Polymechplast Machines Ltd

Polymechplast Ma Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Polymechplast Machines Ltd

₹ 57.0 0.60%
31 Oct 4:01 p.m.
polymechplast.com BSE: 526043
About

Incorporated in 1978, Polymechplast Machines Ltd is a manufacturer, supplier and exporter of Gold Coin brand Plastic Processing Injection Molding and Blow Molding Machines.

Key Points

Product Profile:
a) Single Color Thermoplastic Injection Molding: NP Series[1], Leo Series[2], HG Series[3]
b) Thin wall molding Series: TW Series (TW-200)[4], TW Eco Series[5]
c) Multi Color Marble Effect: NP D Series-Double Color[6], PML TC Series-Triple Color[7]
d) PET Preform: PET Series[8]
e) Extrusion Blow Molding: PBM Series[9], PBM Pneumatic Series[10]
f) Injection Blow: IBM Series[11]
g) Insert Molding: VP Series[12]

Website BSE
  • Market Cap ₹ 31.9 Cr.
  • Current Price ₹ 57.0
  • High / Low ₹ 88.8 / 45.2
  • Stock P/E 39.4
  • Book Value ₹ 46.1
  • Dividend Yield 1.74 %
  • ROCE 5.51 %
  • ROE 3.55 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 56.2%

Cons

  • The company has delivered a poor sales growth of 8.12% over past five years.
  • Promoter holding is low: 36.5%
  • Company has a low return on equity of 4.29% over last 3 years.
  • Earnings include an other income of Rs.0.82 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
14.40 20.52 14.81 19.48 12.26 15.68 13.31 17.79 14.29 16.40 15.02 19.18 11.98
13.70 19.08 14.48 19.12 12.82 14.55 12.84 17.01 14.39 15.54 14.48 18.78 12.22
Operating Profit 0.70 1.44 0.33 0.36 -0.56 1.13 0.47 0.78 -0.10 0.86 0.54 0.40 -0.24
OPM % 4.86% 7.02% 2.23% 1.85% -4.57% 7.21% 3.53% 4.38% -0.70% 5.24% 3.60% 2.09% -2.00%
0.14 0.16 0.16 0.17 0.18 0.14 0.10 0.24 0.15 0.21 0.23 0.18 0.20
Interest 0.09 0.13 0.13 0.12 0.11 0.12 0.12 0.11 0.04 0.04 0.06 0.11 0.08
Depreciation 0.23 0.22 0.24 0.23 0.23 0.23 0.25 0.23 0.23 0.23 0.23 0.23 0.21
Profit before tax 0.52 1.25 0.12 0.18 -0.72 0.92 0.20 0.68 -0.22 0.80 0.48 0.24 -0.33
Tax % 26.92% 31.20% 25.00% -22.22% -25.00% 26.09% 30.00% 26.47% -27.27% 31.25% 29.17% 25.00% -27.27%
0.38 0.86 0.09 0.22 -0.54 0.69 0.14 0.51 -0.16 0.55 0.34 0.17 -0.25
EPS in Rs 0.68 1.54 0.16 0.39 -0.96 1.23 0.25 0.91 -0.29 0.98 0.61 0.30 -0.45
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
23.55 23.33 34.56 33.72 47.24 54.51 43.91 60.89 83.44 69.22 59.04 64.89 62.58
22.60 23.47 32.90 31.73 44.51 50.90 41.08 56.98 77.96 66.41 57.16 63.19 61.02
Operating Profit 0.95 -0.14 1.66 1.99 2.73 3.61 2.83 3.91 5.48 2.81 1.88 1.70 1.56
OPM % 4.03% -0.60% 4.80% 5.90% 5.78% 6.62% 6.45% 6.42% 6.57% 4.06% 3.18% 2.62% 2.49%
0.01 1.74 0.16 0.20 0.24 0.30 0.29 0.53 0.49 0.63 0.66 0.76 0.82
Interest 0.54 0.61 0.56 0.50 0.40 0.45 0.45 0.33 0.43 0.46 0.52 0.25 0.29
Depreciation 0.22 0.29 0.29 0.31 0.37 0.38 0.31 0.46 0.80 0.92 0.94 0.92 0.90
Profit before tax 0.20 0.70 0.97 1.38 2.20 3.08 2.36 3.65 4.74 2.06 1.08 1.29 1.19
Tax % 25.00% 18.57% 22.68% 21.74% 44.09% 28.90% 26.69% 23.84% 27.00% 25.24% 26.85% 29.46%
0.14 0.57 0.75 1.09 1.24 2.19 1.72 2.78 3.47 1.55 0.79 0.91 0.81
EPS in Rs 0.24 0.99 1.30 1.89 2.59 4.58 3.60 5.81 6.19 2.77 1.41 1.62 1.44
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 17.46% 22.23% 17.19% 16.14% 36.13% 70.89% 61.54%
Compounded Sales Growth
10 Years: 11%
5 Years: 8%
3 Years: -8%
TTM: 2%
Compounded Profit Growth
10 Years: 12%
5 Years: -12%
3 Years: -36%
TTM: -31%
Stock Price CAGR
10 Years: 22%
5 Years: 16%
3 Years: -16%
1 Year: -21%
Return on Equity
10 Years: 10%
5 Years: 9%
3 Years: 4%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.28 5.28 5.28 5.28 4.78 4.78 4.78 4.78 5.60 5.60 5.60 5.60
Reserves 2.12 2.62 3.38 4.36 6.05 7.79 9.03 11.42 18.58 19.62 19.87 20.22
4.29 4.86 5.67 5.47 6.13 6.31 6.40 5.38 5.07 4.21 1.05 3.53
8.08 6.65 5.39 4.95 8.13 9.90 10.26 15.38 15.88 13.84 14.94 15.37
Total Liabilities 19.77 19.41 19.72 20.06 25.09 28.78 30.47 36.96 45.13 43.27 41.46 44.72
6.89 6.66 6.94 6.82 6.68 6.77 6.49 13.61 16.83 16.44 16.33 15.46
CWIP 0.03 0.03 0.00 0.03 1.19 2.81 5.06 0.23 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.06 0.06 0.72 0.72
12.85 12.72 12.78 13.21 17.22 19.20 18.92 23.10 28.24 26.77 24.41 28.54
Total Assets 19.77 19.41 19.72 20.06 25.09 28.78 30.47 36.96 45.13 43.27 41.46 44.72

