B & A Packaging India Ltd
₹ 238
1.28%
29 Jul
- close price
About
Incorporated in 1986, B&A Packaging India Ltd manufactures and sells Paper-sack and Flexi-pack[1]
Key Points
- Market Cap ₹ 118 Cr.
- Current Price ₹ 238
- High / Low ₹ 533 / 225
- Stock P/E 12.0
- Book Value ₹ 167
- Dividend Yield 0.42 %
- ROCE 17.6 %
- ROE 12.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 11.7% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
40 | 45 | 47 | 53 | 68 | 71 | 75 | 97 | 128 | 132 | 129 | 131 | |
34 | 39 | 40 | 45 | 57 | 62 | 63 | 81 | 112 | 116 | 113 | 117 | |
Operating Profit | 5 | 6 | 7 | 8 | 10 | 10 | 12 | 17 | 16 | 16 | 16 | 14 |
OPM % | 13% | 13% | 15% | 15% | 15% | 14% | 16% | 17% | 12% | 12% | 13% | 11% |
0 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Profit before tax | 2 | 4 | 5 | 6 | 8 | 7 | 10 | 16 | 14 | 14 | 15 | 14 |
Tax % | 39% | 33% | 36% | 31% | 37% | 33% | 23% | 35% | 35% | 38% | 22% | 28% |
2 | 2 | 3 | 4 | 5 | 5 | 8 | 11 | 9 | 8 | 11 | 10 | |
EPS in Rs | 3.02 | 4.94 | 6.29 | 7.58 | 9.68 | 9.68 | 15.18 | 21.21 | 18.39 | 16.99 | 23.08 | 19.82 |
Dividend Payout % | 8% | 10% | 8% | 7% | 5% | 5% | 0% | 0% | 8% | 9% | 9% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 12% |
3 Years: | 1% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 5% |
3 Years: | 3% |
TTM: | -14% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 85% |
3 Years: | 5% |
1 Year: | -10% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 17% |
3 Years: | 14% |
Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 6 | 8 | 11 | 15 | 19 | 24 | 31 | 42 | 51 | 58 | 69 | 78 |
16 | 15 | 13 | 12 | 12 | 12 | 6 | 13 | 13 | 11 | 3 | 2 | |
8 | 10 | 9 | 11 | 18 | 18 | 14 | 16 | 18 | 21 | 15 | 19 | |
Total Liabilities | 35 | 38 | 39 | 43 | 54 | 59 | 56 | 75 | 86 | 95 | 92 | 104 |
15 | 15 | 16 | 16 | 16 | 17 | 17 | 19 | 19 | 25 | 25 | 26 | |
CWIP | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 2 | 0 | 1 | 5 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
21 | 23 | 23 | 26 | 37 | 41 | 39 | 57 | 65 | 70 | 66 | 73 | |
Total Assets | 35 | 38 | 39 | 43 | 54 | 59 | 56 | 75 | 86 | 95 | 92 | 104 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 2 | 3 | 4 | 5 | 3 | 8 | 0 | 9 | 11 | 21 | 6 | |
-1 | -1 | -2 | -2 | -2 | -2 | -1 | -4 | -10 | -5 | -13 | 1 | |
-1 | -1 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -3 | -3 | -1 | |
Net Cash Flow | 0 | 0 | -0 | 0 | 1 | -1 | 6 | -4 | -2 | 3 | 5 | 6 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 84 | 71 | 84 | 76 | 76 | 70 | 82 | 83 | 67 | 61 | 64 | 62 |
Inventory Days | 109 | 124 | 109 | 134 | 151 | 185 | 143 | 157 | 120 | 160 | 117 | 156 |
Days Payable | 83 | 85 | 72 | 75 | 97 | 82 | 62 | 60 | 47 | 59 | 37 | 51 |
Cash Conversion Cycle | 110 | 111 | 122 | 136 | 130 | 173 | 163 | 180 | 140 | 162 | 144 | 167 |
Working Capital Days | 15 | 15 | 25 | 42 | 54 | 74 | 103 | 103 | 100 | 107 | 103 | 117 |
ROCE % | 17% | 22% | 24% | 25% | 28% | 24% | 27% | 34% | 24% | 21% | 20% | 18% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
23 Jul - B&A Packaging's 39th AGM: financials adopted, dividend declared, directors and auditors reappointed.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
23 Jul - B&A Packaging held 39th AGM on 23 July 2025; approved financials, dividend, director reappointments, and auditor appointments.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Jul - Notice to shareholders for transfer of equity shares in the Company to Investor Education and Protection Fund (IEPF) - Newspaper Publication
-
Intimation Of Transfer Of Equity Shares To ''Investors Education And Protection Fund'' (IEPF) Pursuant To Section 124(6) Of The Companies Act'' 2013 Read With IEPF (Accounting, Audit, Transfer And Refund) Rules, 2016 And Amendment Rules 2017.
16 Jul - Notice of transfer of unclaimed dividend shares to IEPF; claim by 22 Sept 2025 to avoid transfer.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jul - Certificate confirming share dematerialisation for quarter ended June 30, 2025 under SEBI regulations.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is a part of B&A Group[2] which is into tea broking, heritage tourism including a golf resort. Company deals in Paper sacks, Multiwall sacks and Flexible laminates manufacturing business