Teesta Agro Industries Ltd

Teesta Agro Industries Ltd

₹ 123 -2.43%
11 Jun - close price
About

Incorporated in 1986, Teesta Agro Industries Ltd manufactures and sells fertilizers viz. Single Super Phosphate, NPK Mixture, and Sulphuric
Acid[1]

Key Points

Business Overview:[1]
Company is in the business of manufacturing Phosphatic fertilizer, mixture fertilizers, micronutrients and Sulphuric acid and sells its products under the brand KANCHAN. Company has a retailing network in Eastern & North Eastern India and exports to countries like Bangladesh, Nepal & Bhutan

  • Market Cap 68.8 Cr.
  • Current Price 123
  • High / Low 160 / 91.0
  • Stock P/E 10.1
  • Book Value 210
  • Dividend Yield 0.00 %
  • ROCE 7.86 %
  • ROE 5.95 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.58 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.26% over last 3 years.
  • Debtor days have increased from 49.5 to 59.6 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
38.40 74.63 132.95 116.90 31.65 30.48 46.61 48.13 37.95 30.13 53.26 64.88 39.44
35.32 73.51 129.73 112.05 27.31 29.18 45.28 46.58 35.14 28.51 51.79 61.72 33.17
Operating Profit 3.08 1.12 3.22 4.85 4.34 1.30 1.33 1.55 2.81 1.62 1.47 3.16 6.27
OPM % 8.02% 1.50% 2.42% 4.15% 13.71% 4.27% 2.85% 3.22% 7.40% 5.38% 2.76% 4.87% 15.90%
0.00 0.00 0.03 0.00 0.00 0.03 0.02 0.04 1.46 0.01 0.00 0.09 0.57
Interest 0.07 0.10 0.18 0.22 0.08 0.23 0.21 0.32 0.25 0.41 0.02 0.15 0.30
Depreciation 0.45 0.47 1.03 0.37 0.55 0.49 0.52 0.53 0.93 0.55 0.51 0.65 1.17
Profit before tax 2.56 0.55 2.04 4.26 3.71 0.61 0.62 0.74 3.09 0.67 0.94 2.45 5.37
Tax % 27.34% 27.27% 27.45% 27.93% 22.37% 26.23% 29.03% 31.08% 28.80% 26.87% 24.47% 23.27% 30.91%
1.86 0.40 1.48 3.07 2.88 0.45 0.44 0.51 2.20 0.49 0.71 1.88 3.71
EPS in Rs 3.32 0.71 2.64 5.47 5.13 0.80 0.78 0.91 3.92 0.87 1.27 3.35 6.61
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
76 74 67 66 63 72 92 93 181 286 163 188
74 72 66 64 82 98 87 87 169 273 156 175
Operating Profit 2 2 1 2 -20 -25 5 6 12 13 7 13
OPM % 3% 3% 2% 3% -31% -35% 5% 6% 7% 5% 4% 7%
2 3 2 1 23 31 1 1 1 0 2 1
Interest 1 1 1 1 0 1 1 1 1 1 1 1
Depreciation 1 1 1 2 2 2 2 2 2 2 2 3
Profit before tax 1 4 1 1 1 3 3 3 10 10 5 9
Tax % 31% 23% 35% 27% 17% 17% 31% 28% 28% 28% 29% 28%
1 3 1 0 1 3 2 2 7 7 4 7
EPS in Rs 1.82 4.85 1.62 0.71 1.89 5.06 3.44 4.17 12.39 13.08 6.43 12.10
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 20% 0% 0% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 15%
3 Years: 1%
TTM: 15%
Compounded Profit Growth
10 Years: 18%
5 Years: 29%
3 Years: -1%
TTM: 119%
Stock Price CAGR
10 Years: 28%
5 Years: %
3 Years: %
1 Year: 21%
Return on Equity
10 Years: 4%
5 Years: 5%
3 Years: 5%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 40 43 80 81 82 84 86 89 96 102 105 112
5 12 8 5 1 7 2 7 9 26 13 21
72 65 30 31 32 31 50 42 38 64 51 55
Total Liabilities 122 125 124 123 120 128 144 143 148 197 174 193
35 33 51 49 48 47 48 46 46 60 63 62
CWIP 24 25 0 0 0 0 0 0 0 1 0 0
Investments 1 1 1 1 1 1 2 8 9 9 1 1
62 67 72 73 71 81 94 89 93 127 111 130
Total Assets 122 125 124 123 120 128 144 143 148 197 174 193

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14 -7 -1 2 -1 -11 15 20 -18 4 6 10
-9 4 7 1 -0 1 -2 -0 -2 -16 -3 -2
-15 7 -4 -2 -4 6 -6 -1 1 15 -5 8
Net Cash Flow -10 4 2 0 -5 -4 7 19 -18 3 -2 16

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 120 119 123 129 186 137 89 89 29 36 53 60
Inventory Days 121 128 172 198 136 213 313 167 138 105 180 153
Days Payable 429 357 193 232 201 152 288 207 78 81 124 114
Cash Conversion Cycle -188 -110 103 96 120 198 114 48 89 60 108 98
Working Capital Days -80 -47 158 127 149 238 127 66 94 67 116 100
ROCE % 4% 4% 3% 1% 2% 4% 4% 4% 10% 9% 4% 8%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
44.28% 44.28% 44.28% 44.28% 44.28% 44.28% 44.28% 44.28% 44.28% 44.29% 44.29% 44.30%
3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75%
51.97% 51.98% 51.98% 51.98% 51.98% 51.99% 51.99% 51.97% 51.99% 51.96% 51.96% 51.95%
No. of Shareholders 13,95213,94613,93113,91313,90713,88613,89814,18614,69514,62114,55514,543

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents