Cropster Agro Ltd

Cropster Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cropster Agro Ltd

₹ 5.61 -0.53%
19 Jun - close price
planterspolysacks.com BSE: 523105
About

Incorporated in 1985, Cropster Agro Ltd is engaged in trading activity of Agriculture products[1]

Key Points

Business Overview:[1]
CAL produces and markets diverse agro-food items, such as spices, oil seeds, and pickles, through manufacturing, trading, and import/export.

Website BSE
  • Market Cap ₹ 471 Cr.
  • Current Price ₹ 5.61
  • High / Low ₹ 32.1 / 4.86
  • Stock P/E 34.2
  • Book Value ₹ 1.45
  • Dividend Yield 0.00 %
  • ROCE 12.4 %
  • ROE 12.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 188% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has high debtors of 287 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 1.74 13.91 17.61 27.45 40.50 47.51 50.60 55.69 51.02 52.49 54.06 17.68
0.03 1.78 12.99 12.57 22.34 37.50 44.44 47.46 52.03 46.91 48.25 49.69 16.14
Operating Profit -0.03 -0.04 0.92 5.04 5.11 3.00 3.07 3.14 3.66 4.11 4.24 4.37 1.54
OPM % -2.30% 6.61% 28.62% 18.62% 7.41% 6.46% 6.21% 6.57% 8.06% 8.08% 8.08% 8.71%
0.00 0.00 0.00 0.00 0.07 0.00 0.18 0.37 0.00 0.02 0.04 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 -0.04 0.92 5.04 5.18 3.00 3.25 3.51 3.66 4.13 4.28 4.37 1.55
Tax % 0.00% 0.00% 15.22% 7.94% 0.00% 3.67% 4.31% 2.85% 11.75% 3.63% 3.74% 3.66% 4.52%
-0.03 -0.04 0.78 4.64 5.17 2.89 3.11 3.41 3.23 3.97 4.12 4.21 1.47
EPS in Rs -0.08 -0.10 0.01 0.06 0.07 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 0 0 0 0 0 0 0 61 194 175
0 0 0 0 0 0 0 0 0 50 181 161
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 11 13 14
OPM % 18% 7% 8%
0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -0 -0 -0 -0 -0 -0 -0 -0 11 13 14
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 4% 3% 4%
-0 -0 -0 -0 -0 -0 -0 -0 -0 11 13 14
EPS in Rs -0.08 -0.10 -0.10 -0.10 -0.10 -0.15 -0.18 -0.18 -0.30 0.14 0.15 0.16
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -10%
Compounded Profit Growth
10 Years: 79%
5 Years: 188%
3 Years: 389%
TTM: 6%
Stock Price CAGR
10 Years: 4%
5 Years: 20%
3 Years: 0%
1 Year: -70%
Return on Equity
10 Years: %
5 Years: %
3 Years: 16%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 25 84 84
Reserves -0 -0 -0 -0 -0 -0 -1 -1 -1 34 24 38
0 0 0 0 0 0 0 0 0 0 0 0
-0 0 0 0 0 0 0 0 1 5 3 32
Total Liabilities 0 0 0 0 0 0 0 0 0 63 111 154
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 63 111 154
Total Assets 0 0 0 0 0 0 0 0 0 63 111 154

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -0 -0 -0 -0 -0 -0 -0 0 -36 -36 -1
0 0 0 0 0 0 0 0 -1 0 0 -0
0 0 0 0 0 0 0 0 0 36 36 -0
Net Cash Flow -0 0 0 0 0 0 0 0 0 0 1 -2
Free Cash Flow -0 -0 -0 -0 -0 -0 -0 -0 0 -36 -36 -1
CFO/OP 100% 75% 75% 100% 100% 100% 86% 100% -391% -330% -270% -5%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 190 110 287
Inventory Days 58 7 4
Days Payable 30 5 70
Cash Conversion Cycle 218 112 220
Working Capital Days 351 165 227
ROCE % -120% -800% 38% 16% 12%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Employee Benefit Expenses (Personnel Overhead)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Traded Agricultural Commodities (Value Proxy for Volume)
INR Lakhs
Revenue from Manufactured Agricultural Goods (Value Proxy for Volume)
INR Lakhs
Cost of Raw Material Consumed (Manufacturing Efficiency Proxy)
INR Lakhs
Inventory of Traded Goods
INR Lakhs
Number of Key Product Categories (SKUs)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
100.00% 100.00% 100.00% 100.00% 100.00% 100.01% 99.99% 99.99% 99.99% 100.00% 99.99% 100.01%
No. of Shareholders 3433393686175966147,2927,1447,1668,8828,8099,058

Documents

Announcements

Annual reports