Microse India Ltd
Microse India manufactures vacuum pumps and air pumps for hospitals.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE -53.8 %
- ROE -137 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -27.5% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9.02 | 3.65 | 0.03 | 0.80 | 0.20 | 0.00 | 0.00 | 3.15 | 0.20 | 0.23 | 1.36 | -1.18 | 0.01 | |
| Interest | 0.11 | 0.10 | 0.09 | 0.10 | 0.09 | 0.01 | 0.03 | 0.04 | 0.03 | 0.03 | 0.05 | 0.05 | 0.00 |
| 8.82 | 3.49 | 0.89 | 0.65 | 0.17 | 0.20 | 0.17 | 2.39 | 0.21 | 0.58 | 0.35 | 0.57 | 0.33 | |
| Financing Profit | 0.09 | 0.06 | -0.95 | 0.05 | -0.06 | -0.21 | -0.20 | 0.72 | -0.04 | -0.38 | 0.96 | -1.80 | -0.32 |
| Financing Margin % | 1.00% | 1.64% | -3,166.67% | 6.25% | -30.00% | 22.86% | -20.00% | -165.22% | 70.59% | 152.54% | -3,200.00% | ||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.09 | 0.06 | -0.95 | 0.05 | -0.06 | -0.21 | -0.20 | 0.72 | -0.04 | -0.38 | 0.96 | -1.80 | -0.32 |
| Tax % | 22.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -4.44% | |
| 0.08 | 0.06 | -0.95 | 0.05 | -0.06 | -0.21 | -0.20 | 0.72 | -0.04 | -0.38 | 0.96 | -1.72 | -0.32 | |
| EPS in Rs | |||||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -97% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | -14% |
| 5 Years: | -7% |
| 3 Years: | -27% |
| Last Year: | -137% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 |
| Reserves | -0.05 | 0.02 | -0.93 | -0.88 | -0.94 | -1.15 | -1.35 | -0.63 | -0.67 | -1.05 | -0.09 | -1.71 |
| Borrowing | 1.19 | 1.37 | 3.96 | 3.91 | 0.00 | 0.15 | 0.35 | 0.44 | 0.46 | 0.47 | 2.95 | 1.03 |
| 2.07 | 2.46 | 0.04 | 0.05 | 0.12 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | |
| Total Liabilities | 5.37 | 6.01 | 5.23 | 5.24 | 1.34 | 1.20 | 1.20 | 2.02 | 2.00 | 1.63 | 5.07 | 1.52 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.40 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.47 |
| 4.97 | 5.67 | 4.89 | 4.90 | 1.00 | 0.86 | 0.86 | 1.68 | 1.66 | 1.29 | 4.73 | 1.05 | |
| Total Assets | 5.37 | 6.01 | 5.23 | 5.24 | 1.34 | 1.20 | 1.20 | 2.02 | 2.00 | 1.63 | 5.07 | 1.52 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.11 | -0.17 | 0.13 | 2.10 | -0.27 | -0.17 | -0.06 | 9.89 | 0.02 | -2.44 | 1.97 | ||
| 0.04 | 0.10 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 0.08 | 0.07 | -0.16 | -2.00 | 0.14 | 0.17 | 0.05 | -7.35 | -0.03 | 2.43 | -1.97 | ||
| Net Cash Flow | 0.01 | 0.01 | 0.01 | 0.10 | -0.13 | 0.00 | 0.00 | 2.53 | 0.00 | 0.00 | 0.00 | |
| Free Cash Flow | -0.11 | -0.17 | 0.13 | 2.10 | -0.27 | -0.17 | -0.06 | 9.89 | 0.02 | -2.44 | 1.97 | |
| CFO/OP | -55% | -106% | 87% | 7,000% | 135% | 100% | -8% | -99,900% | -6% | -242% | -113% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 3.86% | 2.80% | -55.72% | 3.98% | -4.80% | -18.83% | -21.98% | 61.54% | -2.65% | -29.23% | 60.38% | -136.51% |
Insights
In beta| Apr 2018 | Mar 2020 | Mar 2021 | |
|---|---|---|---|
| Non-Current Investments (at cost) INR |
|
||
| Stock-in-Trade (Shares) Value INR |
|||
| Number of Permanent Employees employees |
|||
Extracted by Screener AI
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Announcement Under Regulation 30 Of SEBI LODR, 2015
- 38th AGM held on 29 Sep 2026; shareholders approved FY26 accounts and reappointed Shyam Sunder Agrawal.
-
Voting Results Of 38Th AGM Under Regulation 44(3) Of SEBI (LODR) 2015
- Scrutinizer report submitted for the 38th AGM held on 29 September 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Members approved reappointment of Shyam Sunder Agrawal as director on 29 September 2026.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 38th AGM held on 29 Sep 2026; shareholders approved audited FY26 accounts and reappointed Shyam Sunder Agrawal.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse