Mukat Pipes Ltd

Mukat Pipes Ltd

₹ 13.7 -4.13%
28 Feb - close price
About

Incorporated in 1987, Mukat Pipes Ltd is engaged in manufacturing of Longitudinal and Helical Pipes

Key Points

Product Profile:
a) M.S. Shell[1]
b) Longitudinal Saw Pipes[2]
c) Spiral Saw Pipes[3]
d) Site Pipe Fabrication[4]
e) Penstock Pipes[5]

  • Market Cap 16.2 Cr.
  • Current Price 13.7
  • High / Low 19.1 / 5.96
  • Stock P/E 43.8
  • Book Value -5.94
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 5.00

Pros

Cons

  • The company has delivered a poor sales growth of -9.49% over past five years.
  • Contingent liabilities of Rs.12.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1.98 2.07 1.30 1.53 1.23 2.06 0.67 0.58 0.56 1.50 1.30 1.22 1.72
2.06 2.12 1.40 1.75 1.49 1.75 0.82 0.83 0.47 1.44 1.19 1.24 1.68
Operating Profit -0.08 -0.05 -0.10 -0.22 -0.26 0.31 -0.15 -0.25 0.09 0.06 0.11 -0.02 0.04
OPM % -4.04% -2.42% -7.69% -14.38% -21.14% 15.05% -22.39% -43.10% 16.07% 4.00% 8.46% -1.64% 2.33%
0.10 0.13 0.10 0.13 0.10 0.10 0.10 0.10 0.10 0.12 0.11 0.12 0.11
Interest 0.04 0.04 0.04 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Profit before tax -0.05 0.01 -0.07 -0.15 -0.22 0.34 -0.12 -0.22 0.12 0.11 0.15 0.03 0.08
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.05 0.01 -0.07 -0.16 -0.23 0.34 -0.12 -0.23 0.11 0.11 0.15 0.03 0.08
EPS in Rs -0.04 0.01 -0.06 -0.14 -0.19 0.29 -0.10 -0.19 0.09 0.09 0.13 0.03 0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
11.86 6.05 4.39 5.77 5.76 5.27 5.45 7.97 4.48 6.15 6.12 3.31 5.74
13.39 7.01 4.25 7.68 5.54 5.73 6.37 8.53 4.66 6.40 6.39 3.59 5.55
Operating Profit -1.53 -0.96 0.14 -1.91 0.22 -0.46 -0.92 -0.56 -0.18 -0.25 -0.27 -0.28 0.19
OPM % -12.90% -15.87% 3.19% -33.10% 3.82% -8.73% -16.88% -7.03% -4.02% -4.07% -4.41% -8.46% 3.31%
27.53 0.36 -0.32 0.21 0.04 0.55 0.47 0.48 0.39 0.43 0.43 0.42 0.46
Interest 0.31 0.29 0.29 0.03 0.03 0.18 0.13 0.14 0.13 0.14 0.14 0.14 0.16
Depreciation 0.97 0.95 0.96 0.11 0.12 0.12 0.12 0.13 0.13 0.13 0.13 0.13 0.12
Profit before tax 24.72 -1.84 -1.43 -1.84 0.11 -0.21 -0.70 -0.35 -0.05 -0.09 -0.11 -0.13 0.37
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
24.72 -1.84 -1.43 -1.85 0.10 -0.21 -0.70 -0.35 -0.05 -0.09 -0.12 -0.12 0.37
EPS in Rs 31.57 -2.35 -1.83 -2.36 0.08 -0.18 -0.59 -0.30 -0.04 -0.08 -0.10 -0.10 0.32
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -6%
5 Years: -9%
3 Years: -10%
TTM: 48%
Compounded Profit Growth
10 Years: 7%
5 Years: 13%
3 Years: %
TTM: 270%
Stock Price CAGR
10 Years: 15%
5 Years: 22%
3 Years: 64%
1 Year: 106%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 7.83 7.83 7.83 7.83 5.92 5.92 5.92 5.92 5.92 5.92 5.92 5.92 5.92
Reserves -9.76 -11.71 -13.15 -15.02 -11.18 -11.55 -12.25 -12.59 -12.64 -12.74 -12.85 -13.12 -12.95
6.24 6.03 6.11 6.04 3.12 3.25 3.35 3.37 3.48 3.60 3.57 3.57 3.57
5.04 4.94 6.37 7.64 8.88 9.46 10.89 8.80 7.71 7.89 7.46 8.07 8.47
Total Liabilities 9.35 7.09 7.16 6.49 6.74 7.08 7.91 5.50 4.47 4.67 4.10 4.44 5.01
3.38 2.58 1.61 1.84 1.77 1.65 1.74 1.62 1.51 1.38 1.17 1.07 1.01
CWIP 0.00 0.07 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5.92 4.44 5.46 4.65 4.97 5.43 6.17 3.88 2.96 3.29 2.93 3.37 4.00
Total Assets 9.35 7.09 7.16 6.49 6.74 7.08 7.91 5.50 4.47 4.67 4.10 4.44 5.01

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
11.31 -0.06 0.56 0.28 0.91 0.01 0.03 0.21 -0.01 0.25 0.17 0.12
6.01 -0.15 0.03 -0.27 -0.03 0.02 -0.05 -0.14 0.00 0.00 0.02 0.10
-17.31 -0.09 -0.36 -0.10 -0.79 -0.05 -0.02 -0.12 -0.01 -0.02 -0.17 -0.14
Net Cash Flow 0.01 -0.30 0.23 -0.09 0.09 -0.02 -0.04 -0.05 -0.02 0.24 0.02 0.07

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 37.24 101.36 127.21 89.19 117.23 65.10 50.90 3.21 2.44 0.00 0.00 0.00
Inventory Days 111.69 101.89 678.90 168.16 558.77 162.36 142.09 81.52 92.33 59.53 28.73 232.98
Days Payable 117.86 194.82 682.55 328.50 1,013.89 49.09 34.64 5.56 11.54 4.70 6.99 15.53
Cash Conversion Cycle 31.06 8.43 123.56 -71.15 -337.89 178.38 158.36 79.17 83.23 54.83 21.74 217.45
Working Capital Days -4.31 -44.04 -148.00 -233.42 -281.35 -23.55 -52.24 -43.51 -48.07 -37.39 -57.85 -87.11
ROCE % -41.98% -44.58% -18.37%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
73.71% 73.71% 73.71% 73.71% 73.71% 73.71% 73.71% 73.71% 73.71% 73.71% 73.71% 73.71%
26.29% 26.29% 26.29% 26.29% 26.29% 26.29% 26.29% 26.29% 26.28% 26.29% 26.30% 26.30%
No. of Shareholders 9,7249,7039,6629,9139,9169,96510,0169,99810,0019,9739,9419,870

Documents