Foseco Crucible (India) Ltd

Foseco Crucible (India) Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Foseco Crucible (India) Ltd

₹ 1,385 -1.42%
11 May - close price
morganmms.com BSE: 523160
About

Incorporated in 1986, Morganite Crucible (India) Ltd manufactures and sells silicon carbide and clay graphite crucibles and its accessories[1]

Key Points

Business Overview:[1]
MCIL is a part of Morgan Advanced
Materials Plc, a UK-based Group. It is a manufacturer of high-performance crucibles, foundry consumables, and allied refractory products. It supplies crucibles to non-ferrous metals industries and specializes in providing melting solutions to foundries, die-casters, and metal melting facilities covering applications including Zinc, Precious Metals, Aluminium, Copper/Brass/Bronze, and other non-ferrous metals

Website BSE
  • Market Cap ₹ 776 Cr.
  • Current Price ₹ 1,385
  • High / Low ₹ 1,964 / 1,155
  • Stock P/E 26.3
  • Book Value ₹ 250
  • Dividend Yield 3.54 %
  • ROCE 33.0 %
  • ROE 21.7 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 126% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 77.5%
  • Promoter holding has increased by 1.77% over last quarter.

Cons

  • The company has delivered a poor sales growth of 9.98% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Electrodes & Refractories

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
33.98 42.69 45.35 40.00 39.90 42.90 44.31 44.66 42.32 42.54 45.93 46.09 37.35
30.23 31.19 32.51 31.50 34.28 32.12 31.48 34.18 35.77 33.41 33.16 31.89 27.63
Operating Profit 3.75 11.50 12.84 8.50 5.62 10.78 12.83 10.48 6.55 9.13 12.77 14.20 9.72
OPM % 11.04% 26.94% 28.31% 21.25% 14.09% 25.13% 28.96% 23.47% 15.48% 21.46% 27.80% 30.81% 26.02%
1.64 1.15 1.12 2.83 -2.20 1.96 1.75 2.75 1.52 2.11 2.51 -2.14 -10.07
Interest 0.00 0.00 0.04 0.06 0.03 0.08 0.08 0.05 0.03 0.04 0.04 0.01 0.08
Depreciation 2.03 2.04 2.21 2.11 2.09 1.95 2.17 2.31 2.62 2.77 2.82 3.19 2.83
Profit before tax 3.36 10.61 11.71 9.16 1.30 10.71 12.33 10.87 5.42 8.43 12.42 8.86 -3.26
Tax % 40.77% 26.48% 29.04% 27.07% 46.92% 26.33% 27.74% 27.78% 46.86% 31.55% 29.39% 37.13% -57.06%
1.99 7.80 8.31 6.67 0.70 7.90 8.92 7.85 2.88 5.77 8.78 5.57 -1.40
EPS in Rs 3.55 13.93 14.84 11.91 1.25 14.11 15.93 14.02 5.14 10.30 15.68 9.95 -2.50
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
89 89 111 109 120 129 107 152 155 168 174 172
70 68 83 86 100 111 96 122 129 129 133 126
Operating Profit 18 20 29 23 20 17 10 30 25 39 41 46
OPM % 21% 23% 26% 21% 17% 13% 10% 20% 16% 23% 24% 27%
0 2 2 3 6 7 1 32 5 3 8 -8
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 8 7 5 4 4 5 6 7 8 8 9 12
Profit before tax 11 16 26 21 22 18 6 54 22 33 39 26
Tax % 44% 36% 37% 35% 30% 29% 116% 20% 28% 28% 30% 29%
6 10 17 14 15 13 -1 43 16 23 28 19
EPS in Rs 10.75 17.64 29.64 24.79 27.45 23.43 -1.66 77.48 28.79 41.95 49.18 33.43
Dividend Payout % 5% 11% 13% 32% 29% 34% 0% 70% 69% 95% 100% 37%
Compounded Sales Growth
10 Years: 7%
5 Years: 10%
3 Years: 4%
TTM: -1%
Compounded Profit Growth
10 Years: 12%
5 Years: 126%
3 Years: 22%
TTM: 6%
Stock Price CAGR
10 Years: 20%
5 Years: 10%
3 Years: 15%
1 Year: -6%
Return on Equity
10 Years: 18%
5 Years: 21%
3 Years: 21%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 58 67 77 88 96 105 100 120 124 126 129 137
0 0 0 0 0 0 0 0 0 1 1 1
14 18 38 23 28 32 37 32 34 45 37 28
Total Liabilities 75 88 118 114 127 139 139 155 161 174 170 169
18 15 25 27 31 32 30 38 53 62 81 64
CWIP 1 3 2 0 4 19 22 15 1 0 4 3
Investments 5 5 0 0 0 0 0 0 0 0 0 0
51 65 91 87 93 88 87 102 106 112 86 102
Total Assets 75 88 118 114 127 139 139 155 161 174 170 169

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 18 25 17 21 11 19 26 32 43 25 36
-2 -15 -8 -10 -29 1 -7 -2 -10 -17 -29 -9
-0 -0 -1 -3 -7 -4 -4 -24 -12 -22 -24 -11
Net Cash Flow 1 2 16 4 -15 7 7 0 9 4 -28 15
Free Cash Flow 2 13 18 13 10 -13 13 25 21 26 -5 26
CFO/OP 54% 115% 121% 117% 140% 94% 225% 128% 157% 143% 90% 99%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 50 59 60 57 52 66 76 75 64 58 65 54
Inventory Days 142 149 158 179 159 158 143 136 124 116 100 135
Days Payable 116 119 129 176 161 145 178 154 146 185 164 99
Cash Conversion Cycle 75 89 89 60 49 78 41 57 42 -11 2 90
Working Capital Days 69 67 5 60 44 62 33 71 48 16 39 54
ROCE % 19% 24% 36% 25% 23% 18% 8% 39% 18% 28% 30% 33%

Insights

In beta
Jul 2022 Dec 2023
Market Share in India (Crucible)
Percentage

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization
Percentage
Installed Capacity
Percentage growth
Revenue Contribution - Aluminum Segment
Percentage
Revenue Contribution - Machine Components
Percentage
Revenue Contribution - Non-Crucible Foundry Products
Percentage
Revenue Contribution - Precious Metals and Copper
Percentage
Revenue Mix - Domestic
Percentage
Revenue Mix - Export
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 76.77%
0.19% 0.06% 0.00% 0.00% 0.13% 0.18% 0.18% 0.18% 0.18% 0.18% 0.16% 0.16%
0.02% 0.02% 0.02% 0.02% 0.55% 0.62% 0.93% 1.02% 1.13% 1.13% 1.19% 0.24%
24.79% 24.91% 24.97% 24.98% 24.32% 24.20% 23.88% 23.80% 23.70% 23.70% 23.64% 22.83%
No. of Shareholders 5,4405,6196,3186,2706,1916,6957,0497,0787,0357,4556,8666,613

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls