Microse India Ltd
Microse India manufactures vacuum pumps and air pumps for hospitals.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 30.6 %
- ROE 60.4 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 12.3% over last 3 years.
- Company has high debtors of 1,138 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.58 | 9.02 | 3.65 | 0.03 | 0.80 | 0.20 | 0.00 | 0.00 | 3.15 | 0.20 | 0.23 | 1.36 | 0.35 | |
| Interest | 0.05 | 0.11 | 0.10 | 0.09 | 0.10 | 0.09 | 0.01 | 0.03 | 0.04 | 0.03 | 0.03 | 0.05 | 0.00 |
| 5.25 | 8.82 | 3.49 | 0.89 | 0.65 | 0.17 | 0.20 | 0.17 | 2.39 | 0.21 | 0.58 | 0.35 | 0.84 | |
| Financing Profit | -0.72 | 0.09 | 0.06 | -0.95 | 0.05 | -0.06 | -0.21 | -0.20 | 0.72 | -0.04 | -0.38 | 0.96 | -0.49 |
| Financing Margin % | -15.72% | 1.00% | 1.64% | -3,166.67% | 6.25% | -30.00% | 22.86% | -20.00% | -165.22% | 70.59% | -140.00% | ||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.72 | 0.09 | 0.06 | -0.95 | 0.05 | -0.06 | -0.21 | -0.20 | 0.72 | -0.04 | -0.38 | 0.96 | -0.49 |
| Tax % | 0.00% | 22.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -0.72 | 0.08 | 0.06 | -0.95 | 0.05 | -0.06 | -0.21 | -0.20 | 0.72 | -0.04 | -0.38 | 0.96 | -0.49 | |
| EPS in Rs | |||||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -17% |
| 5 Years: | % |
| 3 Years: | -24% |
| TTM: | 491% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 46% |
| 3 Years: | 10% |
| TTM: | -123% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 16% |
| 3 Years: | 12% |
| Last Year: | 60% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 |
| Reserves | -0.12 | -0.05 | 0.02 | -0.93 | -0.88 | -0.94 | -1.15 | -1.35 | -0.63 | -0.67 | -1.05 | -0.09 | -1.48 |
| Borrowing | 0.99 | 1.19 | 1.37 | 3.96 | 3.91 | 0.00 | 0.15 | 0.35 | 0.44 | 0.46 | 0.47 | 2.95 | 0.88 |
| 2.12 | 2.07 | 2.46 | 0.04 | 0.05 | 0.12 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.02 | |
| Total Liabilities | 5.15 | 5.37 | 6.01 | 5.23 | 5.24 | 1.34 | 1.20 | 1.20 | 2.02 | 2.00 | 1.63 | 5.07 | 1.58 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.46 | 0.40 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.53 |
| 4.69 | 4.97 | 5.67 | 4.89 | 4.90 | 1.00 | 0.86 | 0.86 | 1.68 | 1.66 | 1.29 | 4.73 | 1.05 | |
| Total Assets | 5.15 | 5.37 | 6.01 | 5.23 | 5.24 | 1.34 | 1.20 | 1.20 | 2.02 | 2.00 | 1.63 | 5.07 | 1.58 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.06 | -0.11 | -0.17 | 0.13 | 2.10 | -0.27 | -0.17 | -0.06 | 9.89 | 0.02 | -2.44 | ||
| -0.02 | 0.04 | 0.10 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| -0.05 | 0.08 | 0.07 | -0.16 | -2.00 | 0.14 | 0.17 | 0.05 | -7.35 | -0.03 | 2.43 | ||
| Net Cash Flow | -0.01 | 0.01 | 0.01 | 0.01 | 0.10 | -0.13 | 0.00 | 0.00 | 2.53 | 0.00 | 0.00 | |
| Free Cash Flow | 0.06 | -0.11 | -0.17 | 0.13 | 2.10 | -0.27 | -0.17 | -0.06 | 9.89 | 0.02 | -2.44 | |
| CFO/OP | -9% | -55% | -106% | 87% | 7,000% | 135% | 100% | -8% | -99,900% | -6% | -242% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | -30.06% | 3.86% | 2.80% | -55.72% | 3.98% | -4.80% | -18.83% | -21.98% | 61.54% | -2.65% | -29.23% | 60.38% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|
| Inventory (Stock-in-trade) - Value of Shares INR |
|
||
| Non-Current Investments (At Cost) INR |
|||
| Number of Business Segments Number |
|||
| Number of Permanent Employees Number |
|||
Documents
Announcements
-
Closure of Trading Window
2d - Trading window closed from 1 April 2026 until 48 hours after Q4/FY2026 results declaration.
-
Intimation Under Regulation 30 Of SEBI (Listing Obligations And
Disclosure Requirements) Regulations, 2015
6 Mar - BSE rejected waiver; ₹2,71,400 SOP fine for delayed FY2025 financial results; paid 27-Jan-2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Newspaper Publication of the Un-audited financial results for the quarter ended 31st December, 2025, which has appeared in the issue of 13/02/2026 in Marathi and …
- Un-Audited Standalone Financial Results (Ind AS) For The Quarter And Nine Months Ended 31 December 2025, Pursuant To Regulation 33 Of The SEBI (LODR) Regulations, 2015. 12 Feb
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On Thursday, 12 February 2026 Under Regulation 30 And Submission Of Unaudited Standalone Financial Results For The Quarter And Nine Months Ended 31 December 2025 Under Regulation 33 Of SEBI (LODR) Regulations, 2015.
12 Feb - Unaudited results for quarter and nine months ended 31 Dec 2025; YTD loss Rs158.73 Lacs.
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse