SRM Energy Ltd
₹ 14.9
1.99%
22 May
- close price
- Market Cap ₹ 13.5 Cr.
- Current Price ₹ 14.9
- High / Low ₹ 27.6 / 5.61
- Stock P/E
- Book Value ₹ -51.3
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Power Generation & Distribution Industry: Power Generation And Supply
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 0.43 | 0.58 | 0.55 | 0.38 | 0.43 | 0.41 | 0.52 | 0.49 | 0.69 | 1.99 | 0.70 | 0.38 | |
| Operating Profit | -0.43 | -0.58 | -0.55 | -0.38 | -0.43 | -0.41 | -0.52 | -0.49 | -0.69 | -1.99 | -0.70 | -0.38 |
| OPM % | ||||||||||||
| -0.00 | -0.11 | -0.00 | 0.03 | -0.00 | -0.00 | -2.13 | -0.31 | -0.08 | -0.28 | -0.07 | -0.00 | |
| Interest | -0.00 | -0.00 | -0.00 | 0.06 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 3.00 | 13.99 | 19.97 | -0.00 | 0.01 | -0.00 | -0.00 |
| Profit before tax | -0.43 | -0.69 | -0.55 | -0.41 | -0.43 | -3.41 | -16.64 | -20.77 | -0.77 | -2.28 | -0.77 | -0.38 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.10% | 1.30% | -0.00% | 1.30% | -0.00% |
| -0.43 | -0.69 | -0.55 | -0.41 | -0.43 | -3.41 | -16.65 | -20.79 | -0.78 | -2.27 | -0.79 | -0.39 | |
| EPS in Rs | -0.47 | -0.76 | -0.61 | -0.45 | -0.47 | -3.76 | -18.38 | -22.95 | -0.86 | -2.51 | -0.87 | -0.43 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 15% |
| 3 Years: | 13% |
| TTM: | 45% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 46% |
| 3 Years: | 24% |
| 1 Year: | -46% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 |
| Reserves | -8.37 | -9.06 | -9.61 | -10.02 | -10.44 | -13.86 | -30.50 | -51.29 | -52.07 | -54.35 | -55.14 | -55.53 |
| 56.75 | 53.36 | 54.61 | 46.36 | 47.04 | 47.48 | 47.39 | 47.79 | 46.57 | 46.47 | 46.03 | 46.20 | |
| 0.51 | 0.40 | 0.37 | 0.34 | 0.13 | 0.19 | 0.06 | 0.05 | 0.04 | 0.06 | 0.08 | 0.29 | |
| Total Liabilities | 57.95 | 53.76 | 54.43 | 45.74 | 45.79 | 42.87 | 26.01 | 5.61 | 3.60 | 1.24 | 0.03 | 0.02 |
| 14.44 | 14.47 | 14.46 | 14.42 | 14.41 | 11.42 | 6.23 | -0.00 | 0.01 | 0.01 | -0.00 | -0.00 | |
| CWIP | 28.85 | 29.97 | 30.67 | 30.65 | 30.75 | 30.81 | 16.83 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 2.66 | 1.38 | 0.90 | -0.00 | -0.00 |
| 14.66 | 9.32 | 9.30 | 0.67 | 0.63 | 0.64 | 2.95 | 2.95 | 2.21 | 0.33 | 0.03 | 0.02 | |
| Total Assets | 57.95 | 53.76 | 54.43 | 45.74 | 45.79 | 42.87 | 26.01 | 5.61 | 3.60 | 1.24 | 0.03 | 0.02 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.55 | -0.54 | -0.59 | 8.19 | -0.60 | -0.37 | -0.58 | -0.32 | -0.63 | -0.90 | -0.66 | -0.19 | |
| -1.85 | 3.94 | -0.69 | 0.07 | -0.10 | -0.07 | 2.93 | 0.46 | -0.74 | 0.84 | 1.07 | 0.01 | |
| 2.39 | -3.39 | 1.26 | -8.25 | 0.68 | 0.44 | -0.09 | 0.40 | -1.22 | -0.10 | -0.44 | 0.17 | |
| Net Cash Flow | -0.01 | 0.02 | -0.02 | -0.00 | -0.02 | -0.00 | 2.25 | 0.53 | -2.59 | -0.15 | -0.03 | -0.01 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | ||||||||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | ||||||||||||
| Working Capital Days | ||||||||||||
| ROCE % | -0.76% | -1.05% | -1.02% | -0.70% | -0.94% | -7.72% | -41.91% | -129.17% | -15.13% | -84.39% | -122.12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 May - Approval of the Audited Financial Results (Standalone and Consolidated) for the Quarter and Financial year ended on March 31, 2025 in the Board Meeting held …
-
Claiming Exemption Under Regulation 15 (2) Of The SEBI (LODR) Regulations, 2015.
10 May - SRM Energy claims exemption from SEBI LODR compliances due to low capital and negative net worth as of March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Change in Management
10 May - Re-appointment of M/s. A S N & Company as internal auditors for FY 2025-26.
-
Integrated Filing (Financial)
10 May - SRM Energy reports qualified audited results; going concern doubts due to losses, subsidiary insolvency, and SEBI attachment.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On May 10, 2025
10 May - SRM Energy reports FY25 audited results with qualified opinion; going concern doubts due to losses and subsidiary insolvency.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
SRMEL (formerly Hitkari Fibres Ltd) is a part of the Spice Energy Group. It is a Special Purpose Vehicle formed when SRM Energy Private Ltd. was merged with Hitkari Fibres Ltd to facilitate fund raising and resource mobilization. It was engaged to develop and implement power projects