SRM Energy Ltd

AI
SRM Energy Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

SRM Energy Ltd

₹ 27.2 -5.00%
25 Sep - close price
srmenergy.in BSE: 523222
About

Incorporated in 1985, SRM Energy Ltd is in the business of generation of power[1]

Key Points

Business Overview:[1]
SRMEL (formerly Hitkari Fibres Ltd) is a part of the Spice Energy Group. It is a Special Purpose Vehicle formed when SRM Energy Private Ltd. was merged with Hitkari Fibres Ltd to facilitate fund raising and resource mobilization. It was engaged to develop and implement power projects

Website BSE
  • Market Cap ₹ 24.6 Cr.
  • Current Price ₹ 27.2
  • High / Low ₹ 33.1 / 13.0
  • Stock P/E 4.60
  • Book Value ₹ -4.18
  • Dividend Yield 0.00 %
  • ROCE 433 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 39.6% CAGR over last 5 years

Cons

  • Earnings include an other income of Rs.5.84 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Power Power Power Generation

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.10 0.11 0.10 0.08 0.09 0.09 0.12 0.09 1.40 0.16 0.10 0.08 0.06
Operating Profit -0.10 -0.11 -0.10 -0.08 -0.09 -0.09 -0.12 -0.09 -1.40 -0.16 -0.10 -0.08 -0.06
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 2.23 3.57
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.10 -0.11 -0.10 -0.08 -0.09 -0.09 -0.12 -0.09 -1.40 -0.12 -0.10 2.15 3.51
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.19% 0.00%
-0.10 -0.11 -0.10 -0.08 -0.09 -0.09 -0.12 -0.09 -1.40 -0.12 -0.10 2.06 3.51
EPS in Rs -0.11 -0.12 -0.11 -0.09 -0.10 -0.10 -0.13 -0.10 -1.55 -0.13 -0.11 2.27 3.87
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.58 0.55 0.44 0.43 0.41 0.45 0.43 0.49 0.36 0.39 0.38 0.43 0.40
Operating Profit -0.58 -0.55 -0.44 -0.43 -0.41 -0.45 -0.43 -0.49 -0.36 -0.39 -0.38 -0.43 -0.40
OPM %
-0.10 0.00 0.03 0.00 0.00 0.09 0.00 0.00 0.00 0.00 0.00 0.96 5.84
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.68 -0.55 -0.41 -0.43 -0.41 -0.36 -0.43 -0.49 -0.36 -0.39 -0.38 0.53 5.44
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 39.62%
-0.68 -0.55 -0.41 -0.43 -0.41 -0.36 -0.43 -0.49 -0.36 -0.39 -0.38 0.32 5.35
EPS in Rs -0.75 -0.61 -0.45 -0.47 -0.45 -0.40 -0.47 -0.54 -0.40 -0.43 -0.42 0.35 5.90
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 16%
5 Years: 40%
3 Years: 81%
TTM: 415%
Stock Price CAGR
10 Years: 14%
5 Years: 52%
3 Years: 69%
1 Year: 119%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06
Reserves -8.95 -9.50 -9.91 -10.34 -10.75 -11.11 -11.54 -12.03 -12.39 -12.78 -13.16 -12.85
1.06 1.63 1.92 2.50 2.88 3.36 3.77 4.26 4.62 5.00 5.17 3.57
0.20 0.17 0.25 0.11 0.15 0.03 0.04 0.05 0.04 0.05 0.25 0.23
Total Liabilities 1.37 1.36 1.32 1.33 1.34 1.34 1.33 1.34 1.33 1.33 1.32 0.01
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 0.00
0.05 0.04 0.00 0.01 0.02 0.02 0.01 0.02 0.01 0.01 0.00 0.01
Total Assets 1.37 1.36 1.32 1.33 1.34 1.34 1.33 1.34 1.33 1.33 1.32 0.01

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.54 -0.42 -0.30 -0.58 -0.38 -0.49 -0.41 -0.48 -0.36 -0.37 -0.18 1.59
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.55 0.58 0.29 0.58 0.38 0.48 0.41 0.49 0.35 0.38 0.17 -1.58
Net Cash Flow 0.01 0.16 -0.01 0.00 0.00 0.00 0.00 0.01 -0.01 0.01 -0.01 0.00
Free Cash Flow -0.54 -0.42 -0.30 -0.58 -0.38 -0.49 -0.41 -0.48 -0.36 -0.37 -0.18 1.59
CFO/OP 93% 76% 68% 135% 93% 109% 95% 98% 100% 95% 47% -370%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % -46.15% -46.61% -36.28% -37.55% -34.02% -28.80% -33.08% -37.98% -27.91% -30.35% -32.34% 432.94%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of employees on payroll
employees

Log in to view insights

Please log in to see hidden values.

Login
Cumulative land area sold by subsidiary (out of 215.14 acres held for abandoned power project)
acres

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
71.19% 71.19% 71.19% 71.19% 71.19% 71.19% 71.19% 71.19% 71.19% 71.19% 71.19% 71.19%
3.37% 3.37% 3.37% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%
25.44% 25.43% 25.43% 28.74% 28.75% 28.75% 28.74% 28.75% 28.75% 28.76% 28.74% 28.75%
No. of Shareholders 5,8095,8877,0138,1389,0369,3749,3129,3069,2628,9938,8968,692

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports