Span Divergent Ltd

Span Divergent Ltd

₹ 34.9 0.00%
09 Mar - close price
About

Incorporated in 1972, Span Divergent Ltd deals in different businesses through various subsidiaries.[1]

Key Points

Business Overview:[1][2]
SDL operates across multiple business segments through dedicated subsidiaries in the Food, Agriculture, and Life Sciences verticals. It also provides management consulting and support services, offering financial, technical, and operational expertise to its group entities. The company actively oversees compliance, networking, and business development activities, while closely monitoring subsidiary performance and implementing strategic guidance and corrective measures as approved by the Board.

  • Market Cap 19.1 Cr.
  • Current Price 34.9
  • High / Low 35.2 / 19.0
  • Stock P/E
  • Book Value -5.57
  • Dividend Yield 0.00 %
  • ROCE -187 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -0.91% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
3.33 3.39 3.43 3.18 3.01 3.03 3.71 2.80 1.90 0.55 1.07 7.65 3.86
3.01 3.51 2.86 2.97 2.60 2.82 3.45 2.56 2.12 1.49 1.73 7.65 4.94
Operating Profit 0.32 -0.12 0.57 0.21 0.41 0.21 0.26 0.24 -0.22 -0.94 -0.66 0.00 -1.08
OPM % 9.61% -3.54% 16.62% 6.60% 13.62% 6.93% 7.01% 8.57% -11.58% -170.91% -61.68% 0.00% -27.98%
0.16 -2.77 0.18 0.27 0.36 0.96 0.20 0.25 0.47 0.34 0.91 0.22 0.34
Interest 0.20 0.20 0.19 0.18 0.18 0.17 0.16 0.15 0.14 0.15 0.12 0.12 0.11
Depreciation 0.55 0.54 0.49 0.47 0.34 0.33 0.28 0.28 0.28 0.24 0.27 0.27 0.28
Profit before tax -0.27 -3.63 0.07 -0.17 0.25 0.67 0.02 0.06 -0.17 -0.99 -0.14 -0.17 -1.13
Tax % -3.70% -0.55% -100.00% 76.47% 72.00% -32.84% 550.00% 16.67% 23.53% 4.04% 21.43% 11.76% 0.88%
-0.26 -3.62 0.13 -0.30 0.06 0.88 -0.09 0.05 -0.21 -1.03 -0.17 -0.18 -1.13
EPS in Rs -0.24 -6.43 0.37 -0.48 0.22 1.68 -0.02 0.24 -0.27 -1.63 -0.18 -0.24 -1.78
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
81.03 75.47 0.00 2.87 14.57 24.14 9.38 7.40 13.09 12.52 12.33 8.96 13.13
77.14 74.28 5.23 8.37 25.16 31.34 15.16 9.64 12.67 11.42 10.94 9.61 15.81
Operating Profit 3.89 1.19 -5.23 -5.50 -10.59 -7.20 -5.78 -2.24 0.42 1.10 1.39 -0.65 -2.68
OPM % 4.80% 1.58% -191.64% -72.68% -29.83% -61.62% -30.27% 3.21% 8.79% 11.27% -7.25% -20.41%
0.55 53.94 9.98 4.04 2.57 -0.76 1.96 0.82 -7.54 -3.45 1.77 1.25 1.81
Interest 4.41 4.39 0.03 0.20 1.70 1.89 1.99 1.58 1.08 1.00 0.72 0.60 0.50
Depreciation 4.85 5.96 0.18 0.82 2.60 3.62 3.45 3.11 2.17 2.17 1.64 1.09 1.06
Profit before tax -4.82 44.78 4.54 -2.48 -12.32 -13.47 -9.26 -6.11 -10.37 -5.52 0.80 -1.09 -2.43
Tax % 30.29% 12.93% 27.97% 5.24% 1.46% 4.31% -7.02% 0.82% -2.12% -1.81% 2.50% 17.43%
-6.28 38.99 3.28 -2.61 -12.50 -14.05 -8.61 -6.16 -10.15 -5.42 0.79 -1.28 -2.51
EPS in Rs -8.66 53.59 6.06 -4.78 -22.89 -22.28 -14.23 -10.23 -17.94 -9.25 1.79 -1.68 -3.83
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -19%
5 Years: -1%
3 Years: -12%
TTM: 15%
Compounded Profit Growth
10 Years: 5%
5 Years: 13%
3 Years: 4%
TTM: -393%
Stock Price CAGR
10 Years: -6%
5 Years: 22%
3 Years: 42%
1 Year: 12%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7.28 7.28 5.46 5.46 5.46 5.46 5.46 5.46 5.46 5.46 5.46 5.46 5.46
Reserves 15.35 54.41 44.71 43.11 30.61 19.87 12.12 6.56 -3.24 -8.30 -7.35 -8.27 -8.50
37.52 0.34 0.19 13.12 23.18 22.30 19.19 17.99 13.19 11.15 9.11 8.36 7.34
29.38 3.80 0.44 2.97 4.02 1.64 2.56 4.27 12.27 17.02 16.64 17.28 23.27
Total Liabilities 89.53 65.83 50.80 64.66 63.27 49.27 39.33 34.28 27.68 25.33 23.86 22.83 27.57
41.26 2.20 2.15 8.15 25.91 22.47 20.19 17.72 15.36 13.12 10.75 9.64 9.87
CWIP 1.75 0.09 0.06 10.95 0.00 0.06 0.13 0.02 0.00 0.00 0.00 0.00 0.00
Investments 0.00 45.81 35.55 27.87 25.50 16.36 10.07 9.43 4.03 3.95 4.69 6.30 5.43
46.52 17.73 13.04 17.69 11.86 10.38 8.94 7.11 8.29 8.26 8.42 6.89 12.27
Total Assets 89.53 65.83 50.80 64.66 63.27 49.27 39.33 34.28 27.68 25.33 23.86 22.83 27.57

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8.21 60.91 -7.36 -5.38 -11.74 -7.09 -0.12 -0.21 7.03 1.98 2.50 1.86
-4.80 -12.13 13.39 -5.55 0.81 10.05 5.89 1.99 -2.05 0.53 0.12 -1.05
-3.90 -42.19 -12.17 12.74 7.37 -2.82 -7.32 -1.41 -5.50 -2.30 -2.09 -1.15
Net Cash Flow -0.49 6.59 -6.13 1.80 -3.57 0.14 -1.55 0.37 -0.52 0.20 0.53 -0.34

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 82.07 3.72 1.27 59.62 22.08 39.30 73.49 44.06 55.39 45.88 56.62
Inventory Days 189.41 2.68 314.18 101.31 52.17 83.88 143.23 179.48 317.65 206.08 123.31
Days Payable 116.44 1.17 78.54 39.95 12.44 79.35 298.01 213.76 526.78 480.26 426.66
Cash Conversion Cycle 155.05 5.24 236.90 120.98 61.81 43.84 -81.29 9.77 -153.74 -228.30 -246.72
Working Capital Days -68.69 -7.01 -705.84 -228.22 -185.98 -310.52 -400.02 -428.58 -599.98 -608.63 -930.83
ROCE % -0.64% -4.35% -5.73% -8.98% -19.95% -19.10% -19.87% -15.86% -3.67% -9.50% 36.03% -186.79%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Number of Permanent Employees (Standalone)
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Median Remuneration of Employees
INR ・Standalone data
Revenue by Segment - Cashew Processing
INR Lacs
Revenue by Segment - Tissue Culture
INR Lacs
Revenue by Segment - Trading (Life Sciences/Healthcare)
INR Lacs
Biological Asset Valuation (Tissue Culture)
INR Lacs

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
64.01% 64.01% 64.01% 64.01% 64.01% 64.01% 64.01% 64.00% 64.00% 64.00% 64.00% 64.00%
35.99% 35.99% 36.00% 36.00% 36.00% 36.00% 36.00% 36.00% 36.00% 36.00% 36.00% 36.00%
No. of Shareholders 2,1492,1352,1232,1042,0692,0462,0722,1702,1382,1402,1562,108

Documents