Super Tannery Ltd
Incorporated in 1953, Super Tannery Ltd manufactures and exports Leather and leather goods[1]
- Market Cap ₹ 77.5 Cr.
- Current Price ₹ 7.18
- High / Low ₹ 10.5 / 5.11
- Stock P/E 11.5
- Book Value ₹ 10.2
- Dividend Yield 0.70 %
- ROCE 8.23 %
- ROE 6.31 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.71 times its book value
Cons
- The company has delivered a poor sales growth of 5.26% over past five years.
- Company has a low return on equity of 6.28% over last 3 years.
- Company might be capitalizing the interest cost
- Promoters have pledged 51.1% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 316 | 240 | 201 | 246 | 198 | 186 | 191 | 221 | 227 | 229 | 285 | 247 | |
| 289 | 218 | 187 | 230 | 180 | 172 | 175 | 206 | 210 | 211 | 264 | 226 | |
| Operating Profit | 27 | 22 | 15 | 16 | 17 | 14 | 16 | 15 | 17 | 18 | 21 | 21 |
| OPM % | 8% | 9% | 7% | 6% | 9% | 8% | 9% | 7% | 7% | 8% | 7% | 8% |
| 1 | 2 | 4 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | |
| Interest | 11 | 10 | 7 | 6 | 6 | 7 | 5 | 4 | 4 | 5 | 5 | 6 |
| Depreciation | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Profit before tax | 9 | 7 | 6 | 5 | 6 | 3 | 6 | 7 | 8 | 9 | 10 | 10 |
| Tax % | 39% | 53% | 37% | 40% | 34% | -31% | 22% | 36% | 19% | 31% | 34% | 32% |
| 6 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 7 | |
| EPS in Rs | 0.51 | 0.29 | 0.32 | 0.30 | 0.37 | 0.32 | 0.44 | 0.42 | 0.58 | 0.54 | 0.62 | 0.62 |
| Dividend Payout % | 10% | 0% | 0% | 0% | 0% | 0% | 11% | 12% | 9% | 9% | 8% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 5% |
| 3 Years: | 3% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 7% |
| 3 Years: | 4% |
| TTM: | 6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 11% |
| 3 Years: | -2% |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 6% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 62 | 66 | 56 | 60 | 64 | 66 | 71 | 75 | 81 | 86 | 93 | 99 |
| 99 | 108 | 75 | 79 | 71 | 72 | 83 | 77 | 69 | 79 | 73 | 92 | |
| 65 | 66 | 66 | 69 | 63 | 65 | 75 | 69 | 64 | 71 | 86 | 92 | |
| Total Liabilities | 237 | 250 | 208 | 219 | 209 | 214 | 240 | 232 | 225 | 247 | 263 | 294 |
| 69 | 72 | 57 | 54 | 59 | 65 | 73 | 74 | 73 | 78 | 92 | 118 | |
| CWIP | 2 | 1 | 2 | 3 | 5 | 2 | 2 | 8 | 11 | 13 | 21 | 14 |
| Investments | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 165 | 176 | 149 | 161 | 145 | 147 | 165 | 149 | 140 | 155 | 150 | 161 | |
| Total Assets | 237 | 250 | 208 | 219 | 209 | 214 | 240 | 232 | 225 | 247 | 263 | 294 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 5 | 42 | 2 | 28 | 16 | 6 | 20 | 21 | 7 | 46 | 4 | |
| -9 | -9 | -4 | -2 | -11 | -10 | -14 | -11 | -6 | -14 | -27 | -25 | |
| -0 | 7 | -39 | -2 | -15 | -6 | 7 | -9 | -13 | 6 | -15 | 17 | |
| Net Cash Flow | -1 | 4 | -1 | -3 | 2 | 1 | -1 | 0 | 1 | -1 | 4 | -5 |
| Free Cash Flow | -1 | -4 | 38 | -1 | 17 | 7 | -8 | 9 | 13 | -4 | 18 | -21 |
| CFO/OP | 46% | 40% | 300% | 26% | 171% | 126% | 40% | 146% | 130% | 49% | 229% | 33% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 55 | 74 | 74 | 89 | 70 | 71 | 103 | 82 | 76 | 94 | 64 | 73 |
| Inventory Days | 144 | 216 | 320 | 192 | 314 | 427 | 349 | 242 | 148 | 139 | 110 | 167 |
| Days Payable | 64 | 85 | 140 | 106 | 142 | 184 | 204 | 132 | 85 | 89 | 91 | 101 |
| Cash Conversion Cycle | 134 | 205 | 255 | 175 | 243 | 314 | 247 | 192 | 139 | 144 | 82 | 138 |
| Working Capital Days | 10 | 6 | 15 | 28 | 30 | 24 | 12 | 7 | 13 | 13 | -11 | -19 |
| ROCE % | 12% | 9% | 8% | 7% | 8% | 6% | 7% | 7% | 7% | 8% | 9% | 8% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Export Contribution to Total Income % ・Standalone data |
|
||||||||||
| Actual Production - Finished Leather Sq. Ft. ・Standalone data |
|||||||||||
| Actual Production - Footwear Pairs ・Standalone data |
|||||||||||
| Installed Capacity - Finished Leather Sq. Ft. ・Standalone data |
|||||||||||
| Installed Capacity - Footwear Pairs ・Standalone data |
|||||||||||
| Sales Volume - Finished Leather Sq. Ft. ・Standalone data |
|||||||||||
| Sales Volume - Footwear Pairs ・Standalone data |
|||||||||||
| Number of Manufacturing Facilities Units ・Standalone data |
|||||||||||
| Capacity Utilization - Finished Leather % ・Standalone data |
|||||||||||
| Capacity Utilization - Footwear % ・Standalone data |
|||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 1 Jun
- Announcement under Regulation 30 (LODR)-Newspaper Publication 1 Jun
-
Board Meeting Outcome for Audited Financial Result For The Year Ended 31St March 2026 And Declaration Of Devidend
31 May - Approved FY26 audited standalone and consolidated results; recommended 5% final dividend of Rs.0.05 per share.
- Audited Standalone And Consolidated Financial Result For The Year Ended 31.03.2026 31 May
-
Board Meeting Intimation for Annual Audited Results For The Year Ended On 31-03-2026 And Recommendation Of Dividend If Any
18 May - Board meets May 30, 2026 to approve FY26 audited results and consider dividend.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is a buffalo leather tannery which manufactures leather for Automotive & Furniture Upholstery, Safety & Lifestyle Footwear, Bags, Belts, Accessories, Sporting Goods and Equestrian equipment
Product Profile:[2]
Finished Leather, Men’s Footwear, Ladies Footwear, Children Footwear, Safety Footwear, Leather Accessories, Readymade Garments, Leather Garments, Riding Products, Safety Wear