Super Tannery Ltd

₹ 7.18 -1.37%

08 Jun - close price

About

Incorporated in 1953, Super Tannery Ltd manufactures and exports Leather and leather goods^[1]

Key Points

Business Overview:^[1]
Company is a buffalo leather tannery which manufactures leather for Automotive & Furniture Upholstery, Safety & Lifestyle Footwear, Bags, Belts, Accessories, Sporting Goods and Equestrian equipment

Product Profile:^[2]
Finished Leather, Men’s Footwear, Ladies Footwear, Children Footwear, Safety Footwear, Leather Accessories, Readymade Garments, Leather Garments, Riding Products, Safety Wear

Website BSE

Market Cap ₹ 77.5 Cr.
Current Price ₹ 7.18
High / Low ₹ 10.5 / 5.11
Stock P/E 10.4
Book Value ₹ 10.7
Dividend Yield 0.70 %
ROCE 8.15 %
ROE 6.68 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.67 times its book value

Cons

The company has delivered a poor sales growth of 5.25% over past five years.
Company has a low return on equity of 6.45% over last 3 years.
Company might be capitalizing the interest cost
Promoters have pledged 51.1% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Leather And Leather Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	56.79	49.06	60.40	54.88	62.55	65.54	76.97	74.19	67.31	68.77	60.88	58.53	58.32
	52.10	45.13	56.12	51.29	56.59	60.07	71.82	68.94	61.93	62.80	56.29	54.06	51.39
Operating Profit	4.69	3.93	4.28	3.59	5.96	5.47	5.15	5.25	5.38	5.97	4.59	4.47	6.93
OPM %	8.26%	8.01%	7.09%	6.54%	9.53%	8.35%	6.69%	7.08%	7.99%	8.68%	7.54%	7.64%	11.88%
	1.19	0.33	0.34	0.32	1.15	0.52	0.34	0.60	0.68	0.52	0.54	0.25	0.54
Interest	1.46	0.95	0.91	1.01	1.75	1.18	1.12	1.75	1.25	1.21	1.27	1.35	1.86
Depreciation	1.78	1.69	1.72	1.55	1.74	1.75	1.99	1.78	1.92	1.92	2.40	2.14	0.95
Profit before tax	2.64	1.62	1.99	1.35	3.62	3.06	2.38	2.32	2.89	3.36	1.46	1.23	4.66
Tax %	28.41%	25.93%	23.62%	29.63%	38.12%	27.45%	29.41%	28.45%	41.18%	27.38%	21.92%	19.51%	37.77%
	1.88	1.20	1.52	0.95	2.24	2.22	1.67	1.66	1.71	2.44	1.13	0.99	2.90
EPS in Rs	0.17	0.11	0.14	0.09	0.21	0.21	0.15	0.15	0.16	0.23	0.10	0.09	0.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	316	238	199	235	186	182	191	221	225	227	284	247
	289	216	184	219	171	167	175	206	208	209	263	225
Operating Profit	27	22	15	16	16	15	16	15	17	18	21	22
OPM %	9%	9%	8%	7%	8%	8%	8%	7%	7%	8%	7%	9%
	1	2	2	2	1	1	1	1	2	2	2	2
Interest	11	10	7	6	6	7	5	4	4	5	5	6
Depreciation	7	7	6	6	6	6	6	6	7	7	7	7
Profit before tax	9	7	4	6	4	4	6	7	8	9	11	11
Tax %	39%	50%	46%	34%	50%	-23%	22%	39%	20%	31%	32%	30%
	5	4	2	4	2	4	5	4	6	6	7	7
EPS in Rs	0.51	0.33	0.23	0.38	0.20	0.42	0.43	0.37	0.56	0.55	0.67	0.69
Dividend Payout %	10%	0%	0%	0%	0%	0%	12%	13%	9%	9%	7%	7%

Compounded Sales Growth
10 Years:	0%
5 Years:	5%
3 Years:	3%
TTM:	-13%

Compounded Profit Growth
10 Years:	8%
5 Years:	10%
3 Years:	9%
TTM:	7%

Stock Price CAGR
10 Years:	7%
5 Years:	11%
3 Years:	-2%
1 Year:	-19%

Return on Equity
10 Years:	5%
5 Years:	6%
3 Years:	6%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	11	11	11	11	11	11	11	11	11	11	11	11
Reserves	68	71	60	65	67	71	76	79	85	90	97	105
	99	108	75	79	71	72	83	77	76	88	87	92
	64	61	56	60	55	60	68	63	56	57	70	87
Total Liabilities	241	250	203	215	203	213	238	230	227	246	266	294
	66	68	54	53	56	62	70	71	72	77	91	110
CWIP	2	1	2	3	5	2	2	8	11	13	21	14
Investments	3	3	3	3	3	3	3	3	3	3	8	10
	170	177	144	157	140	146	162	148	141	152	146	159
Total Assets	241	250	203	215	203	213	238	230	227	246	266	294

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	8	13	42	2	25	18	4	21	21	8	49	-1
	-9	-10	-3	-4	-11	-11	-14	-11	-8	-14	-30	-22
	-0	-0	-39	-1	-14	-5	8	-9	-13	6	-14	17
Net Cash Flow	-1	2	-1	-3	1	2	-2	1	0	-1	5	-6
Free Cash Flow	-1	4	39	-1	15	9	-10	10	13	-4	21	-20
CFO/OP	47%	74%	291%	29%	170%	128%	30%	146%	136%	52%	239%	10%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	60	79	73	87	73	74	107	88	87	96	71	79
Inventory Days	153	216	323	207	253	301	248	173	143	138	106	158
Days Payable	67	80	117	90	98	121	134	89	85	41	91	92
Cash Conversion Cycle	146	215	279	204	228	254	221	172	145	193	87	145
Working Capital Days	16	16	25	35	37	32	24	16	20	42	-13	-16
ROCE %	12%	9%	7%	7%	7%	7%	7%	6%	7%	7%	8%	8%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Export Contribution to Total Income
%

	xx.xx	xx.xx		xxx.xx	xxx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
			x,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx
			x,xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
			xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx
			x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
			x,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
			x,xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
x	x	x	x	x	x
						xx.xx		xx.xx	xx.xx	xx.xx
						xx.xx		xx.xx	xx.xx	xx.xx

Please log in to see hidden values.

Actual Production - Finished Leather
Sq. Ft.

Actual Production - Footwear
Pairs

Installed Capacity - Finished Leather
Sq. Ft.

Installed Capacity - Footwear
Pairs

Sales Volume - Finished Leather
Sq. Ft.

Sales Volume - Footwear
Pairs

Number of Manufacturing Facilities
Units

Capacity Utilization - Finished Leather
%

Capacity Utilization - Footwear
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	58.69%	58.44%	58.44%	58.42%	58.42%	58.42%	58.42%	58.42%	58.42%	58.42%	58.42%	58.42%
	41.30%	41.55%	41.55%	41.58%	41.58%	41.57%	41.58%	41.58%	41.58%	41.58%	41.57%	41.59%
No. of Shareholders	13,055	13,463	14,241	15,579	15,514	16,553	19,127	19,317	18,959	18,826	18,589	18,266

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	58.78%	58.78%	58.78%	58.78%	58.78%	58.78%	58.74%	58.42%	58.42%	58.42%
	41.22%	41.22%	41.22%	41.22%	41.22%	41.22%	41.25%	41.58%	41.58%	41.59%
No. of Shareholders	7,737	6,771	6,556	6,378	6,274	13,088	13,163	15,579	19,317	18,266

Super Tannery Ltd

Super Tannery Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings