Ram Ratna Wires Ltd

About [ edit ]

Ram Ratna Wires is engaged in the business of manufacturing of enamelled winding wires and strips and manufacturing of copper tubes & pipes.

  • Market Cap 171 Cr.
  • Current Price 77.6
  • High / Low 104 / 51.0
  • Stock P/E 25.2
  • Book Value 0.00
  • Dividend Yield 0.64 %
  • ROCE 9.11 %
  • ROE 7.96 %
  • Face Value 5.00

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 11.36% for last 3 years.
  • Dividend payout has been low at 11.77% of profits over last 3 years
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
307.33 293.50 295.52 326.11 335.01 337.91 324.08 293.35 300.14 165.55 329.66 396.17
286.30 277.15 283.10 311.60 317.58 325.35 308.09 280.99 288.72 161.81 318.29 379.97
Operating Profit 21.03 16.35 12.42 14.51 17.43 12.56 15.99 12.36 11.42 3.74 11.37 16.20
OPM % 6.84% 5.57% 4.20% 4.45% 5.20% 3.72% 4.93% 4.21% 3.80% 2.26% 3.45% 4.09%
Other Income 0.24 0.13 1.30 1.03 0.95 1.14 1.21 0.81 0.93 0.66 0.27 0.26
Interest 3.85 5.53 5.35 7.12 6.43 6.57 5.83 4.81 5.46 4.87 3.86 4.82
Depreciation 2.90 3.44 3.68 3.91 4.23 4.18 4.30 4.40 4.48 4.12 4.13 4.12
Profit before tax 14.52 7.51 4.69 4.51 7.72 2.95 7.07 3.96 2.41 -4.59 3.65 7.52
Tax % 38.36% 34.89% 25.80% 56.98% 26.68% 37.29% -5.52% 23.74% 19.50% 25.93% 21.92% 28.59%
Net Profit 8.95 4.89 3.49 1.94 5.65 1.84 7.46 3.02 1.94 -3.40 2.85 5.38
EPS in Rs 4.07 2.22 1.59 0.88 2.57 0.84 3.39 1.37 0.88 -1.55 1.30 2.45

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
303 405 499 560 685 699 741 719 801 1,027 1,250 1,255 1,192
292 378 475 539 656 670 706 685 750 964 1,189 1,203 1,149
Operating Profit 11 27 24 21 30 28 35 34 51 63 61 53 43
OPM % 4% 7% 5% 4% 4% 4% 5% 5% 6% 6% 5% 4% 4%
Other Income 0 0 0 1 1 1 2 2 2 3 3 4 2
Interest 7 6 6 11 13 13 15 14 11 14 25 23 19
Depreciation 3 3 4 5 5 5 7 7 8 10 15 17 17
Profit before tax 2 18 14 7 13 11 15 14 33 42 24 16 9
Tax % 38% 35% 34% 28% 31% 36% 35% 35% 34% 36% 35% 13%
Net Profit 1 12 9 5 9 7 10 9 22 27 16 14 7
EPS in Rs 0.62 5.32 4.30 2.31 3.95 3.15 4.46 4.25 9.95 12.05 7.26 6.48 3.08
Dividend Payout % 60% 19% 23% 32% 19% 24% 22% 18% 13% 10% 17% 8%
Compounded Sales Growth
10 Years:12%
5 Years:11%
3 Years:16%
TTM:-8%
Compounded Profit Growth
10 Years:2%
5 Years:8%
3 Years:-13%
TTM:-62%
Stock Price CAGR
10 Years:5%
5 Years:17%
3 Years:-24%
1 Year:44%
Return on Equity
10 Years:14%
5 Years:13%
3 Years:11%
Last Year:8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Dec 2020
11 11 11 11 11 11 11 11 11 11 11 11 0
Reserves 17 27 34 37 43 48 55 63 114 155 172 166 0
Borrowings 46 68 83 112 120 111 112 116 148 218 268 239 0
18 28 31 18 40 36 32 20 66 76 83 50 0
Total Liabilities 92 134 158 178 215 207 210 210 338 460 534 467 0
30 31 44 47 46 46 46 50 72 114 141 140 0
CWIP 1 0 2 0 0 0 0 2 0 5 1 0 0
Investments 0 0 0 1 2 3 3 3 41 76 57 37 0
61 103 112 129 166 158 161 155 225 265 335 291 0
Total Assets 92 134 158 178 215 207 210 210 338 460 534 467 0

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
17 -20 5 -21 -3 13 22 25 21 2 -3 64
-9 -3 -19 -6 -5 -5 -7 -11 -31 -64 -15 -16
-8 23 14 29 9 -10 -15 -14 21 52 22 -55
Net Cash Flow 0 -0 0 2 1 -1 0 -0 11 -10 4 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 11% 27% 18% 12% 15% 14% 17% 15% 19% 17% 12% 9%
Debtor Days 47 62 56 64 65 64 57 58 67 70 60 55
Inventory Turnover 32.88 31.58 31.24 37.88 34.55 40.77 56.15 38.37 24.10 25.69 19.21 13.79

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
73.00 73.00 73.00 73.00 73.00 73.00 73.00 73.00 73.00 73.00 73.00 73.00
0.25 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26.75 26.78 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00

Documents