Kovai Medical Center & Hospital Ltd

Kovai Medical Center & Hospital is engaged in the business of Healthcare Sector.(Source : 201903 Annual Report Page No:93)

  • Market Cap: 739.11 Cr.
  • Current Price: 675.60
  • 52 weeks High / Low 862.00 / 501.25
  • Book Value: 393.92
  • Stock P/E: 7.81
  • Dividend Yield: 0.44 %
  • ROCE: 17.36 %
  • ROE: 19.07 %
  • Sales Growth (3Yrs): 10.49 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Cons:
Company might be capitalizing the interest cost

Peer comparison Sector: Healthcare // Industry: Healthcare

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
139 156 150 145 151 152 166 159 165 177 192 178
107 120 119 116 115 124 129 127 130 135 141 137
Operating Profit 32 36 31 30 35 28 37 33 36 41 51 40
OPM % 23% 23% 21% 20% 23% 18% 22% 20% 22% 23% 26% 23%
Other Income 2 2 2 2 2 2 2 2 3 2 3 3
Interest 3 3 3 4 3 3 3 2 3 4 3 4
Depreciation 6 8 8 13 9 9 9 9 10 10 11 22
Profit before tax 24 28 22 15 25 18 27 23 26 29 39 17
Tax % 35% 36% 35% 33% 36% 35% 36% 34% 23% 44% 37% -94%
Net Profit 16 18 15 10 16 11 17 15 20 16 25 33
EPS in Rs 14.51 16.18 13.26 9.09 14.70 10.48 15.67 14.07 18.14 14.95 22.75 30.60
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
87 110 130 175 222 297 334 402 465 531 588 628 712
74 92 105 139 179 227 261 307 374 406 459 495 544
Operating Profit 14 18 25 36 43 70 73 94 92 125 129 132 168
OPM % 16% 16% 19% 21% 20% 24% 22% 23% 20% 23% 22% 21% 24%
Other Income 1 1 2 1 2 3 5 7 8 6 7 8 11
Interest 3 4 5 11 17 27 24 20 17 15 13 12 15
Depreciation 4 4 5 7 12 15 16 21 21 24 34 36 52
Profit before tax 8 11 17 20 16 31 37 59 62 92 89 93 112
Tax % 35% 35% 33% 38% 26% 32% 36% 35% 35% 35% 35% 35%
Net Profit 5 7 12 12 12 21 24 39 40 60 58 60 95
EPS in Rs 4.59 6.32 10.38 10.85 10.72 19.16 21.42 35.06 36.44 54.81 52.99 54.96 86.44
Dividend Payout % 26% 19% 12% 11% 11% 8% 7% 4% 7% 5% 6% 5%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:18.98%
5 Years:13.44%
3 Years:10.49%
TTM:13.42%
Compounded Profit Growth
10 Years:23.76%
5 Years:20.44%
3 Years:14.22%
TTM:57.37%
Stock Price CAGR
10 Years:16.46%
5 Years:-5.28%
3 Years:-20.25%
1 Year:-3.73%
Return on Equity
10 Years:24.85%
5 Years:24.26%
3 Years:22.75%
Last Year:19.07%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
11 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 14 19 29 40 50 70 91 127 165 224 276 332 420
Borrowings 38 70 108 192 228 209 184 163 158 125 202 378 538
26 20 25 41 50 55 65 85 96 103 116 129 138
Total Liabilities 88 120 174 284 339 345 351 386 430 464 605 850 1,107
53 61 98 185 288 279 277 281 337 354 443 469 643
CWIP 6 20 42 38 0 5 5 17 10 6 13 227 300
Investments 4 4 4 4 4 4 4 4 4 4 0 0 0
25 36 29 57 46 57 65 85 78 100 149 153 165
Total Assets 88 120 174 284 339 345 351 386 430 464 605 850 1,107

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
13 15 24 41 56 62 68 97 85 99 87 120
-16 -23 -64 -97 -77 -9 -12 -80 -113 -83 -192 -345
0 27 31 71 17 -48 -52 -43 -24 -50 60 160
Net Cash Flow -3 18 -8 15 -4 6 4 -26 -53 -33 -45 -66

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 19% 19% 18% 16% 12% 20% 21% 27% 25% 31% 24% 17%
Debtor Days 14 11 12 14 5 5 8 9 7 8 8 6
Inventory Turnover 9.95 10.55 10.46 11.96 12.59 12.61 12.40 14.68 18.27 19.64 18.30 18.70

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
49.78 49.78 51.04 50.63 50.65 50.65 50.65 50.65 50.65 50.81 50.80 50.80
0.00 0.00 2.73 3.48 3.48 4.00 4.07 4.20 3.72 3.69 3.05 2.93
0.00 0.26 1.58 1.57 1.57 1.58 1.58 1.58 1.08 1.01 1.01 1.01
50.22 49.96 44.65 44.32 44.30 43.77 43.70 43.57 44.55 44.49 45.14 45.26