B & A Packaging India Ltd

B & A Packaging Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

B & A Packaging India Ltd

₹ 178 3.42%
09 Jun - close price
bampl.com BSE: 523186
About

Incorporated in 1986, B&A Packaging India Ltd manufactures and sells Paper-sack and Flexi-pack[1]

Key Points

Business Overview:[1]
Company is a part of B&A Group[2] which is into tea broking, heritage tourism including a golf resort. Company deals in Paper sacks, Multiwall sacks and Flexible laminates manufacturing business

Website BSE
  • Market Cap ₹ 88.5 Cr.
  • Current Price ₹ 178
  • High / Low ₹ 274 / 141
  • Stock P/E 12.5
  • Book Value ₹ 180
  • Dividend Yield 0.56 %
  • ROCE 11.0 %
  • ROE 8.21 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.99 times its book value

Cons

  • The company has delivered a poor sales growth of 7.86% over past five years.
  • Company has a low return on equity of 12.2% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
26.72 31.13 35.52 33.31 28.83 34.47 35.85 31.56 29.11 34.88 40.80 33.31 33.20
24.07 28.50 28.72 30.17 25.25 29.53 31.52 28.85 26.82 32.52 35.97 31.99 30.60
Operating Profit 2.65 2.63 6.80 3.14 3.58 4.94 4.33 2.71 2.29 2.36 4.83 1.32 2.60
OPM % 9.92% 8.45% 19.14% 9.43% 12.42% 14.33% 12.08% 8.59% 7.87% 6.77% 11.84% 3.96% 7.83%
0.26 0.37 0.21 0.20 0.32 0.50 0.38 0.68 0.20 0.52 0.50 0.28 0.35
Interest 0.24 0.44 0.20 0.13 0.01 0.11 0.02 0.02 0.32 0.09 0.50 0.03 0.08
Depreciation 0.90 0.46 0.45 0.46 0.48 0.46 0.47 0.47 0.49 0.48 0.53 0.55 0.59
Profit before tax 1.77 2.10 6.36 2.75 3.41 4.87 4.22 2.90 1.68 2.31 4.30 1.02 2.28
Tax % 75.71% 29.05% 29.09% 29.09% -2.93% 29.16% 29.15% 28.97% 20.24% 25.54% 26.05% -9.80% 53.95%
0.42 1.49 4.50 1.95 3.51 3.45 2.99 2.05 1.34 1.72 3.18 1.11 1.06
EPS in Rs 0.85 3.00 9.07 3.93 7.08 6.95 6.03 4.13 2.70 3.47 6.41 2.24 2.14
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
45 47 53 68 71 75 97 128 132 129 131 142
39 40 45 57 62 63 81 112 116 113 117 130
Operating Profit 6 7 8 10 10 12 17 16 16 16 14 12
OPM % 13% 15% 15% 15% 14% 16% 17% 12% 12% 13% 11% 8%
1 1 0 0 1 1 2 1 1 1 2 1
Interest 2 2 2 2 2 1 1 1 1 1 0 1
Depreciation 1 1 1 1 1 1 1 1 2 2 2 2
Profit before tax 4 5 6 8 7 10 16 14 14 15 14 10
Tax % 33% 36% 31% 37% 33% 23% 35% 35% 38% 22% 28% 29%
2 3 4 5 5 8 11 9 8 11 10 7
EPS in Rs 4.94 6.29 7.58 9.68 9.68 15.18 21.21 18.39 16.99 23.08 19.82 14.23
Dividend Payout % 10% 8% 7% 5% 5% 0% 0% 8% 9% 9% 5% 7%
Compounded Sales Growth
10 Years: 12%
5 Years: 8%
3 Years: 3%
TTM: 9%
Compounded Profit Growth
10 Years: 9%
5 Years: -8%
3 Years: -6%
TTM: -28%
Stock Price CAGR
10 Years: %
5 Years: 22%
3 Years: 0%
1 Year: -31%
Return on Equity
10 Years: 16%
5 Years: 13%
3 Years: 12%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 8 11 15 19 24 31 42 51 58 69 78 84
15 13 12 12 12 6 13 13 11 3 2 19
10 9 11 18 18 14 16 18 21 15 19 25
Total Liabilities 38 39 43 54 59 56 75 86 95 92 104 133
15 16 16 16 17 17 19 19 25 25 26 42
CWIP 0 0 1 1 1 0 0 2 0 1 5 3
Investments 0 0 0 0 0 0 0 0 0 0 0 0
23 23 26 37 41 39 57 65 70 66 73 89
Total Assets 38 39 43 54 59 56 75 86 95 92 104 133

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 3 4 5 3 8 0 9 11 21 6 -1
-1 -2 -2 -2 -2 -1 -4 -10 -5 -13 1 -17
-1 -2 -2 -2 -2 -2 -1 -1 -3 -3 -1 16
Net Cash Flow 0 -0 0 1 -1 6 -4 -2 3 5 6 -3
Free Cash Flow 1 1 2 3 1 8 -3 0 4 17 1 -16
CFO/OP 41% 56% 74% 65% 49% 103% 34% 87% 101% 158% 73% 11%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 71 84 76 76 70 82 83 67 61 64 62 73
Inventory Days 124 109 134 151 185 143 157 120 160 117 156 177
Days Payable 85 72 75 97 82 62 60 47 59 37 51 78
Cash Conversion Cycle 111 122 136 130 173 163 180 140 162 144 167 171
Working Capital Days 15 25 42 54 74 103 103 100 107 103 117 121
ROCE % 22% 24% 25% 28% 24% 27% 34% 24% 21% 20% 18% 11%

Insights

In beta
Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from Flexible Laminates Division
Rs. Lacs

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Paper Sacks Division
Rs. Lacs
Number of Permanent Employees
Number
Debtors Days (Receivables)
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.39% 74.39% 72.37% 72.37% 72.37% 72.37% 72.36% 72.36% 72.36% 72.36% 72.36% 72.36%
0.00% 0.00% 0.00% 0.00% 0.00% 0.37% 0.37% 0.37% 0.37% 0.37% 0.37% 0.37%
25.61% 25.61% 27.63% 27.64% 27.63% 27.26% 27.26% 27.26% 27.26% 27.26% 27.26% 27.26%
No. of Shareholders 4,2114,1242,9412,8732,8403,0372,9822,9632,9142,9442,7042,686

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings