0.61 | 0.21 | -0.73 | -0.82 | -1.33 | 3.75 | -1.89 | -4.17 | 1.75 | |
| Net Cash Flow | 0.13 | -0.55 | 1.37 | -0.01 | 3.17 | -1.52 | -0.81 | 2.27 | -2.16 | -1.00 | 0.02 | 2.56 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42.62 | 43.34 | 26.93 | 33.12 | 24.57 | 20.02 | 13.05 | 8.87 | 12.12 | 8.38 | 16.38 | 10.18 |
| Inventory Days | 184.13 | 153.11 | 111.62 | 110.13 | 76.40 | 103.92 | 135.71 | 91.62 | 75.26 | 95.49 | 91.85 | 97.47 |
| Days Payable | 91.30 | 54.14 | 22.20 | 20.52 | 24.22 | 51.15 | 53.39 | 53.23 | 37.75 | 46.72 | 49.84 | 45.58 |
| Cash Conversion Cycle | 135.44 | 142.31 | 116.34 | 122.73 | 76.74 | 72.79 | 95.36 | 47.27 | 49.63 | 57.16 | 58.39 | 62.08 |
| Working Capital Days | 54.71 | 78.07 | 50.27 | 56.83 | 26.89 | 31.47 | 35.00 | -6.83 | 3.72 | 9.23 | 0.99 | 11.92 |
| ROCE % | 6.49% | -2.70% | 11.30% | 12.70% | 16.21% | 19.70% | 14.38% | 19.00% | 20.34% | 8.59% | 5.72% | 5.51% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Jul - Copies of Public Notice to Shareholders in respect of Transfer of Unclaimed Dividend to the Investor Education and Protection Fund (IEPF).
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jul - Certificate confirming share dematerialisation for quarter ended June 30, 2025 under SEBI Regulation 74(5).
-
Closure of Trading Window
25 Jun - Trading window closed from 1 July 2025 till 48 hours post Q1 results announcement.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Receipt Of Notice From Ministry Of Labour And Employment
11 Jun - Received Ministry of Labour notice on CNV compliance; company taking corrective actions, no financial impact.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - NEWSPAPER PUBLICATION COPY FOR AUDITED FINANCIAL RESULTS OF THE COMPANY FOR THE QUARTER AND FINANCIAL YEAR ENDED 31ST MARCH, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:
a) Single Color Thermoplastic Injection Molding: NP Series[1], Leo Series[2], HG Series[3]
b) Thin wall molding Series: TW Series (TW-200)[4], TW Eco Series[5]
c) Multi Color Marble Effect: NP D Series-Double Color[6], PML TC Series-Triple Color[7]
d) PET Preform: PET Series[8]
e) Extrusion Blow Molding: PBM Series[9], PBM Pneumatic Series[10]
f) Injection Blow: IBM Series[11]
g) Insert Molding: VP Series[12]