Kovai Medical Center & Hospital Ltd
Kovai Medical Center & Hospital Ltd is a Coimbatore-based company which is in the business of advanced healthcare services. It also forayed into education services in 2019 with the commencement of its new Medical College in Coimbatore.[1]
- Market Cap ₹ 6,764 Cr.
- Current Price ₹ 6,183
- High / Low ₹ 6,400 / 3,922
- Stock P/E 117
- Book Value ₹ 264
- Dividend Yield 0.16 %
- ROCE 24.1 %
- ROE 22.2 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.5%
- Company's median sales growth is 17.9% of last 10 years
Cons
- Stock is trading at 23.4 times its book value
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Healthcare Healthcare Healthcare Services Hospital
Part of BSE Healthcare BSE SmallCap BSE Allcap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|
88 | 110 | 130 | 175 | 222 | 297 | 334 | 402 | 465 | 531 | 592 | |
73 | 91 | 104 | 138 | 178 | 226 | 261 | 307 | 373 | 406 | 463 | |
Operating Profit | 15 | 19 | 26 | 37 | 44 | 71 | 73 | 95 | 92 | 125 | 129 |
OPM % | 17% | 17% | 20% | 21% | 20% | 24% | 22% | 24% | 20% | 24% | 22% |
1 | 1 | 2 | 1 | 1 | 3 | 5 | 7 | 8 | 6 | 8 | |
Interest | 3 | 4 | 5 | 11 | 17 | 27 | 24 | 20 | 17 | 15 | 13 |
Depreciation | 5 | 4 | 5 | 7 | 13 | 16 | 16 | 22 | 21 | 24 | 34 |
Profit before tax | 7 | 11 | 17 | 20 | 16 | 31 | 37 | 59 | 62 | 92 | 89 |
Tax % | 41% | 35% | 33% | 38% | 26% | 33% | 36% | 35% | 35% | 35% | 35% |
4 | 7 | 12 | 12 | 12 | 20 | 24 | 39 | 41 | 60 | 58 | |
EPS in Rs | 3.85 | 6.53 | 10.60 | 11.06 | 10.91 | 18.67 | 21.72 | 35.21 | 37.12 | 54.89 | 52.99 |
Dividend Payout % | 32% | 19% | 12% | 11% | 11% | 8% | 7% | 4% | 7% | 5% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | 21% |
5 Years: | 15% |
3 Years: | 14% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | 30% |
5 Years: | 23% |
3 Years: | 15% |
TTM: | -3% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 57% |
3 Years: | 62% |
1 Year: | 47% |
Return on Equity | |
---|---|
10 Years: | 27% |
5 Years: | 27% |
3 Years: | 26% |
Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 13 | 19 | 29 | 40 | 50 | 68 | 90 | 126 | 163 | 223 | 278 |
38 | 70 | 108 | 192 | 228 | 209 | 184 | 163 | 158 | 125 | 202 | |
31 | 25 | 25 | 41 | 50 | 55 | 65 | 85 | 96 | 103 | 116 | |
Total Liabilities | 93 | 126 | 173 | 283 | 338 | 344 | 350 | 384 | 428 | 462 | 606 |
62 | 69 | 106 | 193 | 295 | 285 | 282 | 285 | 342 | 358 | 444 | |
CWIP | 6 | 20 | 42 | 38 | 0 | 5 | 5 | 17 | 10 | 6 | 13 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
25 | 36 | 25 | 53 | 43 | 54 | 62 | 83 | 76 | 99 | 149 | |
Total Assets | 93 | 126 | 173 | 283 | 338 | 344 | 350 | 384 | 428 | 462 | 606 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|
15 | 24 | 42 | 56 | 61 | 68 | 97 | 86 | 99 | 87 | ||
-23 | -64 | -97 | -77 | -9 | -12 | -80 | -115 | -83 | -191 | ||
27 | 31 | 71 | 17 | -48 | -52 | -43 | -24 | -50 | 60 | ||
Net Cash Flow | 18 | -9 | 16 | -3 | 5 | 4 | -26 | -53 | -34 | -45 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 14 | 11 | 12 | 14 | 5 | 5 | 8 | 9 | 7 | 8 | 9 |
Inventory Days | 50 | 39 | 43 | 37 | 36 | 35 | 33 | 25 | 22 | 20 | 23 |
Days Payable | 72 | 31 | 24 | 25 | 32 | 29 | 35 | 53 | 47 | 37 | 43 |
Cash Conversion Cycle | -8 | 19 | 32 | 25 | 9 | 11 | 6 | -19 | -19 | -9 | -11 |
Working Capital Days | -12 | -11 | -15 | -51 | -60 | -49 | -43 | -56 | -52 | -47 | -47 |
ROCE % | 19% | 18% | 16% | 12% | 20% | 21% | 27% | 25% | 31% | 24% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Copies of Newspaper Advertisement Published in English and Tamil on 30th May 2025 in the "Trinity MIrror" and "Makkal Kural" respectively, with regard to the …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
2d - Annual Secretarial Compliance Report confirms full SEBI compliance for FY ended March 2025, no violations.
-
Re-Appointment Of Auditors
2d - Audited FY25 results with 100% dividend, Joint MD reappointment, and AGM scheduled on 22 Aug 2025.
-
Cut-Off Date For Dividend/E-Voting
2d - AGM on 22 Aug 2025; final dividend Rs.10/share; book closure 15-22 Aug; e-voting 19-21 Aug.
- Intimation Of Annual General Meeting And Book Closure Dates 2d
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Segments