Span Divergent Ltd

Span Divergent Ltd

₹ 38.5 0.00%
22 Jun 4:00 p.m.
About

Incorporated in 1972, Span Divergent Ltd deals in different businesses through various subsidiaries.[1]

Key Points

Business Overview:[1][2]
SDL operates across multiple business segments through dedicated subsidiaries in the Food, Agriculture, and Life Sciences verticals. It also provides management consulting and support services, offering financial, technical, and operational expertise to its group entities. The company actively oversees compliance, networking, and business development activities, while closely monitoring subsidiary performance and implementing strategic guidance and corrective measures as approved by the Board.

  • Market Cap 28.0 Cr.
  • Current Price 38.5
  • High / Low 38.5 / 19.0
  • Stock P/E
  • Book Value 20.5
  • Dividend Yield 0.00 %
  • ROCE -30.0 %
  • ROE -41.5 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 45.0 to 32.6 days.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -15.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3.39 3.43 3.18 3.01 3.03 3.71 2.80 1.90 0.55 1.07 7.65 3.86 4.65
3.51 2.86 2.97 2.60 2.82 3.45 2.56 2.12 1.49 1.73 7.65 4.94 5.51
Operating Profit -0.12 0.57 0.21 0.41 0.21 0.26 0.24 -0.22 -0.94 -0.66 -0.00 -1.08 -0.86
OPM % -3.54% 16.62% 6.60% 13.62% 6.93% 7.01% 8.57% -11.58% -170.91% -61.68% -0.00% -27.98% -18.49%
-2.77 0.18 0.27 0.36 0.96 0.20 0.25 0.47 0.34 0.91 0.22 0.34 0.15
Interest 0.20 0.19 0.18 0.18 0.17 0.16 0.15 0.14 0.15 0.12 0.12 0.11 0.12
Depreciation 0.54 0.49 0.47 0.34 0.33 0.28 0.28 0.28 0.24 0.27 0.27 0.28 0.30
Profit before tax -3.63 0.07 -0.17 0.25 0.67 0.02 0.06 -0.17 -0.99 -0.14 -0.17 -1.13 -1.13
Tax % -0.55% -100.00% 76.47% 72.00% -32.84% 550.00% 16.67% 23.53% 4.04% 21.43% 11.76% 0.88% -0.88%
-3.62 0.13 -0.30 0.06 0.88 -0.09 0.05 -0.21 -1.03 -0.17 -0.18 -1.13 -1.12
EPS in Rs -6.43 0.37 -0.48 0.22 1.68 -0.02 0.24 -0.27 -1.63 -0.18 -0.24 -1.78 -1.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
75.47 -0.00 2.87 14.57 24.14 9.38 7.40 13.09 12.52 12.33 8.96 17.23
74.28 5.23 8.37 25.16 31.34 15.16 9.64 12.67 11.42 10.94 9.61 19.82
Operating Profit 1.19 -5.23 -5.50 -10.59 -7.20 -5.78 -2.24 0.42 1.10 1.39 -0.65 -2.59
OPM % 1.58% -191.64% -72.68% -29.83% -61.62% -30.27% 3.21% 8.79% 11.27% -7.25% -15.03%
53.94 9.98 4.04 2.57 -0.76 1.96 0.82 -7.54 -3.45 1.77 1.25 1.29
Interest 4.39 0.03 0.20 1.70 1.89 1.99 1.58 1.08 1.00 0.72 0.60 0.43
Depreciation 5.96 0.18 0.82 2.60 3.62 3.45 3.11 2.17 2.17 1.64 1.09 1.17
Profit before tax 44.78 4.54 -2.48 -12.32 -13.47 -9.26 -6.11 -10.37 -5.52 0.80 -1.09 -2.90
Tax % 12.93% 27.97% 5.24% 1.46% 4.31% -7.02% 0.82% -2.12% -1.81% 2.50% 17.43% 1.38%
38.99 3.28 -2.61 -12.50 -14.05 -8.61 -6.16 -10.15 -5.42 0.79 -1.28 -2.95
EPS in Rs 53.59 6.06 -4.78 -22.89 -22.28 -14.23 -10.23 -17.94 -9.25 1.79 -1.68 -3.44
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: 11%
TTM: 92%
Compounded Profit Growth
10 Years: 2%
5 Years: 9%
3 Years: -38%
TTM: -95%
Stock Price CAGR
10 Years: -5%
5 Years: 20%
3 Years: 36%
1 Year: 78%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -41%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7.28 5.46 5.46 5.46 5.46 5.46 5.46 5.46 5.46 5.46 5.46 7.26
Reserves 54.41 44.71 43.11 30.61 19.87 12.12 6.56 -3.24 -8.30 -7.35 -8.27 7.60
0.34 0.19 13.12 23.18 22.30 19.19 17.99 13.19 11.15 9.11 8.36 7.14
3.80 0.44 2.97 4.02 1.64 2.56 4.27 12.27 17.02 16.64 17.28 6.90
Total Liabilities 65.83 50.80 64.66 63.27 49.27 39.33 34.28 27.68 25.33 23.86 22.83 28.90
2.20 2.15 8.15 25.91 22.47 20.19 17.72 15.36 13.12 10.75 9.64 9.33
CWIP 0.09 0.06 10.95 -0.00 0.06 0.13 0.02 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 45.81 35.55 27.87 25.50 16.36 10.07 9.43 4.03 3.95 4.69 6.30 5.15
17.73 13.04 17.69 11.86 10.38 8.94 7.11 8.29 8.26 8.42 6.89 14.42
Total Assets 65.83 50.80 64.66 63.27 49.27 39.33 34.28 27.68 25.33 23.86 22.83 28.90

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
60.91 -7.36 -5.38 -11.74 -7.09 -0.12 -0.21 7.03 1.98 2.50 1.86 0.22
-12.13 13.39 -5.55 0.81 10.05 5.89 1.99 -2.05 0.53 0.12 -1.05 1.55
-42.19 -12.17 12.74 7.37 -2.82 -7.32 -1.41 -5.50 -2.30 -2.09 -1.15 4.12
Net Cash Flow 6.59 -6.13 1.80 -3.57 0.14 -1.55 0.37 -0.52 0.20 0.53 -0.34 5.89
Free Cash Flow 47.54 3.91 -21.44 -15.13 -6.93 -1.46 1.79 8.12 1.85 2.12 1.91 -0.19
CFO/OP 5,865% 102% 13% 60% 97% -0% 3% 1,717% 185% 183% -185% -15%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 3.72 1.27 59.62 22.08 39.30 73.49 44.06 55.39 45.88 56.62 32.62
Inventory Days 2.68 314.18 101.31 52.17 83.88 143.23 179.48 317.65 206.08 123.31 40.32
Days Payable 1.17 78.54 39.95 12.44 79.35 298.01 213.76 526.78 480.26 426.66 136.20
Cash Conversion Cycle 5.24 236.90 120.98 61.81 43.84 -81.29 9.77 -153.74 -228.30 -246.72 -63.26
Working Capital Days -7.01 -705.84 -228.22 -185.98 -310.52 -400.02 -428.58 -599.98 -608.63 -930.83 -111.43
ROCE % -4.35% -5.73% -8.98% -19.95% -19.10% -19.87% -15.86% -3.67% -9.50% 36.03% -186.79% -29.96%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees (Standalone)
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Median Remuneration of Employees
INR ・Standalone data
Revenue by Segment - Cashew Processing
INR Lacs
Revenue by Segment - Tissue Culture
INR Lacs
Revenue by Segment - Trading (Life Sciences/Healthcare)
INR Lacs
Biological Asset Valuation (Tissue Culture)
INR Lacs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
64.01% 64.01% 64.01% 64.01% 64.01% 64.01% 64.00% 64.00% 64.00% 64.00% 64.00% 48.13%
35.99% 36.00% 36.00% 36.00% 36.00% 36.00% 36.00% 36.00% 36.00% 36.00% 36.00% 51.88%
No. of Shareholders 2,1352,1232,1042,0692,0462,0722,1702,1382,1402,1562,1082,081

Documents