Axtel Industries Ltd
Incorporated in 1991, Axtel Industries Ltd manufactures custom-designed food processing plants and machinery as per client's requirements[1]
- Market Cap ₹ 749 Cr.
- Current Price ₹ 464
- High / Low ₹ 641 / 370
- Stock P/E 47.4
- Book Value ₹ 75.9
- Dividend Yield 2.37 %
- ROCE 19.8 %
- ROE 14.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 52.2%
- Debtor days have improved from 90.9 to 66.6 days.
- Company's working capital requirements have reduced from 43.2 days to 27.4 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
48 | 39 | 67 | 76 | 82 | 111 | 100 | 153 | 144 | 180 | 223 | 179 | 161 | |
39 | 42 | 57 | 65 | 71 | 91 | 85 | 124 | 127 | 157 | 179 | 155 | 141 | |
Operating Profit | 9 | -2 | 10 | 11 | 10 | 20 | 14 | 29 | 17 | 23 | 44 | 24 | 20 |
OPM % | 19% | -6% | 15% | 14% | 12% | 18% | 14% | 19% | 12% | 13% | 20% | 13% | 12% |
0 | 0 | 0 | 1 | 1 | 2 | 4 | 3 | 5 | 4 | 3 | 5 | 6 | |
Interest | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 1 |
Depreciation | 3 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 4 |
Profit before tax | 4 | -8 | 6 | 8 | 8 | 18 | 15 | 29 | 19 | 23 | 43 | 24 | 21 |
Tax % | 34% | -4% | 16% | 18% | 25% | 29% | 27% | 26% | 26% | 25% | 25% | 25% | |
3 | -8 | 5 | 7 | 6 | 13 | 11 | 21 | 14 | 17 | 32 | 18 | 16 | |
EPS in Rs | 2.76 | -4.67 | 2.97 | 4.23 | 3.67 | 8.02 | 6.74 | 13.18 | 8.56 | 10.71 | 19.89 | 11.16 | 9.80 |
Dividend Payout % | 0% | 0% | 0% | 0% | 41% | 19% | 37% | 46% | 23% | 28% | 30% | 99% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 12% |
3 Years: | 7% |
TTM: | -27% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 9% |
3 Years: | 13% |
TTM: | -49% |
Stock Price CAGR | |
---|---|
10 Years: | 46% |
5 Years: | 31% |
3 Years: | 26% |
1 Year: | -25% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 22% |
3 Years: | 21% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 19 | 10 | 14 | 21 | 27 | 36 | 39 | 55 | 65 | 80 | 97 | 106 |
17 | 12 | 10 | 5 | 4 | 1 | 8 | 1 | 0 | 0 | 0 | 0 | |
21 | 31 | 21 | 23 | 36 | 31 | 40 | 36 | 50 | 83 | 83 | 65 | |
Total Liabilities | 67 | 69 | 61 | 64 | 83 | 84 | 103 | 108 | 131 | 179 | 196 | 188 |
24 | 21 | 19 | 17 | 17 | 16 | 16 | 16 | 14 | 13 | 25 | 28 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 5 | 0 | 1 |
Investments | 0 | 0 | 0 | 4 | 14 | 15 | 26 | 34 | 18 | 34 | 35 | 57 |
42 | 47 | 43 | 44 | 52 | 53 | 60 | 59 | 98 | 127 | 135 | 102 | |
Total Assets | 67 | 69 | 61 | 64 | 83 | 84 | 103 | 108 | 131 | 179 | 196 | 188 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 7 | -1 | 15 | 12 | 9 | 12 | 25 | -11 | 30 | 39 | 31 | |
-8 | -1 | -1 | -4 | -13 | -2 | -11 | -8 | 14 | -20 | -9 | -25 | |
-0 | -1 | -4 | -6 | -1 | -6 | -2 | -13 | -5 | -5 | -16 | -9 | |
Net Cash Flow | 0 | 5 | -5 | 5 | -3 | 1 | -1 | 4 | -2 | 5 | 13 | -3 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 134 | 121 | 99 | 86 | 90 | 64 | 43 | 48 | 116 | 125 | 81 | 67 |
Inventory Days | 191 | 327 | 158 | 123 | 161 | 146 | 235 | 101 | 175 | 172 | 177 | 155 |
Days Payable | 164 | 233 | 97 | 116 | 172 | 93 | 132 | 86 | 148 | 153 | 111 | 101 |
Cash Conversion Cycle | 160 | 216 | 160 | 93 | 78 | 117 | 147 | 62 | 143 | 143 | 147 | 121 |
Working Capital Days | 91 | 30 | 70 | 43 | 32 | 51 | 28 | 33 | 105 | 62 | 40 | 27 |
ROCE % | 15% | -14% | 18% | 22% | 19% | 39% | 27% | 43% | 22% | 26% | 41% | 20% |
Documents
Announcements
-
Intimation For Cut Off Date And Details Of Evoting For AGM On 19-08-2025
28 Jul - AGM on 19 Aug 2025; e-voting from 16-18 Aug; record date 12 Aug; no book closure due to SEBI rules.
- Record Date For Entitlement Of Dividend, If Declared For Financial Year 2024-25 28 Jul
-
Shareholder Meeting - AGM On 19/08/2025
28 Jul - Notice of 33rd AGM on 19 Aug 2025; includes director re-appointment, dividend, remuneration fixes, Rs.250 Cr investment approval.
- Reg. 34 (1) Annual Report. 28 Jul
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
17 Jul - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 received from our RTA for the quarter ended on 30th June, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
AIL specializes in engineering process systems for the food industry, offering solutions for the entire food processing value chain, from raw ingredients to final processing stages.