Pacific Industries Ltd

Pacific Inds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pacific Industries Ltd

₹ 190 -1.53%
26 Sep - close price
pacificindustriesltd.com BSE: 523483
About

Incorporated in 1989, Pacific Industries Ltd exports, manufactures & trades Granite tiles & slabs, Quartz Slabs and other goods and commission activities[1]

Key Points

Business Overview:[1][2]
Company is a 100% export oriented unit for quarry and does production and export of polished granite slabs, polished granite tiles and polished natural stones. It also trades and exports granite/ rough marble slabs, tiles and other varieties of stones in 40+ countries. It manufactures 1.2 Lac sq. mt. of polished granite slabs at Udaipur with technical collaboration with the Breton SPA of Italy.

Website BSE
  • Market Cap ₹ 131 Cr.
  • Current Price ₹ 190
  • High / Low ₹ 380 / 172
  • Stock P/E 19.1
  • Book Value ₹ 641
  • Dividend Yield 0.00 %
  • ROCE 3.09 %
  • ROE 1.75 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.30 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.04% over last 3 years.
  • Earnings include an other income of Rs.11.3 Cr.
  • Working capital days have increased from 101 days to 161 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Granites & Marbles

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
63.13 61.00 22.82 40.47 50.31 35.26 44.88 59.55 59.09 62.53 63.22 59.61 49.66
58.41 57.44 21.49 43.02 48.87 35.10 41.16 54.21 54.99 60.62 59.83 56.21 46.31
Operating Profit 4.72 3.56 1.33 -2.55 1.44 0.16 3.72 5.34 4.10 1.91 3.39 3.40 3.35
OPM % 7.48% 5.84% 5.83% -6.30% 2.86% 0.45% 8.29% 8.97% 6.94% 3.05% 5.36% 5.70% 6.75%
2.22 2.77 3.42 8.02 3.69 5.06 4.75 3.23 2.78 4.83 2.33 2.73 1.38
Interest 1.06 1.18 1.05 0.60 0.97 0.97 0.84 0.51 1.72 1.36 1.36 1.35 1.07
Depreciation 2.87 2.86 2.85 2.83 2.65 2.70 2.72 2.72 2.65 2.44 2.46 2.50 2.38
Profit before tax 3.01 2.29 0.85 2.04 1.51 1.55 4.91 5.34 2.51 2.94 1.90 2.28 1.28
Tax % 21.59% 24.89% 10.59% 19.12% -76.16% 5.16% 38.70% 11.61% 31.47% 22.11% 30.53% -1.75% 27.34%
2.36 1.73 0.78 1.65 2.66 1.47 3.03 4.72 1.73 2.29 1.32 2.31 0.93
EPS in Rs 3.42 2.51 1.13 2.39 3.86 2.13 4.40 6.85 2.51 3.32 1.92 3.35 1.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
95 67 97 96 178 283 187 190 244 235
93 65 97 95 159 257 180 178 232 223
Operating Profit 2 2 -0 1 19 26 7 11 13 12
OPM % 2% 2% -0% 1% 11% 9% 4% 6% 5% 5%
4 5 6 10 8 10 16 17 13 11
Interest 1 3 1 3 3 4 4 4 6 5
Depreciation 4 3 4 7 8 11 11 11 10 10
Profit before tax 1 1 0 1 15 22 8 13 10 8
Tax % 21% 45% 155% 27% 31% 26% 21% 11% 20%
1 0 -0 0 10 16 7 12 8 7
EPS in Rs 0.77 0.51 -0.17 0.65 15.09 23.07 9.44 17.24 11.10 9.94
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: -5%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: 85%
3 Years: -22%
TTM: -37%
Stock Price CAGR
10 Years: 7%
5 Years: 20%
3 Years: -11%
1 Year: -48%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 2%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 1 1 3 3 3 7 7 7
Reserves 314 314 314 337 348 364 414 427 435
39 44 38 42 50 73 56 50 73
53 66 78 42 74 71 41 70 73
Total Liabilities 407 425 431 423 475 511 518 554 588
27 28 36 88 89 115 104 115 106
CWIP 4 9 47 0 24 6 12 0 1
Investments 57 77 116 146 95 101 104 115 203
319 311 232 189 267 289 299 323 279
Total Assets 407 425 431 423 475 511 518 554 588

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-125 59 87 -7 25 6 10 36 0
124 -64 -79 -14 -20 -41 -38 -29 -16
3 3 -8 22 4 27 27 -9 17
Net Cash Flow 2 -2 -0 1 9 -8 -0 -1 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 183 309 200 149 84 56 93 96 82
Inventory Days 366 800 296 420 294 170 152 167 113
Days Payable 267 688 248 216 163 108 55 179 111
Cash Conversion Cycle 282 421 248 352 215 118 190 84 83
Working Capital Days 815 840 271 313 175 96 101 41 161
ROCE % 1% 0% 1% 5% 6% 3% 4% 3%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
73.99% 73.99% 67.14% 67.16% 67.16% 67.13% 67.16% 67.16% 71.60% 71.60% 71.60% 71.60%
0.13% 0.13% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
25.87% 25.87% 32.79% 32.78% 32.78% 32.80% 32.77% 32.78% 28.33% 28.33% 28.34% 28.33%
No. of Shareholders 16,88816,79717,36917,29317,38517,35717,29417,16417,27917,26517,25017,210

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings