NGL Fine Chem Ltd

NGL Fine Chem Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

NGL Fine Chem Ltd

₹ 2,540 -0.75%
19 Apr - close price
nglfinechem.com BSE: 524774 NSE : NGLFINE
About

Established in 1981, NGL Fine-Chem Limited manufacturers and markets APIs, Intermediates and Finished Dosage forms for human and animal pharmaceutical product. It caters to various Indian and global companies with high quality and reliable products. [1]

Key Points

Product Portfolio Q2FY24
Presently, Veterinary APIs are the main product of the company which account for 83% of its revenues, followed by Veterinary Formulations (6%), Human APIs (6%), and others (5%).[1] The company has 26 APIs (24 Veterinary APIs, 2 Human APIs), 4 Intermediates and 10 finished dosage forms.[2]

Website BSE NSE
  • Market Cap ₹ 1,570 Cr.
  • Current Price ₹ 2,540
  • High / Low ₹ 2,700 / 1,400
  • Stock P/E 40.9
  • Book Value ₹ 391
  • Dividend Yield 0.07 %
  • ROCE 12.0 %
  • ROE 9.63 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Debtor days have increased from 71.0 to 86.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Bulk Drugs

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
73 72 76 78 81 84 65 68 72 75 71 80 88
50 51 52 61 69 74 63 59 62 61 61 66 74
Operating Profit 22 21 24 17 12 11 2 9 10 14 10 14 14
OPM % 31% 29% 31% 22% 15% 13% 3% 14% 14% 19% 14% 17% 16%
4 2 5 4 4 3 2 0 1 1 3 3 4
Interest 0 0 0 0 0 2 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 3 4 3 1 3 3 3 3
Profit before tax 23 21 26 19 14 9 1 6 9 12 10 14 14
Tax % 24% 33% 25% 27% 26% 20% 5% 25% 28% 23% 16% 25% 30%
18 14 19 14 10 7 1 5 6 9 9 10 10
EPS in Rs 28.67 22.40 30.96 22.52 16.11 11.12 0.84 7.56 10.51 15.09 13.77 16.96 16.24
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
153 152 258 318 278 314
121 130 178 249 243 262
Operating Profit 32 22 80 68 35 52
OPM % 21% 14% 31% 21% 13% 17%
4 1 8 11 6 11
Interest 3 3 2 2 2 1
Depreciation 6 8 8 10 11 11
Profit before tax 28 12 78 67 27 50
Tax % 27% 31% 27% 25% 25%
20 8 57 50 20 38
EPS in Rs 32.58 13.50 91.81 80.77 33.18 62.06
Dividend Payout % 5% 13% 2% 2% 5%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 22%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 28%
TTM: 107%
Stock Price CAGR
10 Years: 59%
5 Years: 42%
3 Years: 15%
1 Year: 81%
Return on Equity
10 Years: %
5 Years: %
3 Years: 25%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3 3 3 3 3 3
Reserves 89 96 151 200 219 239
27 28 16 30 32 27
23 26 36 44 32 54
Total Liabilities 142 154 207 277 287 323
61 68 64 89 88 86
CWIP 0 0 12 6 26 33
Investments 9 11 29 29 39 47
73 75 102 153 133 156
Total Assets 142 154 207 277 287 323

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
9 20 27 14 35
-10 -20 -25 -14 -27
0 -1 -1 -1 -1
Net Cash Flow -1 -0 2 -1 7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 79 63 53 74 86
Inventory Days 106 155 132 137 69
Days Payable 92 116 103 91 63
Cash Conversion Cycle 93 102 82 120 93
Working Capital Days 107 93 76 117 105
ROCE % 14% 54% 34% 12%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.81% 73.81% 73.81% 73.81% 73.81% 73.81% 73.81% 73.53% 73.53% 73.06% 73.06% 72.74%
0.00% 0.00% 0.00% 0.01% 0.05% 0.05% 0.00% 0.00% 0.00% 0.02% 0.04% 0.10%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00%
26.19% 26.19% 26.19% 26.18% 26.14% 26.13% 26.19% 26.47% 26.46% 26.93% 26.91% 27.16%
No. of Shareholders 7,14610,83215,69517,06818,04218,50418,44018,28717,06617,62316,41015,041

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls