Jenburkt Pharmaceuticals Ltd

About [ edit ]

Jenburkt Pharmaceuticals is engaged in the business of Pharmaceuticals Formulation.

  • Market Cap 182 Cr.
  • Current Price 396
  • High / Low 500 / 243
  • Stock P/E 10.5
  • Book Value 191
  • Dividend Yield 2.05 %
  • ROCE 25.7 %
  • ROE 18.9 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.19%
  • Company has been maintaining a healthy dividend payout of 24.22%

Cons

  • The company has delivered a poor sales growth of 6.89% over past five years.
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
30.06 23.26 31.98 32.28 35.13 20.84 34.18 33.59 30.28 17.43 30.48 31.82
21.55 20.66 24.90 25.91 26.22 21.46 26.76 26.94 23.99 16.81 23.31 24.80
Operating Profit 8.51 2.60 7.08 6.37 8.91 -0.62 7.42 6.65 6.29 0.62 7.17 7.02
OPM % 28.31% 11.18% 22.14% 19.73% 25.36% -2.98% 21.71% 19.80% 20.77% 3.56% 23.52% 22.06%
Other Income 0.65 0.91 0.90 0.67 0.93 1.24 0.86 0.83 1.29 0.98 1.02 1.05
Interest 0.13 0.09 0.09 0.11 0.10 0.07 0.19 0.14 0.12 0.11 0.12 0.12
Depreciation 0.38 0.32 0.33 0.35 0.35 0.53 0.54 0.66 0.57 0.49 0.51 0.51
Profit before tax 8.65 3.10 7.56 6.58 9.39 0.02 7.55 6.68 6.89 1.00 7.56 7.44
Tax % 35.49% 12.90% 24.07% 32.07% 26.62% -200.00% 26.49% 30.39% 32.95% -1.00% 25.00% 20.16%
Net Profit 5.58 2.70 5.74 4.46 6.89 0.06 5.55 4.64 4.62 1.01 5.67 5.95
EPS in Rs 12.16 5.88 12.51 9.72 15.01 0.13 12.09 10.11 10.07 2.20 12.35 12.96
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
42 51 57 60 69 76 85 94 103 115 123 119 110
38 45 47 50 59 65 70 77 84 91 98 99 89
Operating Profit 4 6 10 10 10 12 15 16 20 24 25 20 21
OPM % 9% 13% 18% 16% 14% 15% 18% 18% 19% 21% 20% 17% 19%
Other Income 0 1 0 1 1 2 2 3 3 3 3 4 4
Interest 1 1 1 1 1 1 0 0 0 0 0 1 0
Depreciation 1 1 1 1 1 2 3 2 2 2 1 2 2
Profit before tax 3 6 9 9 9 10 14 17 20 25 27 21 23
Tax % 44% 34% 34% 30% 30% 27% 33% 36% 34% 32% 26% 30%
Net Profit 2 4 6 6 6 8 10 11 14 17 20 15 17
EPS in Rs 3.51 8.13 12.95 12.91 13.38 16.15 20.76 23.19 29.06 37.50 43.14 32.40 37.58
Dividend Payout % 51% 37% 27% 27% 31% 32% 30% 31% 28% 24% 24% 25%
Compounded Sales Growth
10 Years:9%
5 Years:7%
3 Years:5%
TTM:-11%
Compounded Profit Growth
10 Years:15%
5 Years:9%
3 Years:3%
TTM:1%
Stock Price CAGR
10 Years:18%
5 Years:1%
3 Years:-15%
1 Year:-1%
Return on Equity
10 Years:28%
5 Years:26%
3 Years:25%
Last Year:19%

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
5 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 4 6 10 14 18 23 29 36 50 57 73 75 83
Borrowings 7 5 2 2 5 2 7 5 6 0 7 3 2
11 11 19 19 22 15 21 12 16 16 18 21 21
Total Liabilities 26 27 36 40 49 44 61 58 76 77 103 104 111
6 7 10 13 14 14 12 12 11 10 10 12 11
CWIP 1 1 1 0 0 0 0 0 0 0 1 0 0
Investments 0 1 1 1 0 0 0 1 2 5 5 4 5
18 18 24 26 34 30 49 45 64 62 87 88 94
Total Assets 26 27 36 40 49 44 61 58 76 77 103 104 111

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
4 5 7 7 5 11 9 8 10 16 13 15
-1 -1 -3 -3 -1 0 1 -0 -10 1 -11 -3
-4 -4 -2 -2 0 -7 1 -5 1 -18 -2 -11
Net Cash Flow -0 0 2 2 3 5 11 2 1 -1 0 1

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 24% 42% 60% 48% 40% 41% 42% 40% 39% 42% 37% 26%
Debtor Days 31 27 31 22 32 26 32 23 32 40 68 55
Inventory Turnover 2.69 3.51 3.63 3.32 3.32 3.65 3.76 3.57 3.27 3.94 4.43 3.25

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
45.60 45.60 45.60 45.60 45.60 45.60 45.65 45.73 45.73 45.73 45.73 45.73
1.70 1.70 1.70 2.11 2.22 2.22 2.22 2.22 2.22 2.22 2.22 2.22
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
52.69 52.70 52.70 52.28 52.18 52.18 52.14 52.04 52.05 52.05 52.05 52.05

Documents

Add document