Pharmaids Pharmaceuticals Ltd

Pharmaids Pharmaceuticals Ltd

₹ 30.6 0.16%
24 Jul - close price
About

Incorporated in 1989, Pharmaids Pharmaceuticals Ltd operates in research, development, and manufacturing services.
It is undergoing a business transition and aims to build a CRDMO platform.[1]

Key Points

Business Overview[1]
The company is engaged in research, development, and manufacturing services.
It is pursuing organic and inorganic growth opportunities and is in the process of a business transition, including strengthening its leadership team. It is working towards establishing a Contract Research, Development, and Manufacturing Organization (CRDMO) to offer integrated services across pharma, biopharma, agrochemicals, medical devices, and specialty chemicals for domestic and international markets.

  • Market Cap 108 Cr.
  • Current Price 30.6
  • High / Low 68.0 / 25.6
  • Stock P/E
  • Book Value 15.1
  • Dividend Yield 0.00 %
  • ROCE -15.5 %
  • ROE -23.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 33.0%
  • Company has a low return on equity of -14.9% over last 3 years.
  • Debtor days have increased from 36.2 to 47.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 0.00 0.00 0.02 0.01 0.17 0.83 1.21 0.13 1.12 5.97 0.83 2.69
8.60 1.61 1.02 2.45 1.81 1.89 1.97 2.94 2.82 6.00 10.55 4.50 3.77
Operating Profit -8.60 -1.61 -1.02 -2.43 -1.80 -1.72 -1.14 -1.73 -2.69 -4.88 -4.58 -3.67 -1.08
OPM % -12,150.00% -18,000.00% -1,011.76% -137.35% -142.98% -2,069.23% -435.71% -76.72% -442.17% -40.15%
0.00 0.41 -0.26 0.76 0.03 0.00 0.01 0.00 1.01 0.35 3.32 0.06 0.04
Interest 0.00 0.00 0.00 0.02 0.29 0.01 0.01 0.07 2.05 1.11 1.02 0.57 0.60
Depreciation 0.00 0.01 0.01 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.05 0.05
Profit before tax -8.60 -1.21 -1.29 -1.73 -2.11 -1.78 -1.19 -1.85 -3.78 -5.69 -2.34 -4.23 -1.69
Tax % -28.37% 7.44% -60.47% -33.53% 6.16% -8.43% -15.13% -13.51% -19.05% -23.37% -29.06% -26.71% -22.49%
-6.16 -1.30 -0.50 -1.15 -2.24 -1.62 -1.01 -1.59 -3.06 -4.36 -1.65 -3.11 -1.31
EPS in Rs -2.87 -0.61 -0.23 -0.54 -0.64 -0.46 -0.29 -0.45 -0.87 -1.24 -0.47 -0.88 -0.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 2 1 0 1 0 9 4 0 0 2 11
2 2 2 1 1 0 8 4 10 6 10 25
Operating Profit -0 -0 -0 -0 -0 -0 0 0 -10 -6 -7 -14
OPM % -5% -21% -28% -87% -20% 1% 3% -21,267% -310% -134%
0 0 1 0 0 0 0 0 0 1 1 4
Interest 0 0 0 0 0 0 0 0 0 0 2 3
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -0 0 -0 -0 -0 0 0 -10 -6 -9 -14
Tax % -36% -7% -33% 5% 20% -108% 0% 0% -24% -19% -15% -25%
-0 -0 0 -0 -0 0 0 0 -8 -5 -7 -10
EPS in Rs -0.21 -1.17 0.32 -1.15 -0.53 0.03 0.09 0.15 -3.52 -1.40 -2.06 -2.96
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 4%
3 Years: %
TTM: 353%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -41%
TTM: -86%
Stock Price CAGR
10 Years: 28%
5 Years: 14%
3 Years: -10%
1 Year: -54%
Return on Equity
10 Years: -15%
5 Years: -17%
3 Years: -15%
Last Year: -23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 10 10 10 10 21 35 35 35
Reserves -2 -2 -2 -2 -2 -2 -2 -2 1 36 29 18
0 0 0 0 0 0 0 0 0 13 40 21
1 1 1 0 0 0 1 2 2 1 15 10
Total Liabilities 3 2 2 1 9 8 9 11 25 85 119 84
0 0 0 0 0 0 0 0 0 17 24 8
CWIP 0 0 0 0 0 0 0 0 2 2 4 5
Investments 0 0 0 0 0 0 0 0 3 53 53 53
2 2 2 1 8 8 9 11 19 14 38 18
Total Assets 3 2 2 1 9 8 9 11 25 85 119 84

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 0 -0 -0 -1 0 -0 -4 -3 -8 -4
-0 -0 0 -0 0 1 -0 0 -5 -73 -19 25
-0 0 -0 -0 -0 0 0 0 21 66 25 -21
Net Cash Flow 0 -0 0 -0 -0 -0 0 0 12 -10 -2 -0
Free Cash Flow 0 -0 1 -0 -0 -1 0 -0 -6 -20 -17 14
CFO/OP -233% -6% -97% 49% 91% 221% 410% -200% 41% 54% 106% 25%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 234 232 240 422 580 12 124 0 25 48
Inventory Days 103 91 131 0 0 17 91 0 4,198 1,774 0
Days Payable 145 138 245 22 236 0 2,067
Cash Conversion Cycle 192 185 126 422 580 6 -21 4,198 -267 48
Working Capital Days 181 148 161 227 2,653 3 -18 14,600 -471 -342
ROCE % -5% -21% -24% -30% -3% -5% 1% 2% -64% -11% -7% -16%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Subsidiaries
count

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
count
Consolidated Revenue Mix - Job Work
% of consolidated revenue
Consolidated Revenue Mix - Sale of Products
% of consolidated revenue
Consolidated Revenue Mix - Sale of Services
% of consolidated revenue
Subsidiary Revenue Share of Group Revenue
% of consolidated revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
9.70% 9.25% 5.64% 5.56% 5.19% 5.22% 5.22% 5.14% 32.99% 32.99% 32.99% 32.99%
90.31% 90.75% 94.36% 94.44% 94.81% 94.79% 94.78% 94.87% 67.00% 67.01% 67.00% 67.02%
No. of Shareholders 7,3937,2817,5677,5948,0498,3498,2208,0268,0278,2888,4068,632

Documents