SRM Energy Ltd
₹ 15.0
4.95%
03 Oct
- close price
- Market Cap ₹ 13.6 Cr.
- Current Price ₹ 15.0
- High / Low ₹ 21.5 / 5.61
- Stock P/E
- Book Value ₹ -4.53
- Dividend Yield 0.00 %
- ROCE -32.3 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.40 | 0.58 | 0.55 | 0.44 | 0.43 | 0.41 | 0.45 | 0.43 | 0.49 | 0.36 | 0.39 | 0.38 | 1.70 | |
Operating Profit | -0.40 | -0.58 | -0.55 | -0.44 | -0.43 | -0.41 | -0.45 | -0.43 | -0.49 | -0.36 | -0.39 | -0.38 | -1.70 |
OPM % | |||||||||||||
0.00 | -0.10 | 0.00 | 0.03 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.40 | -0.68 | -0.55 | -0.41 | -0.43 | -0.41 | -0.36 | -0.43 | -0.49 | -0.36 | -0.39 | -0.38 | -1.70 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
-0.40 | -0.68 | -0.55 | -0.41 | -0.43 | -0.41 | -0.36 | -0.43 | -0.49 | -0.36 | -0.39 | -0.38 | -1.70 | |
EPS in Rs | -0.44 | -0.75 | -0.61 | -0.45 | -0.47 | -0.45 | -0.40 | -0.47 | -0.54 | -0.40 | -0.43 | -0.42 | -1.88 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | -1% |
3 Years: | 7% |
TTM: | -347% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 48% |
3 Years: | 26% |
1 Year: | -26% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 |
Reserves | -8.27 | -8.95 | -9.50 | -9.91 | -10.34 | -10.75 | -11.11 | -11.54 | -12.03 | -12.39 | -12.78 | -13.16 |
0.51 | 1.06 | 1.63 | 1.92 | 2.50 | 2.88 | 3.36 | 3.77 | 4.26 | 4.62 | 5.00 | 5.17 | |
0.15 | 0.20 | 0.17 | 0.25 | 0.11 | 0.15 | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 | 0.25 | |
Total Liabilities | 1.45 | 1.37 | 1.36 | 1.32 | 1.33 | 1.34 | 1.34 | 1.33 | 1.34 | 1.33 | 1.33 | 1.32 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 |
0.02 | 0.05 | 0.04 | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | |
Total Assets | 1.45 | 1.37 | 1.36 | 1.32 | 1.33 | 1.34 | 1.34 | 1.33 | 1.34 | 1.33 | 1.33 | 1.32 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.29 | -0.54 | -0.42 | -0.30 | -0.58 | -0.38 | -0.49 | -0.41 | -0.48 | -0.36 | -0.37 | -0.18 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.27 | 0.55 | 0.58 | 0.29 | 0.58 | 0.38 | 0.48 | 0.41 | 0.49 | 0.35 | 0.38 | 0.17 | |
Net Cash Flow | -0.02 | 0.01 | 0.16 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | 0.01 | -0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | ||||||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | ||||||||||||
Working Capital Days | ||||||||||||
ROCE % | -29.30% | -46.15% | -46.61% | -36.28% | -37.55% | -34.02% | -28.80% | -33.08% | -37.98% | -27.91% | -30.35% | -32.34% |
Documents
Announcements
-
Detailed Public Statement
7h - Acquirers to buy 64,50,000 shares; Open Offer 23,55,600 shares at ₹4; SPA ₹3.88 on 25-Sep-2025.
-
Closure of Trading Window
27 Sep - Trading window closed from October 1, 2025 until 48 hours after board meeting approving Sep 30, 2025 results.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 26 Sep
-
Proceedings Of 38Th Annual General Meeting (AGM) Of SRM Energy Limited.
26 Sep - 38th AGM on 26 Sep 2025 via VC: adopted FY2024-25 financials; reappointed Vijay Sharma; proposed Rajat Associates as auditors.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 26 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
SRMEL (formerly Hitkari Fibres Ltd) is a part of the Spice Energy Group. It is a Special Purpose Vehicle formed when SRM Energy Private Ltd. was merged with Hitkari Fibres Ltd to facilitate fund raising and resource mobilization. It was engaged to develop and implement power projects