SRM Energy Ltd

SRM Energy Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SRM Energy Ltd

₹ 7.80 -0.89%
20 Mar - close price
srmenergy.in BSE: 523222
About

SRM Energy is engaged in setting up Thermalpower project.

[ add key points ]
Website BSE
  • Market Cap ₹ 7.07 Cr.
  • Current Price ₹ 7.80
  • High / Low ₹ 8.42 / 5.15
  • Stock P/E
  • Book Value ₹ -48.8
  • Dividend Yield 0.00 %
  • ROCE -15.1 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Power Generation & Distribution Industry: Power Generation And Supply

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.82 0.14 0.10 19.68 1.41 -0.72 0.10 0.40 0.17 0.18 0.19 1.03 0.22
Operating Profit -4.82 -0.14 -0.10 -19.68 -1.41 0.72 -0.10 -0.40 -0.17 -0.18 -0.19 -1.03 -0.22
OPM %
-0.74 0.12 0.04 0.04 -0.40 0.02 0.02 0.03 0.01 0.01 -0.01 0.02 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -5.56 -0.02 -0.06 -19.64 -1.81 0.74 -0.08 -0.37 -0.16 -0.17 -0.20 -1.01 -0.20
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 2.70% 0.00% 0.00% -18.75% 11.76% 0.00% 0.00% 0.00%
Net Profit -5.56 -0.02 -0.06 -19.64 -1.81 0.72 -0.08 -0.37 -0.19 -0.15 -0.20 -1.01 -0.21
EPS in Rs -6.14 -0.02 -0.07 -21.68 -2.00 0.79 -0.09 -0.41 -0.21 -0.17 -0.22 -1.11 -0.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.39 0.32 0.40 0.43 0.58 0.55 0.38 0.43 0.41 0.52 0.49 0.69 1.62
Operating Profit -0.39 -0.32 -0.40 -0.43 -0.58 -0.55 -0.38 -0.43 -0.41 -0.52 -0.49 -0.69 -1.62
OPM %
0.01 0.00 0.00 0.00 -0.11 0.00 0.03 0.00 0.00 -2.13 -0.31 -0.08 0.04
Interest 0.03 0.03 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 13.99 19.97 0.00 0.00
Profit before tax -0.41 -0.35 -0.40 -0.43 -0.69 -0.55 -0.41 -0.43 -3.41 -16.64 -20.77 -0.77 -1.58
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.10% -1.30%
Net Profit -0.41 -0.35 -0.40 -0.43 -0.69 -0.55 -0.41 -0.43 -3.41 -16.65 -20.79 -0.78 -1.57
EPS in Rs -0.45 -0.39 -0.44 -0.47 -0.76 -0.61 -0.45 -0.47 -3.76 -18.38 -22.95 -0.86 -1.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: -22%
3 Years: 22%
TTM: -2063%
Stock Price CAGR
10 Years: 1%
5 Years: 13%
3 Years: 51%
1 Year: -5%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06
Reserves 37.32 -7.54 -7.94 -8.37 -9.06 -9.61 -10.02 -10.44 -13.86 -30.50 -51.29 -52.07 -53.28
0.91 0.33 54.36 56.75 53.36 54.61 46.36 47.04 47.48 47.39 47.79 46.57 46.47
1.02 50.69 0.60 0.51 0.40 0.37 0.34 0.13 0.19 0.06 0.05 0.04 0.04
Total Liabilities 48.31 52.54 56.08 57.95 53.76 54.43 45.74 45.79 42.87 26.01 5.61 3.60 2.29
11.66 13.91 14.45 14.44 14.47 14.46 14.42 14.41 11.42 6.23 0.00 0.01 0.00
CWIP 19.19 23.41 26.91 28.85 29.97 30.67 30.65 30.75 30.81 16.83 0.00 0.00 0.00
Investments 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.66 1.38 1.20
17.46 15.22 14.68 14.66 9.32 9.30 0.67 0.63 0.64 2.95 2.95 2.21 1.09
Total Assets 48.31 52.54 56.08 57.95 53.76 54.43 45.74 45.79 42.87 26.01 5.61 3.60 2.29

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-0.74 -0.63 -0.58 -0.55 -0.54 -0.59 8.19 -0.60 -0.37 -0.58 -0.32 -0.63
-5.48 -4.02 -3.64 -1.85 3.94 -0.69 0.07 -0.10 -0.07 2.93 0.46 0.64
6.27 4.64 4.21 2.39 -3.39 1.26 -8.25 0.68 0.44 -0.09 0.40 -1.22
Net Cash Flow 0.05 -0.01 -0.01 -0.01 0.02 -0.02 0.00 -0.02 0.00 2.25 0.53 -1.21

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % -1.30% -1.40% -0.76% -1.05% -1.02% -0.70% -0.94% -7.72% -41.91% -129.17% -15.13%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
71.19 71.19 71.19 71.19 71.19 71.19 71.19 71.19 71.19 71.19 71.19 71.19
3.37 3.37 3.37 3.37 3.37 3.37 3.37 3.37 3.37 3.37 3.37 3.37
25.44 25.44 25.44 25.44 25.44 25.44 25.44 25.44 25.44 25.44 25.43 25.44

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports