Axtel Industries Ltd

₹ 435 -1.21%

01 Oct - close price

About

Incorporated in 1991, Axtel Industries Ltd manufactures custom-designed food processing plants and machinery as per client's requirements^[1]

Key Points

Business Overview:^[1]
AIL specializes in engineering process systems for the food industry, offering solutions for the entire food processing value chain, from raw ingredients to final processing stages.

Website BSE NSE

Market Cap ₹ 703 Cr.
Current Price ₹ 435
High / Low ₹ 528 / 335
Stock P/E 22.5
Book Value ₹ 77.2
Dividend Yield 2.76 %
ROCE 30.0 %
ROE 20.5 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 63.6%

Cons

The company has delivered a poor sales growth of 7.85% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	47.91	69.47	53.79	52.16	44.70	55.84	40.41	37.61	27.22	67.34	58.63	70.57	32.31
	40.87	52.86	41.11	44.44	39.22	46.96	35.45	33.09	25.70	54.16	47.81	55.40	29.78
Operating Profit	7.04	16.61	12.68	7.72	5.48	8.88	4.96	4.52	1.52	13.18	10.82	15.17	2.53
OPM %	14.69%	23.91%	23.57%	14.80%	12.26%	15.90%	12.27%	12.02%	5.58%	19.57%	18.45%	21.50%	7.83%
	0.75	1.09	0.75	0.60	0.91	1.31	1.07	1.37	1.84	1.63	1.44	1.02	1.23
Interest	0.31	0.42	0.49	0.40	0.18	0.12	0.10	0.28	0.07	-0.02	0.09	0.11	0.10
Depreciation	0.47	0.53	0.77	0.98	0.87	0.92	0.97	1.12	1.12	1.21	1.35	1.28	1.11
Profit before tax	7.01	16.75	12.17	6.94	5.34	9.15	4.96	4.49	2.17	13.62	10.82	14.80	2.55
Tax %	23.97%	28.90%	21.20%	23.34%	23.03%	35.52%	34.27%	-6.01%	12.44%	25.70%	26.34%	24.53%	23.14%
	5.32	11.92	9.58	5.31	4.11	5.90	3.26	4.76	1.90	10.12	7.98	11.16	1.96
EPS in Rs	3.29	7.38	5.93	3.29	2.54	3.65	2.02	2.95	1.18	6.26	4.94	6.91	1.21
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	39	67	76	82	111	100	153	144	180	223	179	224	229
	42	57	65	71	91	85	124	127	157	179	155	183	187
Operating Profit	-2	10	11	10	20	14	29	17	23	44	24	41	42
OPM %	-6%	15%	14%	12%	18%	14%	19%	12%	13%	20%	13%	18%	18%
	0	0	1	1	2	4	3	5	4	3	5	6	5
Interest	2	1	1	0	0	1	1	0	1	2	1	0	0
Depreciation	4	3	3	2	3	3	3	3	2	3	4	5	5
Profit before tax	-8	6	8	8	18	15	29	19	23	43	24	41	42
Tax %	-4%	16%	18%	25%	29%	27%	26%	26%	25%	25%	25%	25%
	-8	5	7	6	13	11	21	14	17	32	18	31	31
EPS in Rs	-4.67	2.97	4.23	3.67	8.02	6.74	13.18	8.56	10.71	19.89	11.16	19.29	19.32
Dividend Payout %	0%	0%	0%	41%	19%	37%	46%	23%	28%	30%	99%	62%

Compounded Sales Growth
10 Years:	13%
5 Years:	8%
3 Years:	8%
TTM:	42%

Compounded Profit Growth
10 Years:	18%
5 Years:	4%
3 Years:	15%
TTM:	97%

Stock Price CAGR
10 Years:	21%
5 Years:	5%
3 Years:	-5%
1 Year:	-8%

Return on Equity
10 Years:	21%
5 Years:	20%
3 Years:	21%
Last Year:	21%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	16	16	16	16	16	16	16	16	16	16	16	16
Reserves	10	14	21	27	36	39	55	65	80	97	106	108
	12	10	5	4	1	8	1	0	0	0	0	0
	31	21	23	36	31	40	36	50	83	83	66	91
Total Liabilities	69	61	64	83	84	103	108	131	179	196	189	216
	21	19	17	17	16	16	16	14	13	25	28	31
CWIP	0	0	0	0	0	1	0	0	5	0	1	0
Investments	0	0	4	14	15	26	34	18	34	35	57	81
	47	43	44	52	53	60	59	98	127	135	103	103
Total Assets	69	61	64	83	84	103	108	131	179	196	189	216

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	7	-1	15	12	9	12	25	-11	30	39	31	71
	-1	-1	-4	-13	-2	-11	-8	14	-20	-9	-25	-28
	-1	-4	-6	-1	-6	-2	-13	-5	-5	-16	-9	-29
Net Cash Flow	5	-5	5	-3	1	-1	4	-2	5	13	-3	14
Free Cash Flow	6	-2	14	9	7	9	23	-13	25	28	24	63
CFO/OP	-277%	-3%	157%	137%	73%	112%	111%	-36%	157%	33%	156%	197%

Ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	121	99	86	90	64	43	48	116	125	81	67	74
Inventory Days	327	158	123	161	146	235	101	175	172	177	155	128
Days Payable	233	97	116	172	93	132	86	148	153	111	101	125
Cash Conversion Cycle	216	160	93	78	117	147	62	143	143	147	121	76
Working Capital Days	30	70	43	32	51	28	33	105	62	40	26	-7
ROCE %	-14%	18%	22%	19%	39%	27%	43%	22%	26%	41%	20%	30%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Export Revenue as % of Total Revenue
%

x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
xx	xx	xx	xx	xx	xx	xx	xx
						xx	xx	xx
						xx	xx	xx

Please log in to see hidden values.

Number of Permanent Employees on Payroll
count

Top 5 Customer Concentration
% of TOI

Number of Countries Served Internationally
count

Number of States Served in India
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	49.95%	49.95%	49.95%	49.95%	49.95%	49.95%	49.95%	49.95%	49.95%	49.95%	49.95%	49.95%
	0.00%	0.00%	0.02%	0.48%	0.58%	0.61%	0.62%	0.61%	0.60%	0.41%	0.41%	0.41%
	0.00%	0.00%	0.25%	0.30%	0.39%	1.49%	0.99%	1.12%	0.81%	1.36%	1.42%	1.48%
	50.06%	50.06%	49.79%	49.27%	49.08%	47.95%	48.45%	48.32%	48.64%	48.29%	48.23%	48.17%
No. of Shareholders	17,698	19,180	19,749	19,498	21,018	20,505	19,493	18,864	18,408	18,492	18,625	18,789

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	49.95%	49.95%	49.95%	49.95%	49.95%	49.95%	49.95%	49.95%	49.95%	49.95%	49.95%
	0.00%	0.00%	0.00%	0.00%	0.19%	0.19%	0.00%	0.02%	0.62%	0.41%	0.41%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.25%	0.99%	1.42%	1.48%
	50.05%	50.05%	50.05%	50.05%	49.86%	49.86%	50.06%	49.79%	48.45%	48.23%	48.17%
No. of Shareholders	15,470	15,624	15,206	14,834	18,141	17,829	18,033	19,749	19,493	18,625	18,789

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Axtel Industries Ltd

Axtel Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings