Microse India Ltd
Microse India manufactures vacuum pumps and air pumps for hospitals.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 29.1 %
- ROE 60.4 %
- Face Value ₹ 10.0
Pros
Cons
- Company has a low return on equity of 12.3% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 1,138 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4.58 | 9.02 | 3.65 | 0.03 | 0.80 | 0.20 | 0.00 | 0.00 | 3.15 | 0.20 | 0.23 | 1.36 | |
5.25 | 8.82 | 3.49 | 0.89 | 0.65 | 0.17 | 0.20 | 0.17 | 2.39 | 0.21 | 0.58 | 0.40 | |
Operating Profit | -0.67 | 0.20 | 0.16 | -0.86 | 0.15 | 0.03 | -0.20 | -0.17 | 0.76 | -0.01 | -0.35 | 0.96 |
OPM % | -14.63% | 2.22% | 4.38% | -2,866.67% | 18.75% | 15.00% | 24.13% | -5.00% | -152.17% | 70.59% | ||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.05 | 0.11 | 0.10 | 0.09 | 0.10 | 0.09 | 0.01 | 0.03 | 0.04 | 0.03 | 0.03 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.72 | 0.09 | 0.06 | -0.95 | 0.05 | -0.06 | -0.21 | -0.20 | 0.72 | -0.04 | -0.38 | 0.96 |
Tax % | 0.00% | 22.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
-0.72 | 0.08 | 0.06 | -0.95 | 0.05 | -0.06 | -0.21 | -0.20 | 0.72 | -0.04 | -0.38 | 0.96 | |
EPS in Rs | ||||||||||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -17% |
5 Years: | % |
3 Years: | -24% |
TTM: | 491% |
Compounded Profit Growth | |
---|---|
10 Years: | 28% |
5 Years: | 46% |
3 Years: | 10% |
TTM: | 353% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 16% |
3 Years: | 12% |
Last Year: | 60% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 |
Reserves | -0.12 | -0.05 | 0.02 | -0.93 | -0.88 | -0.94 | -1.15 | -1.35 | -0.63 | -0.67 | -1.05 | -0.09 |
0.99 | 1.19 | 1.37 | 3.96 | 3.91 | 0.00 | 0.15 | 0.35 | 0.44 | 0.46 | 0.47 | 2.95 | |
2.12 | 2.07 | 2.46 | 0.04 | 0.05 | 0.12 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | |
Total Liabilities | 5.15 | 5.37 | 6.01 | 5.23 | 5.24 | 1.34 | 1.20 | 1.20 | 2.02 | 2.00 | 1.63 | 5.07 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.46 | 0.40 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
4.69 | 4.97 | 5.67 | 4.89 | 4.90 | 1.00 | 0.86 | 0.86 | 1.68 | 1.66 | 1.29 | 4.73 | |
Total Assets | 5.15 | 5.37 | 6.01 | 5.23 | 5.24 | 1.34 | 1.20 | 1.20 | 2.02 | 2.00 | 1.63 | 5.07 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.06 | -0.11 | -0.17 | 0.13 | 2.10 | -0.27 | -0.17 | -0.06 | 9.89 | 24.82 | -2.44 | ||
-0.02 | 0.04 | 0.10 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.58 | 0.00 | ||
-0.05 | 0.08 | 0.07 | -0.16 | -2.00 | 0.14 | 0.17 | 0.05 | -7.35 | -26.22 | 2.43 | ||
Net Cash Flow | -0.01 | 0.01 | 0.01 | 0.01 | 0.10 | -0.13 | 0.00 | 0.00 | 2.53 | 1.18 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 150.62 | 78.50 | 403.00 | 0.00 | 0.00 | 0.00 | 92.70 | 1,460.00 | 1,047.39 | 1,137.94 | ||
Inventory Days | 200.14 | 125.86 | 174.33 | 393.44 | 631.15 | 137.70 | 585.92 | 1,026.56 | ||||
Days Payable | 8.64 | 1.68 | 50.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
Cash Conversion Cycle | 342.12 | 202.69 | 527.21 | 393.44 | 631.15 | 0.00 | 230.40 | 1,460.00 | 1,633.31 | 2,164.50 | ||
Working Capital Days | 203.22 | 116.95 | 318.00 | -14,478.33 | -547.50 | 1,368.75 | 187.71 | 2,938.25 | 1,951.96 | 1,250.66 | ||
ROCE % | -19.76% | 6.32% | 4.67% | -19.68% | 2.89% | 0.94% | -16.81% | -14.66% | 48.56% | -0.51% | -19.83% | 29.09% |
Documents
Announcements
- Submission Of - Audited Standalone Financial Results (Ind As) For The Quarter And Financial Year Ended 31St March, 2025, Pursuant To Regulation 33 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 17 Jul
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 14 Jul
-
Closure of Trading Window
30 Jun - Trading window closed from 1 July 2025 till 48 hours after Q1 financial results announcement.
-
Announcement under Regulation 30 (LODR)-Change in Management
24 Jun - Appointed internal and secretarial auditors for FY 2025-26 and next 5 years respectively.
-
Board Meeting Outcome for Outcome Of Board Meeting Of The Company Held On Tuesday, 24Th June, 2025 To BSE.
24 Jun - Appointed new internal and secretarial auditors for FY 2025-26 and next 5 years respectively.
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse