Basant Agro Tech (India) Ltd
Incorporated in 1990, Basant Agro-tech Ltd manufacturers wide range of agricultural inputs[1]
- Market Cap ₹ 181 Cr.
- Current Price ₹ 19.9
- High / Low ₹ 28.9 / 15.2
- Stock P/E 59.2
- Book Value ₹ 18.7
- Dividend Yield 0.40 %
- ROCE 11.4 %
- ROE 11.0 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 1.07 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 10.5% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Fertilizers Industry: Fertilizers
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
276 | 291 | 314 | 316 | 317 | 301 | 268 | 283 | 290 | 329 | 466 | 565 | 437 | |
253 | 264 | 287 | 288 | 295 | 280 | 246 | 263 | 270 | 311 | 436 | 529 | 414 | |
Operating Profit | 24 | 28 | 27 | 28 | 22 | 21 | 22 | 20 | 20 | 18 | 30 | 36 | 24 |
OPM % | 9% | 9% | 9% | 9% | 7% | 7% | 8% | 7% | 7% | 6% | 6% | 6% | 5% |
1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | |
Interest | 8 | 10 | 10 | 13 | 12 | 11 | 11 | 8 | 8 | 4 | 6 | 11 | 13 |
Depreciation | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 |
Profit before tax | 12 | 13 | 14 | 10 | 6 | 6 | 7 | 7 | 7 | 9 | 19 | 20 | 4 |
Tax % | 35% | 20% | -22% | 9% | 9% | 10% | 10% | 2% | -7% | 3% | 2% | 8% | |
8 | 10 | 17 | 9 | 6 | 6 | 6 | 7 | 8 | 9 | 19 | 18 | 3 | |
EPS in Rs | 0.85 | 1.15 | 1.83 | 1.02 | 0.62 | 0.61 | 0.67 | 0.80 | 0.87 | 1.01 | 2.10 | 2.03 | 0.34 |
Dividend Payout % | 9% | 7% | 4% | 5% | 8% | 8% | 7% | 6% | 6% | 6% | 4% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 16% |
3 Years: | 25% |
TTM: | -22% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 24% |
3 Years: | 31% |
TTM: | -84% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 38% |
3 Years: | 43% |
1 Year: | 12% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 9% |
3 Years: | 11% |
Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 51 | 61 | 77 | 86 | 91 | 96 | 102 | 108 | 117 | 126 | 144 | 162 | 160 |
94 | 110 | 130 | 139 | 123 | 107 | 104 | 73 | 60 | 38 | 74 | 127 | 149 | |
58 | 84 | 71 | 65 | 84 | 77 | 55 | 98 | 84 | 108 | 148 | 118 | 93 | |
Total Liabilities | 212 | 264 | 287 | 299 | 306 | 289 | 270 | 288 | 271 | 281 | 375 | 415 | 411 |
51 | 59 | 83 | 86 | 91 | 89 | 89 | 85 | 81 | 81 | 88 | 102 | 102 | |
CWIP | 7 | 12 | 6 | 5 | 0 | 2 | 0 | 0 | 1 | 1 | 11 | 12 | 11 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
154 | 193 | 198 | 208 | 215 | 198 | 181 | 203 | 188 | 199 | 275 | 300 | 297 | |
Total Assets | 212 | 264 | 287 | 299 | 306 | 289 | 270 | 288 | 271 | 281 | 375 | 415 | 411 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-8 | 14 | 13 | 13 | 33 | 33 | 13 | 14 | 14 | 14 | -10 | -20 | |
-17 | -18 | -22 | -7 | -4 | -4 | -3 | -1 | -3 | -5 | -23 | -20 | |
25 | 4 | 10 | -6 | -28 | -28 | -11 | -14 | -11 | -9 | 33 | 40 | |
Net Cash Flow | 0 | -0 | 0 | -0 | -0 | 0 | -1 | -0 | 0 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 85 | 113 | 97 | 94 | 115 | 113 | 98 | 87 | 93 | 62 | 40 | 39 |
Inventory Days | 135 | 143 | 149 | 166 | 143 | 134 | 172 | 206 | 151 | 171 | 204 | 170 |
Days Payable | 68 | 98 | 71 | 66 | 87 | 82 | 56 | 113 | 77 | 90 | 86 | 57 |
Cash Conversion Cycle | 151 | 157 | 174 | 194 | 171 | 165 | 214 | 180 | 166 | 143 | 157 | 153 |
Working Capital Days | 125 | 141 | 148 | 164 | 152 | 147 | 173 | 139 | 132 | 95 | 97 | 116 |
ROCE % | 15% | 14% | 12% | 10% | 8% | 8% | 8% | 8% | 8% | 8% | 13% | 11% |
Documents
Announcements
- Compliance Certificate Under Regulation 7(3) Of SEBI (Listing Obligation And Disclosure Requirements), 2015. 15 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - Certificate under Regulation 74 (5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended March 31, 2024.
- Announcement under Regulation 30 (LODR)-Change in Directorate 10 Apr
- Closure of Trading Window 29 Mar
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 26 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
BATL is a part of Bhartia Group of Akola. They produe OP & hybrid variety of seeds, SSP fertilizers, agriculture plastics, organic products, chemicals. Company has also diversified into Warehousing, Cold Storage and LABSA manufacturing. It has business segments as:
a) Research, development, bio-technology, processing, marketing of hybrid seeds & BT seeds of field and vegetable crops
b) Manufacturing of NPK Granulated fertilizer, SSP fertilizer
c) Trading of Chemical fertilizers /Bio fertilizers and seeds