Cropster Agro Ltd
₹ 20.6
1.73%
20 Oct
11:11 a.m.
About
Incorporated in 1985, Cropster Agro Ltd is engaged in trading activity of Agriculture products[1]
Key Points
- Market Cap ₹ 1,727 Cr.
- Current Price ₹ 20.6
- High / Low ₹ 32.1 / 15.3
- Stock P/E 126
- Book Value ₹ 1.28
- Dividend Yield 0.00 %
- ROCE 16.1 %
- ROE 15.6 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 194% CAGR over last 5 years
- Debtor days have improved from 150 to 110 days.
Cons
- Stock is trading at 16.0 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 61 | 194 | 205 | |
3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 181 | 191 | |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 13 | 14 |
OPM % | -4% | 18% | 7% | 7% | |||||||||
0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | |
Interest | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Depreciation | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Profit before tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 13 | 15 |
Tax % | 50% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 4% | 3% | |
0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 13 | 14 | |
EPS in Rs | 0.05 | -0.08 | -0.10 | -0.10 | -0.10 | -0.10 | -0.15 | -0.18 | -0.18 | -0.30 | 0.14 | 0.15 | 0.17 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 106% |
Compounded Profit Growth | |
---|---|
10 Years: | 84% |
5 Years: | 194% |
3 Years: | 472% |
TTM: | 2% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 90% |
3 Years: | 59% |
1 Year: | -11% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 25 | 84 |
Reserves | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | 34 | 24 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
-0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 1 | 5 | 3 | |
Total Liabilities | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 63 | 111 |
-0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 63 | 111 | |
Total Assets | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 63 | 111 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -36 | -36 | |
-0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | 0 | |
-0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 36 | |
Net Cash Flow | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | -0 | 190 | 110 | |||||||||
Inventory Days | -0 | 58 | 7 | |||||||||
Days Payable | 30 | 5 | ||||||||||
Cash Conversion Cycle | -0 | 218 | 112 | |||||||||
Working Capital Days | -0 | 351 | 165 | |||||||||
ROCE % | 50% | -120% | -800% | 38% | 16% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Oct - Submission of Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the Quarter ended on 30th September, 2025
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 30 Sep
-
Closure of Trading Window
30 Sep - Trading window closed Oct 1, 2025 until 48 hours after unaudited Q2/H1 results for Sept 30, 2025.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
27 Sep - AGM on 27 Sep 2025 discussed FY2024-25 financials, director appointments, borrowings, sale/loans approvals; voting results pending.
-
Appointment of Company Secretary and Compliance Officer
18 Sep - Two independent directors resigned (Meenu Jain, Geetika Garg) effective 18 Sep 2025; Shruti Joshi appointed CS; committees reconstituted.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
CAL produces and markets diverse agro-food items, such as spices, oil seeds, and pickles, through manufacturing, trading, and import/export.