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.78 0.03 2.22 1.02 3.99 1.30 2.56 8.70 2.60 1.11 3.46 -0.83
-0.09 -0.08 -0.40 -0.42 -1.02 -2.10 -2.55 -5.10 -8.50 -0.22 0.71 1.64
-0.56 -0.50 -0.45 -0.61 0.21 -0.73 -0.82 -1.33 3.75 -1.89 -4.15 1.75
Net Cash Flow 0.13 -0.55 1.37 -0.01 3.17 -1.52 -0.81 2.27 -2.16 -1.00 0.02 2.56

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 42.62 43.34 26.93 33.12 24.57 20.02 13.05 8.87 12.12 8.38 16.38 10.18
Inventory Days 184.13 153.11 111.62 110.13 76.40 103.92 135.71 91.62 75.26 95.49 91.85 97.47
Days Payable 91.30 54.14 22.20 20.52 24.22 51.15 53.39 53.23 37.75 46.72 49.84 45.58
Cash Conversion Cycle 135.44 142.31 116.34 122.73 76.74 72.79 95.36 47.27 49.63 57.16 58.39 62.08
Working Capital Days -11.62 9.23 -2.43 0.65 -18.93 -0.67 -5.90 -36.09 -17.94 -12.97 -4.70 -7.93
ROCE % 6.49% -2.70% 11.30% 12.70% 16.21% 19.70% 14.38% 19.00% 20.34% 8.59% 5.72% 5.51%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
36.49% 36.49% 36.49% 36.49% 36.49% 36.49% 36.49% 36.49% 36.49% 36.49% 36.49% 36.49%
63.50% 63.51% 63.50% 63.50% 63.52% 63.51% 63.51% 63.49% 63.51% 63.50% 63.50% 63.51%
No. of Shareholders 6,5416,4736,4596,5826,7266,8386,8696,9466,8566,9716,8456,834

Documents

Announcements

Annual reports

Credit ratings