Grand Oak Canyons Distillery Ltd

Grand Oak Canyon Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Grand Oak Canyons Distillery Ltd

₹ 31.3 1.99%
02 Mar - close price
dhootindustries.net, www.pacheliindustrialfinance.com BSE: 523862
About

Incorporated in 1985, Pacheli Industrial Finance Ltd is engaged in financing business and investment activities[1]

Key Points

Business Overview:[1]
PIFL is in the business of providing consultancy services related to hotels, lodging houses and other services

Website BSE
  • Market Cap ₹ 1,625 Cr.
  • Current Price ₹ 31.3
  • High / Low ₹ 66.3 / 18.6
  • Stock P/E 81,231
  • Book Value ₹ 16.4
  • Dividend Yield 0.00 %
  • ROCE -0.22 %
  • ROE -1.17 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has a low return on equity of -1.15% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 1.00 0.07 0.08 0.00 0.00 0.00 0.08 0.07 0.07
Interest 0.00 0.00 0.00 0.00 0.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.01 0.01 0.03 0.54 0.06 0.08 4.76 0.21 0.04 0.12 0.03 0.03
Financing Profit -0.01 -0.01 -0.01 -0.03 0.04 0.01 0.00 -4.76 -0.21 -0.04 -0.04 0.04 0.04
Financing Margin % 4.00% 14.29% 0.00% -50.00% 57.14% 57.14%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.01 -0.01 -0.03 0.04 0.01 0.00 -4.76 -0.21 -0.04 -0.04 0.04 0.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.01 -0.01 -0.01 -0.03 0.04 0.01 0.00 -4.76 -0.21 -0.04 -0.04 0.04 0.06
EPS in Rs -0.03 -0.03 -0.03 -0.08 0.11 0.03 0.00 -0.09 -0.00 -0.00 -0.00 0.00 0.00
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.22 0.34 0.31 0.37 0.44 0.28 0.24 0.31 0.02 0.00 0.63 0.08 0.22
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.00 0.00
0.16 0.29 0.24 0.25 0.32 0.24 0.19 0.17 0.09 0.02 0.62 5.09 0.22
Financing Profit 0.06 0.05 0.07 0.12 0.12 0.04 0.05 0.14 -0.07 -0.02 -0.43 -5.01 0.00
Financing Margin % 27.27% 14.71% 22.58% 32.43% 27.27% 14.29% 20.83% 45.16% -350.00% -68.25% -6,262.50%
0.00 -0.20 0.01 0.00 0.00 0.02 0.03 0.00 0.00 0.00 0.44 0.00 0.02
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.06 -0.15 0.08 0.12 0.12 0.06 0.08 0.14 -0.07 -0.02 0.01 -5.01 0.02
Tax % 16.67% 13.33% 0.00% 33.33% 33.33% 33.33% 25.00% 28.57% 0.00% 0.00% 100.00% 0.00%
0.05 -0.17 0.08 0.08 0.09 0.05 0.06 0.10 -0.07 -0.02 0.01 -5.01 0.02
EPS in Rs 0.13 -0.46 0.21 0.21 0.24 0.13 0.16 0.27 -0.19 -0.05 0.03 -0.10 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -13%
5 Years: -20%
3 Years: 59%
TTM: 47%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 100%
Stock Price CAGR
10 Years: 15%
5 Years: 77%
3 Years: 63%
1 Year: 19%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: -1%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.73 3.73 3.73 3.73 3.73 3.73 3.73 3.73 3.73 3.73 3.73 518.88 518.88
Reserves 0.68 0.51 0.59 0.67 0.76 0.80 0.86 0.97 0.82 0.80 0.80 330.64 330.64
Borrowing 6.05 2.80 1.20 1.98 1.03 1.10 0.48 0.00 0.00 0.00 1,000.00 2,650.00 2,650.00
0.08 0.08 0.09 0.04 0.26 0.37 0.34 0.14 0.22 0.24 0.24 0.09 0.12
Total Liabilities 10.54 7.12 5.61 6.42 5.78 6.00 5.41 4.84 4.77 4.77 1,004.77 3,499.61 3,499.64
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.69 1.64 0.74 0.50 0.58 0.28 0.26 0.26 0.26 0.26 945.69 3,095.80 3,095.80
8.85 5.48 4.87 5.92 5.20 5.72 5.15 4.58 4.51 4.51 59.08 403.81 403.84
Total Assets 10.54 7.12 5.61 6.42 5.78 6.00 5.41 4.84 4.77 4.77 1,004.77 3,499.61 3,499.64

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.01 -0.20 0.10 0.01 -1.09 -0.68 0.50 0.14 0.02 0.00 0.63 -5.16
0.10 3.49 1.32 -0.93 -0.13 0.30 0.02 0.00 -0.01 0.00 -945.43 -2,494.89
-0.10 -3.24 -1.60 0.96 1.27 0.33 -0.52 0.00 0.00 0.00 944.87 2,500.00
Net Cash Flow 0.01 0.05 -0.18 0.04 0.05 -0.05 0.00 0.14 0.00 0.00 0.07 -0.04

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 1.14% 0.23% 1.87% 1.83% 2.02% 1.11% 1.32% 2.15% -1.51% -0.44% 0.22% -1.17%

Insights

In beta
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Investment Portfolio Value
₹ Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Total Assets
₹ Lakhs
Total Outstanding Equity Shares
Count
Sale of Traded Goods (Consolidated)
₹ Lakhs

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
2.89% 2.89% 2.89% 1.63% 1.63% 1.63% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00%
8.59% 4.57% 4.57% 4.57% 4.57% 4.57% 0.03% 0.03% 0.02% 0.02% 0.02% 0.02%
88.52% 92.55% 92.54% 93.80% 93.80% 93.80% 99.95% 99.94% 99.98% 99.98% 99.97% 99.97%
No. of Shareholders 5,9095,9015,8965,9005,8755,8555,8615,8996,7936,7867,1547,284

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports