Futuristic Securities Ltd

₹ 29.3 4.98%

09 Sep - close price

futuristicsecurities.com BSE: 523113

About

Incorporated in 1971, Futuristic Securities
Ltd is in the business of finance and related services^[1]

Key Points

Business Overview:^[1]
FSL is engaged in the shares and securities transactions business in India

Website BSE

Market Cap ₹ 5.72 Cr.
Current Price ₹ 29.3
High / Low ₹ 40.2 / 20.9
Stock P/E
Book Value ₹ 7.03
Dividend Yield 0.00 %
ROCE 0.00 %
ROE 0.00 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Stock is trading at 4.17 times its book value
Company has a low return on equity of -1.44% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.12	0.03	0.02	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.03
Financing Profit	-0.10	-0.01	0.00	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01
Financing Margin %	-500.00%	-50.00%	0.00%	-100.00%	-50.00%	-50.00%	-50.00%	-50.00%	-50.00%	-50.00%	-50.00%	-100.00%	-50.00%
	0.02	0.00	0.02	0.00	0.02	0.03	0.00	0.00	0.02	0.00	0.03	0.00	0.02
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.08	-0.01	0.02	-0.02	0.01	0.02	-0.01	-0.01	0.01	-0.01	0.02	-0.02	0.01
Tax %	0.00%	0.00%	0.00%	-100.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.08	-0.01	0.02	0.00	0.01	0.02	-0.01	-0.01	0.01	-0.01	0.02	-0.02	0.01
EPS in Rs	-0.41	-0.05	0.10	0.00	0.05	0.10	-0.05	-0.05	0.05	-0.05	0.10	-0.10	0.05
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0.09	0.09	0.10	0.11	0.11	0.06	0.07	0.07	0.07	0.11	0.11	0.11	0.08
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.05	0.06	0.06	0.07	0.14	0.08	0.12	0.09	0.10	0.20	0.10	0.11	0.13
Financing Profit	0.04	0.03	0.04	0.04	-0.03	-0.02	-0.05	-0.02	-0.03	-0.09	0.01	0.00	-0.05
Financing Margin %	44.44%	33.33%	40.00%	36.36%	-27.27%	-33.33%	-71.43%	-28.57%	-42.86%	-81.82%	9.09%	0.00%	-62.50%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.04	0.03	0.04	0.04	-0.03	-0.02	-0.05	-0.02	-0.03	-0.09	0.01	0.00	0.00
Tax %	25.00%	33.33%	25.00%	25.00%	-33.33%	0.00%	-20.00%	-50.00%	-33.33%	-22.22%	0.00%
	0.03	0.02	0.03	0.03	-0.02	-0.01	-0.04	-0.01	-0.02	-0.07	0.01	0.00	0.00
EPS in Rs	0.15	0.10	0.15	0.15	-0.10	-0.05	-0.21	-0.05	-0.10	-0.36	0.05	0.00	0.00
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	2%
5 Years:	9%
3 Years:	16%
TTM:	0%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-100%

Stock Price CAGR
10 Years:	6%
5 Years:	20%
3 Years:	16%
1 Year:	-25%

Return on Equity
10 Years:	-1%
5 Years:	-1%
3 Years:	-1%
Last Year:	0%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1.95	1.95	1.95	1.95	1.95	1.95	1.95	1.95	1.95	1.95	1.95	1.95
Reserves	-0.49	-0.47	-0.44	-0.41	-0.43	-0.44	-0.48	-0.49	-0.51	-0.58	-0.57	-0.58
Borrowing	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
	0.02	0.02	0.02	0.02	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Total Liabilities	1.48	1.50	1.53	1.57	1.53	1.53	1.49	1.48	1.46	1.39	1.40	1.39
	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40
	1.07	1.09	1.12	1.16	1.12	1.12	1.08	1.07	1.05	0.98	0.99	0.98
Total Assets	1.48	1.50	1.53	1.57	1.53	1.53	1.49	1.48	1.46	1.39	1.40	1.39

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.09	-0.09	-0.10	-0.11	-0.11	-0.05	-0.09	-0.06	-0.08	-0.12	-0.10	-0.13
	0.09	0.09	0.10	0.11	0.11	0.07	0.07	0.07	0.07	0.11	0.11	0.11
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	0.00	0.00	0.01	0.00	0.00	0.02	-0.02	0.01	-0.01	-0.01	0.01	-0.02
Free Cash Flow	-0.09	-0.09	-0.10	-0.11	-0.11	-0.04	-0.09	-0.06	-0.08	-0.12	-0.10	-0.13
CFO/OP	-200%	-267%	-225%	-250%	333%	250%	180%	250%	267%	133%	-1,000%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	2.08%	1.36%	2.01%	1.97%	-1.31%	-0.66%	-2.68%	-0.68%	-1.38%	-4.98%	0.73%	0.00%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Dividend Income from Kores (India) Ltd. Investment
Rs. in '000

xxx.xx	xx.xx	x.xx	x.xx	x.xx	xxx.xx	xxx.xx
xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx

Please log in to see hidden values.

Intercorporate Deposits (Loan Book)
Rs. in '000

Investment in Kores (India) Ltd. - Carrying Value
Rs. in '000

Investment in Kores (India) Ltd. - Number of Equity Shares Held
shares

Promoter Shareholding Percentage
%

Unamortized Lease Premium (Land at Chhatarpur, Delhi)
Rs. in '000

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	62.77%	62.77%	62.77%	62.77%	62.77%	62.77%	62.77%	62.77%	62.77%	62.77%	62.77%	62.77%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	37.23%	37.23%	37.23%	37.23%	37.24%	37.24%	37.24%	37.24%	37.23%	37.23%	37.23%	37.23%
No. of Shareholders	3,177	3,201	3,215	3,305	3,312	3,296	3,289	3,288	3,290	3,289	3,281	3,276

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	62.77%	62.77%	62.77%	62.77%	62.77%	62.77%	62.77%	62.77%	62.77%	62.77%	62.77%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	37.22%	37.22%	37.22%	37.22%	37.22%	37.22%	37.23%	37.23%	37.24%	37.23%	37.23%
No. of Shareholders	3,031	3,046	3,046	3,063	3,099	3,189	3,137	3,215	3,289	3,281	3,276

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Futuristic Securities Ltd

Futuristic Securities Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports