B & A Packaging India Ltd
₹ 220
4.64%
28 Mar
4:01 p.m.
About
Incorporated in 1986, B&A Packaging India Ltd manufactures and sells Paper-sack and Flexi-pack[1]
Key Points
- Market Cap ₹ 109 Cr.
- Current Price ₹ 220
- High / Low ₹ 275 / 170
- Stock P/E 13.0
- Book Value ₹ 138
- Dividend Yield 0.68 %
- ROCE 21.0 %
- ROE 14.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Promoter holding has decreased over last quarter: -2.02%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 | 30 | 40 | 45 | 47 | 53 | 68 | 71 | 75 | 97 | 128 | 131 | 127 | |
25 | 27 | 34 | 39 | 40 | 45 | 57 | 62 | 63 | 81 | 112 | 115 | 111 | |
Operating Profit | 4 | 3 | 5 | 6 | 7 | 8 | 10 | 10 | 12 | 17 | 16 | 16 | 15 |
OPM % | 13% | 10% | 13% | 13% | 15% | 15% | 15% | 14% | 16% | 17% | 12% | 12% | 12% |
0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | |
Interest | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Profit before tax | 3 | 0 | 2 | 4 | 5 | 6 | 8 | 7 | 10 | 16 | 14 | 14 | 13 |
Tax % | 29% | 98% | 39% | 33% | 36% | 31% | 37% | 33% | 23% | 35% | 35% | 38% | |
2 | 0 | 2 | 2 | 3 | 4 | 5 | 5 | 8 | 11 | 9 | 8 | 8 | |
EPS in Rs | 3.57 | 0.02 | 3.02 | 4.94 | 6.29 | 7.58 | 9.68 | 9.68 | 15.18 | 21.21 | 18.39 | 16.99 | 16.85 |
Dividend Payout % | 8% | 0% | 8% | 10% | 8% | 7% | 5% | 5% | 0% | 0% | 8% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 14% |
3 Years: | 20% |
TTM: | -7% |
Compounded Profit Growth | |
---|---|
10 Years: | 96% |
5 Years: | 11% |
3 Years: | 4% |
TTM: | -16% |
Stock Price CAGR | |
---|---|
10 Years: | 54% |
5 Years: | 143% |
3 Years: | 78% |
1 Year: | 24% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 19% |
3 Years: | 18% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 5 | 5 | 6 | 8 | 11 | 15 | 19 | 24 | 31 | 42 | 51 | 58 | 64 |
15 | 17 | 16 | 15 | 13 | 12 | 12 | 12 | 6 | 13 | 13 | 11 | 6 | |
6 | 7 | 8 | 10 | 9 | 11 | 18 | 18 | 14 | 16 | 18 | 21 | 16 | |
Total Liabilities | 30 | 34 | 35 | 38 | 39 | 43 | 54 | 59 | 56 | 75 | 86 | 95 | 90 |
3 | 14 | 15 | 15 | 16 | 16 | 16 | 17 | 17 | 19 | 19 | 25 | 24 | |
CWIP | 11 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 2 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
16 | 19 | 21 | 23 | 23 | 26 | 37 | 41 | 39 | 57 | 65 | 70 | 65 | |
Total Assets | 30 | 34 | 35 | 38 | 39 | 43 | 54 | 59 | 56 | 75 | 86 | 95 | 90 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | -0 | 1 | 2 | 3 | 4 | 5 | 3 | 8 | 0 | 9 | 11 | |
-11 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -1 | -4 | -10 | -5 | |
8 | 2 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -3 | |
Net Cash Flow | -0 | 0 | 0 | 0 | -0 | 0 | 1 | -1 | 6 | -4 | -2 | 3 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 73 | 87 | 84 | 71 | 84 | 76 | 76 | 70 | 82 | 83 | 67 | 61 |
Inventory Days | 111 | 147 | 109 | 124 | 109 | 134 | 151 | 185 | 143 | 157 | 120 | 160 |
Days Payable | 56 | 102 | 83 | 85 | 72 | 75 | 97 | 82 | 62 | 60 | 47 | 59 |
Cash Conversion Cycle | 128 | 132 | 110 | 111 | 122 | 136 | 130 | 173 | 163 | 180 | 140 | 162 |
Working Capital Days | 108 | 119 | 100 | 92 | 95 | 102 | 99 | 121 | 121 | 142 | 129 | 134 |
ROCE % | 18% | 10% | 17% | 22% | 24% | 25% | 28% | 24% | 27% | 34% | 24% | 21% |
Documents
Announcements
- Closure of Trading Window 4h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 5 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 28 Feb
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 23 Feb
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 12 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Business Overview:[1]
Company is a part of B&A Group[2] which is into tea broking, heritage tourism including a golf resort. Company deals in Paper sacks, Multiwall sacks and Flexible laminates manufacturing business