Cropster Agro Ltd

Cropster Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cropster Agro Ltd

₹ 19.4 0.00%
13 Jun 11:56 a.m.
planterspolysacks.com BSE: 523105
About

Incorporated in 1985, Cropster Agro Ltd is engaged in trading activity of Agriculture products[1]

Key Points

Business Overview:[1]
CAL produces and markets diverse agro-food items, such as spices, oil seeds, and pickles, through manufacturing, trading, and import/export.

Website BSE
  • Market Cap ₹ 1,628 Cr.
  • Current Price ₹ 19.4
  • High / Low ₹ 27.6 / 9.20
  • Stock P/E 125
  • Book Value ₹ 1.28
  • Dividend Yield 0.00 %
  • ROCE 16.1 %
  • ROE 15.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 194% CAGR over last 5 years
  • Debtor days have improved from 150 to 110 days.

Cons

  • Stock is trading at 15.1 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 1.74 13.91 17.61 27.45 40.50 47.51 50.60 55.69
0.01 0.05 0.03 0.01 0.03 1.78 12.99 12.57 22.34 37.50 44.44 47.46 52.03
Operating Profit -0.01 -0.05 -0.03 -0.01 -0.03 -0.04 0.92 5.04 5.11 3.00 3.07 3.14 3.66
OPM % -2.30% 6.61% 28.62% 18.62% 7.41% 6.46% 6.21% 6.57%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.00 0.18 0.37 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.05 -0.03 -0.01 -0.03 -0.04 0.92 5.04 5.18 3.00 3.25 3.51 3.66
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.22% 7.94% 0.00% 3.67% 4.31% 2.85% 11.75%
-0.01 -0.05 -0.03 -0.01 -0.03 -0.04 0.78 4.64 5.17 2.89 3.11 3.41 3.23
EPS in Rs -0.02 -0.12 -0.08 -0.02 -0.08 -0.10 0.01 0.06 0.07 0.04 0.04 0.04 0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 0 0 0 0 0 0 0 0 0 61 194
3 0 0 0 0 0 0 0 0 0 50 181
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 11 13
OPM % -4% 18% 7%
0 0 0 0 0 0 0 0 0 0 0 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 11 13
Tax % 50% 0% 0% 0% 0% 0% 0% 0% 0% 0% 4% 3%
0 -0 -0 -0 -0 -0 -0 -0 -0 -0 11 13
EPS in Rs 0.05 -0.08 -0.10 -0.10 -0.10 -0.10 -0.15 -0.18 -0.18 -0.30 0.14 0.15
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 220%
Compounded Profit Growth
10 Years: 84%
5 Years: 194%
3 Years: 472%
TTM: 22%
Stock Price CAGR
10 Years: 8%
5 Years: 89%
3 Years: 59%
1 Year: 35%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 16%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 25 84
Reserves -1 -0 -0 -0 -0 -0 -0 -1 -1 -1 34 24
0 0 0 0 0 0 0 0 0 0 0 0
0 -0 0 0 0 0 0 0 0 1 5 3
Total Liabilities 0 0 0 0 0 0 0 0 0 0 63 112
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 63 112
Total Assets 0 0 0 0 0 0 0 0 0 0 63 112

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 -0 -0 -0 -0 -0 -0 -0 -0 0 -36 -36
0 0 0 0 0 0 0 0 0 -0 0 0
-0 0 0 0 0 0 0 0 0 0 36 37
Net Cash Flow 0 -0 0 0 0 0 0 0 0 1 0 1

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 190 110
Inventory Days 0 58 7
Days Payable 30 6
Cash Conversion Cycle 0 218 111
Working Capital Days 0 351 200
ROCE % 50% -120% -800% 38% 16%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
100.00% 100.00% 99.99% 99.99% 100.00% 100.00% 100.00% 100.00% 100.00% 100.01% 99.99% 99.99%
No. of Shareholders 3443493443413433393686175966147,2927,144

Documents

Announcements

Annual reports