Super Tannery Ltd
Incorporated in 1953, Super Tannery Ltd manufactures and exports Leather and leather goods[1]
- Market Cap ₹ 97.0 Cr.
- Current Price ₹ 8.98
- High / Low ₹ 9.54 / 5.45
- Stock P/E 16.5
- Book Value ₹ 8.72
- Dividend Yield 0.56 %
- ROCE 7.86 %
- ROE 7.45 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Stock is trading at 1.03 times its book value
- Company has delivered good profit growth of 18.0% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of -1.60% over past five years.
- Company has a low return on equity of 6.35% over last 3 years.
- Company might be capitalizing the interest cost
- Promoters have pledged 51.1% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Leather Industry: Leather / Leather Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
252 | 260 | 351 | 316 | 240 | 201 | 246 | 198 | 186 | 191 | 221 | 227 | 218 | |
232 | 239 | 324 | 289 | 218 | 187 | 230 | 180 | 172 | 175 | 206 | 209 | 201 | |
Operating Profit | 20 | 21 | 27 | 27 | 22 | 15 | 16 | 17 | 14 | 16 | 15 | 17 | 17 |
OPM % | 8% | 8% | 8% | 8% | 9% | 7% | 6% | 9% | 8% | 9% | 7% | 8% | 8% |
0 | 1 | 0 | 1 | 2 | 4 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | |
Interest | 9 | 9 | 10 | 11 | 10 | 7 | 6 | 6 | 7 | 5 | 4 | 4 | 4 |
Depreciation | 4 | 4 | 4 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
Profit before tax | 7 | 9 | 13 | 9 | 7 | 6 | 5 | 6 | 3 | 6 | 7 | 8 | 8 |
Tax % | 53% | 42% | 26% | 39% | 53% | 37% | 40% | 34% | -31% | 22% | 36% | 19% | |
3 | 5 | 10 | 6 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | |
EPS in Rs | 0.30 | 0.46 | 0.89 | 0.51 | 0.29 | 0.32 | 0.30 | 0.37 | 0.32 | 0.44 | 0.42 | 0.58 | 0.55 |
Dividend Payout % | 17% | 11% | 6% | 10% | -0% | -0% | -0% | -0% | -0% | 11% | 12% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | -2% |
3 Years: | 7% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | 18% |
3 Years: | 24% |
TTM: | 9% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 22% |
3 Years: | 45% |
1 Year: | 20% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 6% |
3 Years: | 6% |
Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 44 | 48 | 59 | 62 | 66 | 56 | 60 | 64 | 66 | 71 | 75 | 81 | 83 |
78 | 82 | 97 | 99 | 108 | 75 | 79 | 71 | 72 | 83 | 77 | 68 | 60 | |
50 | 70 | 76 | 65 | 66 | 66 | 69 | 63 | 65 | 75 | 69 | 65 | 74 | |
Total Liabilities | 182 | 211 | 243 | 237 | 250 | 208 | 219 | 209 | 214 | 240 | 232 | 225 | 228 |
60 | 63 | 69 | 69 | 72 | 57 | 54 | 59 | 65 | 73 | 74 | 73 | 72 | |
CWIP | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 5 | 2 | 2 | 8 | 11 | 13 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
120 | 145 | 171 | 165 | 176 | 149 | 161 | 145 | 147 | 165 | 149 | 140 | 141 | |
Total Assets | 182 | 211 | 243 | 237 | 250 | 208 | 219 | 209 | 214 | 240 | 232 | 225 | 228 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 5 | -3 | 8 | 5 | 42 | 2 | 28 | 16 | 6 | 20 | 21 | |
-5 | -7 | -11 | -9 | -9 | -4 | -2 | -11 | -10 | -14 | -11 | -6 | |
-3 | 3 | 15 | -0 | 7 | -39 | -2 | -15 | -6 | 7 | -9 | -13 | |
Net Cash Flow | -4 | 1 | 1 | -1 | 4 | -1 | -3 | 2 | 1 | -1 | 0 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59 | 68 | 60 | 55 | 74 | 74 | 89 | 70 | 71 | 103 | 82 | 76 |
Inventory Days | 147 | 136 | 118 | 144 | 216 | 320 | 192 | 314 | 427 | 349 | 242 | 242 |
Days Payable | 68 | 80 | 63 | 64 | 85 | 140 | 106 | 142 | 184 | 204 | 132 | 139 |
Cash Conversion Cycle | 139 | 123 | 115 | 134 | 205 | 255 | 175 | 243 | 314 | 247 | 192 | 179 |
Working Capital Days | 100 | 102 | 97 | 112 | 162 | 149 | 145 | 159 | 156 | 165 | 134 | 122 |
ROCE % | 12% | 13% | 15% | 12% | 9% | 8% | 7% | 8% | 6% | 7% | 7% | 8% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 10 Nov
- Announcement under Regulation 30 (LODR)-Newspaper Publication 10 Nov
- Unaudited Financial Result For The Quarter And Half Year Ended 30-09-2023 8 Nov
- Board Meeting Intimation for To Consider Take On Record And Approve Un-Audited Finnancial Results For The Quarter And Half Year Ended On 30.09.2023 25 Oct
- Compliance Certificate For The Half Year Ended On 30.09.2023 9 Oct
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company is a buffalo leather tannery which manufactures leather for Automotive & Furniture Upholstery, Safety & Lifestyle Footwear, Bags, Belts, Accessories, Sporting Goods and Equestrian equipment
Product Profile:[2]
Finished Leather, Men’s Footwear, Ladies Footwear, Children Footwear, Safety Footwear, Leather Accessories, Readymade Garments, Leather Garments, Riding Products, Safety Wear