BDH Industries Ltd

₹ 356 -1.00%

05 Jun - close price

About

Incorporated in 1935, BDH Industries Ltd manufactures therapeutic formulations covering wide range of pharmaceuticals^[1]

Key Points

Business Overview:^[1]
BDHIL is a full-service Contract Manufacturing Organization for production of Pharmaceutical, Oncological Products and associated packaging services. It is an exporter and manufacturer of therapeutic formulations covering a wide range of pharmaceuticals

Website BSE

Market Cap ₹ 205 Cr.
Current Price ₹ 356
High / Low ₹ 524 / 253
Stock P/E 19.0
Book Value ₹ 134
Dividend Yield 1.26 %
ROCE 20.5 %
ROE 14.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 27.0%

Cons

The company has delivered a poor sales growth of 10.8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	22.72	18.31	19.35	21.06	27.11	16.26	16.23	16.20	17.82	18.62	18.96	29.34	29.03
	20.20	16.35	16.18	17.57	23.30	14.30	13.18	12.67	14.75	16.50	15.63	25.11	24.82
Operating Profit	2.52	1.96	3.17	3.49	3.81	1.96	3.05	3.53	3.07	2.12	3.33	4.23	4.21
OPM %	11.09%	10.70%	16.38%	16.57%	14.05%	12.05%	18.79%	21.79%	17.23%	11.39%	17.56%	14.42%	14.50%
	0.34	0.37	0.41	0.37	0.43	0.38	0.43	0.46	0.57	0.55	0.55	0.53	0.61
Interest	0.07	0.04	0.03	0.02	0.10	0.02	0.04	0.01	0.01	0.01	0.03	0.01	0.01
Depreciation	0.13	0.13	0.13	0.13	0.18	0.22	0.23	0.23	0.23	0.22	0.22	0.22	0.22
Profit before tax	2.66	2.16	3.42	3.71	3.96	2.10	3.21	3.75	3.40	2.44	3.63	4.53	4.59
Tax %	28.20%	25.00%	26.61%	25.07%	25.25%	25.24%	25.23%	25.07%	26.76%	25.00%	27.82%	22.96%	37.25%
	1.91	1.62	2.51	2.78	2.96	1.57	2.41	2.81	2.49	1.83	2.62	3.49	2.88
EPS in Rs	3.32	2.81	4.36	4.83	5.14	2.73	4.19	4.88	4.32	3.18	4.55	6.06	5.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	44	46	43	41	52	59	57	69	74	86	67	96
	40	42	38	36	45	51	49	60	64	73	55	82
Operating Profit	4	4	5	5	7	9	9	9	11	12	12	14
OPM %	9%	9%	11%	13%	14%	15%	15%	13%	15%	14%	17%	14%
	1	2	1	1	1	1	1	1	1	2	2	2
Interest	0	0	0	0	1	1	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	4	5	5	5	7	8	9	10	11	13	12	15
Tax %	32%	33%	33%	27%	26%	27%	27%	24%	26%	25%	26%	29%
	3	3	3	4	5	6	6	7	8	10	9	11
EPS in Rs	4.46	5.61	5.80	6.53	8.39	10.32	11.05	12.54	14.24	17.14	16.10	18.78
Dividend Payout %	39%	37%	36%	36%	34%	25%	28%	29%	28%	26%	28%	27%

Compounded Sales Growth
10 Years:	8%
5 Years:	11%
3 Years:	9%
TTM:	44%

Compounded Profit Growth
10 Years:	13%
5 Years:	11%
3 Years:	10%
TTM:	17%

Stock Price CAGR
10 Years:	16%
5 Years:	27%
3 Years:	35%
1 Year:	40%

Return on Equity
10 Years:	15%
5 Years:	15%
3 Years:	15%
Last Year:	15%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	6
Reserves	18	21	23	25	28	32	37	43	49	56	63	71
	9	9	8	8	13	9	9	2	5	9	1	2
	19	15	17	18	18	18	19	18	20	23	17	20
Total Liabilities	52	52	54	57	66	65	71	69	80	93	87	99
	13	13	23	23	22	21	20	20	19	20	20	19
CWIP	0	4	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	38	35	31	34	44	44	51	49	61	73	67	80
Total Assets	52	52	54	57	66	65	71	69	80	93	87	99

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6	4	7	-0	-4	11	1	3	6	-2	15	-2
	-0	-5	-5	0	1	1	1	1	0	-0	2	2
	-3	-1	-3	-3	3	-6	-2	-8	0	1	-10	-2
Net Cash Flow	3	-1	-1	-2	0	6	-0	-4	7	-1	6	-2
Free Cash Flow	6	-0	1	-1	-4	11	1	4	6	-4	15	-2
CFO/OP	198%	146%	186%	21%	-24%	153%	35%	64%	82%	11%	153%	8%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	81	64	67	63	89	68	96	76	82	121	78	120
Inventory Days	71	61	39	95	89	51	53	50	53	30	65	28
Days Payable	201	162	192	244	188	158	171	123	139	128	134	91
Cash Conversion Cycle	-49	-37	-85	-85	-10	-39	-21	4	-5	23	9	58
Working Capital Days	-76	-72	-90	-60	-29	-31	6	56	49	71	102	116
ROCE %	13%	15%	14%	14%	16%	19%	18%	18%	20%	21%	18%	20%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Domestic Revenue
₹ In Lakhs

x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
				x.xx			x.xx	x.xx	x.xx	x.xx	x.xx
					x	x	x			xx,xxx	x,xxx,xxx
			xxx	xxx				xxx		xxx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx

Please log in to see hidden values.

Export Revenue
₹ In Lakhs

Number of Employees
Number

Installed Wind Power Capacity
MW

Electrical Energy Generated (Wind)
kWh

Gross Current Asset (GCA) Days
Days

R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	49.66%	49.67%	49.67%	49.67%	49.67%	49.67%	49.67%	49.67%	49.70%	49.70%	49.70%	49.70%
	0.00%	0.00%	0.00%	0.00%	0.44%	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%
	50.34%	50.33%	50.34%	50.34%	49.91%	50.06%	50.05%	50.05%	50.02%	50.04%	50.03%	50.01%
No. of Shareholders	5,681	5,165	5,111	5,432	5,246	5,249	5,044	5,002	5,014	4,889	4,800	4,746

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	55.42%	55.42%	55.42%	55.56%	49.79%	49.66%	49.66%	49.67%	49.67%	49.70%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.28%	0.28%
	44.58%	44.58%	44.58%	44.44%	50.21%	50.34%	50.35%	50.34%	50.05%	50.01%
No. of Shareholders	4,418	4,433	3,915	3,733	3,962	5,335	5,787	5,432	5,002	4,746

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

BDH Industries Ltd

BDH Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings