Microse India Ltd
Microse India manufactures vacuum pumps and air pumps for hospitals.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 29.1 %
- ROE 60.4 %
- Face Value ₹ 10.0
Pros
Cons
- Company has a low return on equity of 12.3% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 1,138 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4.58 | 9.02 | 3.65 | 0.03 | 0.80 | 0.20 | 0.00 | 0.00 | 3.15 | 0.20 | 0.23 | 1.36 | |
5.25 | 8.82 | 3.49 | 0.89 | 0.65 | 0.17 | 0.20 | 0.17 | 2.39 | 0.21 | 0.58 | 0.40 | |
Operating Profit | -0.67 | 0.20 | 0.16 | -0.86 | 0.15 | 0.03 | -0.20 | -0.17 | 0.76 | -0.01 | -0.35 | 0.96 |
OPM % | -14.63% | 2.22% | 4.38% | -2,866.67% | 18.75% | 15.00% | 24.13% | -5.00% | -152.17% | 70.59% | ||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.05 | 0.11 | 0.10 | 0.09 | 0.10 | 0.09 | 0.01 | 0.03 | 0.04 | 0.03 | 0.03 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.72 | 0.09 | 0.06 | -0.95 | 0.05 | -0.06 | -0.21 | -0.20 | 0.72 | -0.04 | -0.38 | 0.96 |
Tax % | 0.00% | 22.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
-0.72 | 0.08 | 0.06 | -0.95 | 0.05 | -0.06 | -0.21 | -0.20 | 0.72 | -0.04 | -0.38 | 0.96 | |
EPS in Rs | ||||||||||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -17% |
5 Years: | % |
3 Years: | -24% |
TTM: | 491% |
Compounded Profit Growth | |
---|---|
10 Years: | 28% |
5 Years: | 46% |
3 Years: | 10% |
TTM: | 353% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 16% |
3 Years: | 12% |
Last Year: | 60% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 |
Reserves | -0.12 | -0.05 | 0.02 | -0.93 | -0.88 | -0.94 | -1.15 | -1.35 | -0.63 | -0.67 | -1.05 | -0.09 |
0.99 | 1.19 | 1.37 | 3.96 | 3.91 | 0.00 | 0.15 | 0.35 | 0.44 | 0.46 | 0.47 | 2.95 | |
2.12 | 2.07 | 2.46 | 0.04 | 0.05 | 0.12 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | |
Total Liabilities | 5.15 | 5.37 | 6.01 | 5.23 | 5.24 | 1.34 | 1.20 | 1.20 | 2.02 | 2.00 | 1.63 | 5.07 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.46 | 0.40 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
4.69 | 4.97 | 5.67 | 4.89 | 4.90 | 1.00 | 0.86 | 0.86 | 1.68 | 1.66 | 1.29 | 4.73 | |
Total Assets | 5.15 | 5.37 | 6.01 | 5.23 | 5.24 | 1.34 | 1.20 | 1.20 | 2.02 | 2.00 | 1.63 | 5.07 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.06 | -0.11 | -0.17 | 0.13 | 2.10 | -0.27 | -0.17 | -0.06 | 9.89 | 24.82 | -2.44 | ||
-0.02 | 0.04 | 0.10 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.58 | 0.00 | ||
-0.05 | 0.08 | 0.07 | -0.16 | -2.00 | 0.14 | 0.17 | 0.05 | -7.35 | -26.22 | 2.43 | ||
Net Cash Flow | -0.01 | 0.01 | 0.01 | 0.01 | 0.10 | -0.13 | 0.00 | 0.00 | 2.53 | 1.18 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 150.62 | 78.50 | 403.00 | 0.00 | 0.00 | 0.00 | 92.70 | 1,460.00 | 1,047.39 | 1,137.94 | ||
Inventory Days | 200.14 | 125.86 | 174.33 | 393.44 | 631.15 | 137.70 | 585.92 | 1,026.56 | ||||
Days Payable | 8.64 | 1.68 | 50.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
Cash Conversion Cycle | 342.12 | 202.69 | 527.21 | 393.44 | 631.15 | 0.00 | 230.40 | 1,460.00 | 1,633.31 | 2,164.50 | ||
Working Capital Days | 203.22 | 116.95 | 318.00 | -14,478.33 | -547.50 | 1,368.75 | 187.71 | 2,938.25 | 1,951.96 | 1,250.66 | ||
ROCE % | -19.76% | 6.32% | 4.67% | -19.68% | 2.89% | 0.94% | -16.81% | -14.66% | 48.56% | -0.51% | -19.83% | 29.09% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Results for the quarter and year ended 31st March, 2025, which appeared in the issue of 30th May, 2025, in Marathi and English newspapers.
-
Non-Applicability Of Regulation 23(9) Of The SEBI (LODR) Regulations, 2015 - Disclosure Of Related Party Transactions For The Half Year And Financial Year Ended 31St March, 2025
28 May - Microse India exempt from related party transaction disclosure due to low capital and net worth as of March 31, 2025.
-
Submission Of - Audited Standalone Financial Results (Ind As) For The Quarter And Financial Year Ended 31St March, 2025, Pursuant To Regulation 33 Of The SEBI (Listing Obligations And Disclosure
Requirements) Regulations, 2015
28 May - Microse India reports FY25 profit Rs.95.85L; auditors issue qualified opinion on delisted stock valuation.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 28Th May, 2025 Pursuant To The Regulation 30 Of SEBI LODR Regulations, 2015
28 May - Audited FY25 financial results approved; profit Rs.95.85L; audit qualified on inventory valuation.
-
Board Meeting Intimation for Notice Of Board Meeting Pursuant To Regulation 29(1)(A) Of SEBI (LODR) Regulations, 2015.
17 May - Board meeting on May 28, 2025, to approve audited financial results for FY 2024-25.
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse