Axtel Industries Ltd

Axtel Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Axtel Industries Ltd

₹ 470 -0.28%
21 May 10:22 a.m.
axtelindia.com BSE: 523850
About

Incorporated in 1991, Axtel Industries Ltd manufactures custom-designed food processing plants and machinery as per client's requirements[1]

Key Points

Business Overview:[1]
AIL specializes in engineering process systems for the food industry, offering solutions for the entire food processing value chain, from raw ingredients to final processing stages.

Website BSE
  • Market Cap ₹ 759 Cr.
  • Current Price ₹ 470
  • High / Low ₹ 680 / 370
  • Stock P/E 42.1
  • Book Value ₹ 75.9
  • Dividend Yield 1.27 %
  • ROCE 20.9 %
  • ROE 15.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Debtor days have improved from 90.9 to 66.6 days.

Cons

  • Working capital days have increased from 82.1 days to 144 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Engineering Industry: Engineering

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
55.29 30.44 42.00 40.37 67.33 47.91 69.47 53.79 52.16 44.70 55.84 40.41 37.61
45.77 30.87 35.61 36.72 54.15 40.87 52.86 41.11 44.44 39.22 46.96 35.45 33.09
Operating Profit 9.52 -0.43 6.39 3.65 13.18 7.04 16.61 12.68 7.72 5.48 8.88 4.96 4.52
OPM % 17.22% -1.41% 15.21% 9.04% 19.58% 14.69% 23.91% 23.57% 14.80% 12.26% 15.90% 12.27% 12.02%
0.31 0.46 0.59 0.36 2.27 0.75 1.09 0.75 0.60 0.91 1.31 1.07 1.37
Interest 0.15 0.14 0.36 0.14 0.46 0.31 0.42 0.49 0.40 0.18 0.12 0.10 0.28
Depreciation 0.74 0.57 0.59 0.61 0.63 0.47 0.53 0.77 0.98 0.87 0.92 0.97 1.12
Profit before tax 8.94 -0.68 6.03 3.26 14.36 7.01 16.75 12.17 6.94 5.34 9.15 4.96 4.49
Tax % 23.83% -1.47% 22.39% 31.90% 22.77% 23.97% 28.90% 21.20% 23.34% 23.03% 35.52% 34.27% -6.01%
6.81 -0.67 4.67 2.21 11.09 5.32 11.92 9.58 5.31 4.11 5.90 3.26 4.76
EPS in Rs 4.22 -0.41 2.89 1.37 6.86 3.29 7.38 5.93 3.29 2.54 3.65 2.02 2.95
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
48 39 67 76 82 111 100 153 144 180 223 179
39 42 57 65 71 91 85 124 127 157 179 155
Operating Profit 9 -2 10 11 10 20 14 29 17 23 44 24
OPM % 19% -6% 15% 14% 12% 18% 14% 19% 12% 13% 20% 13%
0 0 0 1 1 2 4 3 5 4 3 5
Interest 2 2 1 1 0 0 1 1 0 1 2 1
Depreciation 3 4 3 3 2 3 3 3 3 2 3 4
Profit before tax 4 -8 6 8 8 18 15 29 19 23 43 24
Tax % 34% -4% 16% 18% 25% 29% 27% 26% 26% 25% 25% 25%
3 -8 5 7 6 13 11 21 14 17 32 18
EPS in Rs 2.76 -4.67 2.97 4.23 3.67 8.02 6.74 13.18 8.56 10.71 19.89 11.16
Dividend Payout % 0% 0% 0% 0% 41% 19% 37% 46% 23% 28% 30% 0%
Compounded Sales Growth
10 Years: 16%
5 Years: 12%
3 Years: 7%
TTM: -20%
Compounded Profit Growth
10 Years: 16%
5 Years: 11%
3 Years: 15%
TTM: -41%
Stock Price CAGR
10 Years: 44%
5 Years: 37%
3 Years: 25%
1 Year: -13%
Return on Equity
10 Years: 22%
5 Years: 22%
3 Years: 21%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 16 16 16 16 16 16 16 16 16 16 16
Reserves 19 10 14 21 27 36 39 55 65 80 97 106
17 12 10 5 4 1 8 1 0 0 0 0
21 31 21 23 36 31 40 36 50 83 83 65
Total Liabilities 67 69 61 64 83 84 103 108 131 179 196 188
24 21 19 17 17 16 16 16 14 13 25 28
CWIP 0 0 0 0 0 0 1 0 0 5 0 1
Investments 0 0 0 4 14 15 26 34 18 34 35 57
42 47 43 44 52 53 60 59 98 127 135 102
Total Assets 67 69 61 64 83 84 103 108 131 179 196 188

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 7 -1 15 12 9 12 25 -11 30 39 31
-8 -1 -1 -4 -13 -2 -11 -8 14 -20 -9 -25
-0 -1 -4 -6 -1 -6 -2 -13 -5 -5 -16 -9
Net Cash Flow 0 5 -5 5 -3 1 -1 4 -2 5 13 -3

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 134 121 99 86 90 64 43 48 116 125 81 67
Inventory Days 191 327 158 123 161 146 235 101 175 172 177 155
Days Payable 164 233 97 116 172 93 132 86 148 153 111 101
Cash Conversion Cycle 160 216 160 93 78 117 147 62 143 143 147 121
Working Capital Days 155 97 113 67 46 51 54 34 106 62 40 144
ROCE % 15% -14% 18% 22% 19% 39% 27% 43% 22% 26% 41% 21%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95%
0.19% 0.09% 0.06% 0.00% 0.00% 0.00% 0.00% 0.02% 0.48% 0.58% 0.61% 0.62%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.25% 0.30% 0.39% 1.49% 0.99%
49.86% 49.96% 49.99% 50.06% 50.07% 50.06% 50.06% 49.79% 49.27% 49.08% 47.95% 48.45%
No. of Shareholders 17,99417,99718,58118,03318,23617,69819,18019,74919,49821,01820,50519,493

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings