Pacific Industries Ltd

₹ 139 -0.04%

14 Jul - close price

About

Incorporated in 1989, Pacific Industries Ltd manufactures & exports Granite tiles & slabs, Quartz Slabs, etc.^[1]

Key Points

Business Overview:^[1]
PIL is engaged in the export, manufacturing & trading of Granite tiles & slabs and Quartz Slabs and other goods and commission and mining activities. The company's subsidiaries are engaged in Investment & Financing activities.

Website BSE

Market Cap ₹ 95.6 Cr.
Current Price ₹ 139
High / Low ₹ 222 / 110
Stock P/E 48.8
Book Value ₹ 252
Dividend Yield 0.00 %
ROCE 2.29 %
ROE 1.13 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.55 times its book value
Debtor days have improved from 79.1 to 58.8 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -2.66% over past five years.
Tax rate seems low
Company has a low return on equity of 3.30% over last 3 years.
Working capital days have increased from 68.8 days to 137 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Granites & Marbles

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	37.52	48.84	35.26	44.88	59.61	59.09	62.53	63.22	59.61	49.66	39.59	26.69	38.53
	38.28	46.11	30.78	39.83	53.88	53.59	59.59	59.54	55.56	46.00	37.22	24.77	34.87
Operating Profit	-0.76	2.73	4.48	5.05	5.73	5.50	2.94	3.68	4.05	3.66	2.37	1.92	3.66
OPM %	-2.03%	5.59%	12.71%	11.25%	9.61%	9.31%	4.70%	5.82%	6.79%	7.37%	5.99%	7.19%	9.50%
	6.51	1.56	2.22	2.18	0.68	0.44	2.54	1.84	1.73	0.64	1.23	0.64	1.02
Interest	1.42	1.10	1.11	0.94	0.52	2.10	1.51	1.36	1.34	1.07	1.01	0.97	0.95
Depreciation	2.81	2.64	2.69	2.71	2.71	2.64	2.44	2.46	2.50	2.38	2.41	2.41	2.45
Profit before tax	1.52	0.55	2.90	3.58	3.18	1.20	1.53	1.70	1.94	0.85	0.18	-0.82	1.28
Tax %	13.82%	-254.55%	14.14%	43.30%	6.29%	38.33%	16.99%	31.76%	-6.70%	29.41%	-5.56%	-135.37%	32.03%
	1.30	1.95	2.50	2.03	2.98	0.74	1.28	1.17	2.07	0.61	0.20	0.29	0.87
EPS in Rs	1.89	2.83	3.63	2.95	4.32	1.07	1.86	1.70	3.00	0.88	0.29	0.42	1.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	58	61	66	67	100	97	177	284	181	189	244	154
	56	57	61	61	94	91	156	256	170	169	228	143
Operating Profit	2	3	5	6	7	6	21	28	11	19	16	12
OPM %	3%	5%	7%	9%	7%	6%	12%	10%	6%	10%	7%	8%
	11	6	2	2	3	7	5	3	9	6	7	4
Interest	2	3	2	4	4	6	6	7	8	4	6	4
Depreciation	6	6	4	3	4	7	8	11	11	11	10	10
Profit before tax	4	1	0	1	2	0	11	13	1	10	6	1
Tax %	20%	19%	13%	19%	17%	-58%	32%	28%	-24%	7%	18%	-32%
	3	1	0	1	1	0	8	9	1	9	5	2
EPS in Rs	4.57	1.30	0.49	1.20	1.88	0.28	11.25	13.70	1.51	13.72	7.62	2.84
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	10%
5 Years:	-3%
3 Years:	-5%
TTM:	-37%

Compounded Profit Growth
10 Years:	8%
5 Years:	-24%
3 Years:	28%
TTM:	-62%

Stock Price CAGR
10 Years:	7%
5 Years:	-10%
3 Years:	1%
1 Year:	-34%

Return on Equity
10 Years:	3%
5 Years:	4%
3 Years:	3%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1	1	1	1	1	3	3	3	7	7	7	7
Reserves	59	60	60	62	63	86	95	105	150	159	165	167
	34	41	47	61	87	92	117	128	67	55	73	59
	24	20	20	25	53	33	72	67	38	67	72	49
Total Liabilities	119	123	129	149	204	214	288	303	261	288	317	282
	27	30	27	28	35	89	90	116	105	116	107	100
CWIP	9	0	4	9	48	0	24	6	12	0	1	1
Investments	0	0	0	1	2	1	9	10	10	21	30	23
	83	92	97	111	120	125	165	172	135	151	179	158
Total Assets	119	123	129	149	204	214	288	303	261	288	317	282

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-3	-4	-1	3	31	-15	27	18	26	44	6	10
	-12	-1	-4	-14	-53	-9	-39	-31	-4	-28	-17	7
	15	5	4	11	22	25	20	5	-22	-16	12	-18
Net Cash Flow	-0	1	-1	0	-0	0	8	-8	-0	0	2	-1
Free Cash Flow	-14	-5	-4	-7	-20	-28	7	-13	20	32	2	7
CFO/OP	-75%	-96%	-10%	50%	443%	-261%	137%	77%	244%	207%	51%	88%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	103	141	114	163	118	107	84	56	94	97	82	59
Inventory Days	1,091	857	849	812	303	418	292	167	157	167	157	175
Days Payable	292	198	181	185	102	153	161	104	55	175	154	95
Cash Conversion Cycle	902	800	781	790	319	372	215	119	196	88	84	138
Working Capital Days	270	336	336	322	147	238	79	50	76	41	29	137
ROCE %	8%	4%	2%	4%	4%	3%	9%	9%	4%	7%	5%	2%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Granite installed capacity
Tonnes Per Annum (TPA)

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
x	x	x	x	x	x	x	x	x	x
xx.xx	xx.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx	xxx		xxx			xxx	xxx	xxx	xxx
			x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
			x	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx

Please log in to see hidden values.

Number of manufacturing plants
count

Export share of revenue from operations
%

Number of permanent employees
count

Quartz share of total revenue from operations
%

Quartz slab installed capacity
square metres per annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	67.16%	67.16%	67.13%	67.16%	67.16%	71.60%	71.60%	71.60%	71.60%	71.60%	71.60%	71.60%
	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%
	32.78%	32.78%	32.80%	32.77%	32.78%	28.33%	28.33%	28.34%	28.33%	28.34%	28.34%	28.34%
No. of Shareholders	17,293	17,385	17,357	17,294	17,164	17,279	17,265	17,250	17,210	17,164	17,094	17,025

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	44.04%	44.04%	43.01%	73.99%	73.99%	73.99%	67.14%	67.16%	71.60%	71.60%
	0.34%	0.34%	0.34%	0.13%	0.13%	0.13%	0.07%	0.07%	0.07%	0.07%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%
	55.62%	55.62%	56.65%	25.88%	25.88%	25.87%	32.79%	32.77%	28.34%	28.34%
No. of Shareholders	17,553	17,122	16,883	16,657	16,379	16,925	17,369	17,294	17,250	17,025

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Pacific Industries Ltd

Pacific Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings