Indian Toners & Developers Ltd
Incorporated in 1990, Indian Toners
& Developers Ltd manufactures
Compatible Toners[1]
- Market Cap ₹ 288 Cr.
- Current Price ₹ 266
- High / Low ₹ 320 / 235
- Stock P/E 10.6
- Book Value ₹ 163
- Dividend Yield 1.69 %
- ROCE 14.3 %
- ROE 11.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 24.5%
Cons
- The company has delivered a poor sales growth of 0.88% over past five years.
- Company has a low return on equity of 7.73% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
58 | 62 | 67 | 83 | 92 | 105 | 114 | 112 | 115 | 92 | 89 | 120 | 147 | |
48 | 52 | 52 | 62 | 70 | 81 | 87 | 85 | 92 | 79 | 74 | 94 | 116 | |
Operating Profit | 10 | 11 | 14 | 21 | 21 | 24 | 27 | 27 | 23 | 12 | 15 | 25 | 31 |
OPM % | 18% | 17% | 22% | 26% | 23% | 23% | 24% | 24% | 20% | 14% | 17% | 21% | 21% |
1 | 2 | 1 | 1 | 3 | 2 | 7 | 7 | 6 | 7 | 8 | 4 | 3 | |
Interest | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
Profit before tax | 8 | 10 | 13 | 19 | 21 | 22 | 30 | 30 | 25 | 14 | 19 | 25 | 31 |
Tax % | 7% | 19% | 12% | 9% | 24% | 26% | 22% | 18% | 19% | 17% | 28% | 18% | |
8 | 8 | 11 | 18 | 16 | 17 | 23 | 24 | 20 | 12 | 13 | 21 | 27 | |
EPS in Rs | 5.66 | 6.54 | 8.20 | 14.32 | 13.02 | 13.20 | 28.38 | 18.27 | 15.14 | 9.02 | 12.22 | 19.12 | 24.99 |
Dividend Payout % | 2% | 2% | 6% | 1% | 9% | 5% | -0% | 16% | 20% | 33% | 25% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 1% |
3 Years: | 1% |
TTM: | 26% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | -1% |
3 Years: | -2% |
TTM: | 68% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 21% |
3 Years: | 14% |
1 Year: | -10% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 10% |
3 Years: | 8% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 13 | 13 | 13 | 11 | 11 | 11 |
Reserves | 35 | 40 | 46 | 58 | 66 | 76 | 131 | 150 | 165 | 169 | 148 | 154 | 166 |
0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |
28 | 27 | 33 | 43 | 49 | 58 | 30 | 24 | 22 | 20 | 22 | 22 | 23 | |
Total Liabilities | 71 | 75 | 88 | 109 | 123 | 142 | 168 | 187 | 201 | 203 | 180 | 188 | 200 |
36 | 34 | 36 | 35 | 33 | 41 | 45 | 52 | 52 | 54 | 50 | 49 | 57 | |
CWIP | 0 | 0 | -0 | 0 | 9 | -0 | 8 | 1 | 1 | -0 | -0 | 1 | 1 |
Investments | 1 | 10 | 16 | 29 | 36 | 52 | 70 | 86 | 89 | 99 | 74 | 65 | 65 |
34 | 31 | 37 | 45 | 46 | 49 | 45 | 48 | 59 | 50 | 56 | 73 | 77 | |
Total Assets | 71 | 75 | 88 | 109 | 123 | 142 | 168 | 187 | 201 | 203 | 180 | 188 | 200 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 11 | 9 | 19 | 18 | 19 | 18 | 19 | 14 | 13 | 19 | 14 | |
0 | -10 | -9 | -16 | -15 | -18 | -16 | -15 | -2 | -8 | 28 | 4 | |
-9 | -0 | -1 | -1 | -0 | -2 | -2 | -4 | -5 | -8 | -38 | -15 | |
Net Cash Flow | -1 | 0 | -1 | 2 | 2 | -1 | 1 | -1 | 6 | -3 | 9 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 45 | 52 | 60 | 52 | 45 | 37 | 45 | 56 | 57 | 56 | 63 | 51 |
Inventory Days | 170 | 113 | 122 | 104 | 100 | 106 | 84 | 106 | 135 | 151 | 111 | 124 |
Days Payable | 110 | 96 | 81 | 95 | 98 | 102 | 86 | 126 | 117 | 108 | 104 | 88 |
Cash Conversion Cycle | 105 | 69 | 101 | 61 | 47 | 41 | 43 | 35 | 75 | 100 | 70 | 86 |
Working Capital Days | 54 | 45 | 61 | 44 | 33 | 35 | 40 | 56 | 65 | 69 | 58 | 65 |
ROCE % | 18% | 20% | 22% | 27% | 22% | 22% | 21% | 20% | 15% | 8% | 8% | 14% |
Documents
Announcements
- Closure of Trading Window 1 Oct
-
Re-Appointment Of Mrs. Manisha Chamaria As Independent (Woman) Director For Second Term Of Five Years W.E.F. 28.09.2025
29 Sep - Manisha Chamaria re-appointed independent director for five-year term from 28.09.2025; postal ballot results declared 29.09.2025.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
29 Sep - Mrs. Manisha Chamaria re-appointed Independent Director five-year term from 28.09.2025; passed Sep 29, 2025 with 99.99% votes.
-
Announcement under Regulation 30 (LODR)-Meeting Updates
20 Sep - AGM: dividend Rs4.50/share confirmed; anti-dumping duty extended five years; land Rs5.03Cr, 1000 KWP solar Rs3.23Cr.
-
Announcement under Regulation 30 (LODR)-Meeting Updates
19 Sep - AGM adopted FY2025 accounts; confirmed Rs.4.50/share dividend; anti-dumping duty extended five years; land Rs.5.03cr, solar Rs.3.23cr.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
ITDL is an ISO 9001:2015 and ISO 14001
:2015 certified India’s largest manufacturer
and exporter of compatible toners for use in
laser printers, digital machines, multi-function printers, analog copiers as well as wide format printers and copiers. Apart from bulk toners, it also offers premium quality color toners for use in laser printers and caters to the replacement market under the Supremo brand.