Jenburkt Pharmaceuticals Ltd
About
[
edit
]
Jenburkt Pharmaceuticals is engaged in the business of Pharmaceuticals Formulation.
[
add key points
]
- Market Cap ₹ 182 Cr.
- Current Price ₹ 396
- High / Low ₹ 500 / 243
- Stock P/E 10.5
- Book Value ₹ 191
- Dividend Yield 2.05 %
- ROCE 25.7 %
- ROE 18.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.19%
- Company has been maintaining a healthy dividend payout of 24.22%
Cons
- The company has delivered a poor sales growth of 6.89% over past five years.
Peer comparison
Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Formulations
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
30.06 | 23.26 | 31.98 | 32.28 | 35.13 | 20.84 | 34.18 | 33.59 | 30.28 | 17.43 | 30.48 | 31.82 | |
21.55 | 20.66 | 24.90 | 25.91 | 26.22 | 21.46 | 26.76 | 26.94 | 23.99 | 16.81 | 23.31 | 24.80 | |
Operating Profit | 8.51 | 2.60 | 7.08 | 6.37 | 8.91 | -0.62 | 7.42 | 6.65 | 6.29 | 0.62 | 7.17 | 7.02 |
OPM % | 28.31% | 11.18% | 22.14% | 19.73% | 25.36% | -2.98% | 21.71% | 19.80% | 20.77% | 3.56% | 23.52% | 22.06% |
Other Income | 0.65 | 0.91 | 0.90 | 0.67 | 0.93 | 1.24 | 0.86 | 0.83 | 1.29 | 0.98 | 1.02 | 1.05 |
Interest | 0.13 | 0.09 | 0.09 | 0.11 | 0.10 | 0.07 | 0.19 | 0.14 | 0.12 | 0.11 | 0.12 | 0.12 |
Depreciation | 0.38 | 0.32 | 0.33 | 0.35 | 0.35 | 0.53 | 0.54 | 0.66 | 0.57 | 0.49 | 0.51 | 0.51 |
Profit before tax | 8.65 | 3.10 | 7.56 | 6.58 | 9.39 | 0.02 | 7.55 | 6.68 | 6.89 | 1.00 | 7.56 | 7.44 |
Tax % | 35.49% | 12.90% | 24.07% | 32.07% | 26.62% | -200.00% | 26.49% | 30.39% | 32.95% | -1.00% | 25.00% | 20.16% |
Net Profit | 5.58 | 2.70 | 5.74 | 4.46 | 6.89 | 0.06 | 5.55 | 4.64 | 4.62 | 1.01 | 5.67 | 5.95 |
EPS in Rs | 12.16 | 5.88 | 12.51 | 9.72 | 15.01 | 0.13 | 12.09 | 10.11 | 10.07 | 2.20 | 12.35 | 12.96 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
42 | 51 | 57 | 60 | 69 | 76 | 85 | 94 | 103 | 115 | 123 | 119 | 110 | |
38 | 45 | 47 | 50 | 59 | 65 | 70 | 77 | 84 | 91 | 98 | 99 | 89 | |
Operating Profit | 4 | 6 | 10 | 10 | 10 | 12 | 15 | 16 | 20 | 24 | 25 | 20 | 21 |
OPM % | 9% | 13% | 18% | 16% | 14% | 15% | 18% | 18% | 19% | 21% | 20% | 17% | 19% |
Other Income | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 2 |
Profit before tax | 3 | 6 | 9 | 9 | 9 | 10 | 14 | 17 | 20 | 25 | 27 | 21 | 23 |
Tax % | 44% | 34% | 34% | 30% | 30% | 27% | 33% | 36% | 34% | 32% | 26% | 30% | |
Net Profit | 2 | 4 | 6 | 6 | 6 | 8 | 10 | 11 | 14 | 17 | 20 | 15 | 17 |
EPS in Rs | 3.51 | 8.13 | 12.95 | 12.91 | 13.38 | 16.15 | 20.76 | 23.19 | 29.06 | 37.50 | 43.14 | 32.40 | 37.58 |
Dividend Payout % | 51% | 37% | 27% | 27% | 31% | 32% | 30% | 31% | 28% | 24% | 24% | 25% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 7% |
3 Years: | 5% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 9% |
3 Years: | 3% |
TTM: | 1% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 1% |
3 Years: | -15% |
1 Year: | -1% |
Return on Equity | |
---|---|
10 Years: | 28% |
5 Years: | 26% |
3 Years: | 25% |
Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |
Reserves | 4 | 6 | 10 | 14 | 18 | 23 | 29 | 36 | 50 | 57 | 73 | 75 | 83 |
Borrowings | 7 | 5 | 2 | 2 | 5 | 2 | 7 | 5 | 6 | 0 | 7 | 3 | 2 |
11 | 11 | 19 | 19 | 22 | 15 | 21 | 12 | 16 | 16 | 18 | 21 | 21 | |
Total Liabilities | 26 | 27 | 36 | 40 | 49 | 44 | 61 | 58 | 76 | 77 | 103 | 104 | 111 |
6 | 7 | 10 | 13 | 14 | 14 | 12 | 12 | 11 | 10 | 10 | 12 | 11 | |
CWIP | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Investments | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 5 | 5 | 4 | 5 |
18 | 18 | 24 | 26 | 34 | 30 | 49 | 45 | 64 | 62 | 87 | 88 | 94 | |
Total Assets | 26 | 27 | 36 | 40 | 49 | 44 | 61 | 58 | 76 | 77 | 103 | 104 | 111 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 5 | 7 | 7 | 5 | 11 | 9 | 8 | 10 | 16 | 13 | 15 | |
-1 | -1 | -3 | -3 | -1 | 0 | 1 | -0 | -10 | 1 | -11 | -3 | |
-4 | -4 | -2 | -2 | 0 | -7 | 1 | -5 | 1 | -18 | -2 | -11 | |
Net Cash Flow | -0 | 0 | 2 | 2 | 3 | 5 | 11 | 2 | 1 | -1 | 0 | 1 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 24% | 42% | 60% | 48% | 40% | 41% | 42% | 40% | 39% | 42% | 37% | 26% |
Debtor Days | 31 | 27 | 31 | 22 | 32 | 26 | 32 | 23 | 32 | 40 | 68 | 55 |
Inventory Turnover | 2.69 | 3.51 | 3.63 | 3.32 | 3.32 | 3.65 | 3.76 | 3.57 | 3.27 | 3.94 | 4.43 | 3.25 |
Documents
Add documentRecent announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 23 Feb
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 22 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 6 Feb
- Out Come Of The Board Meeting Held On 05.02.2021 5 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 26 Jan
View all
Annual reports
- Financial Year 2020 from bse
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2012 from bse
- Financial Year 2011 from bse
- Financial Year 2010 from bse