Taneja Aerospace & Aviation Ltd
Taneja Aerospace & Aviation Ltd is engaged in the business of manufacture and sale of various parts and components to aviation industry, providing services related to Airfield & MRO and allied services.[1] It is a part of Pune based Indian Seamless group and was established in 1994.[2]
- Market Cap ₹ 1,079 Cr.
- Current Price ₹ 423
- High / Low ₹ 520 / 126
- Stock P/E 93.9
- Book Value ₹ 44.0
- Dividend Yield 0.95 %
- ROCE 15.4 %
- ROE 10.3 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 137% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 37.9%
- Promoter holding has increased by 1.07% over last quarter.
- Company's working capital requirements have reduced from 56.5 days to 23.8 days
Cons
- Stock is trading at 9.62 times its book value
- The company has delivered a poor sales growth of 0.22% over past five years.
- Company has a low return on equity of 8.22% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Aerospace & Defence Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
50 | 54 | 53 | 29 | 60 | 37 | 32 | 33 | 32 | 35 | 31 | 32 | 32 | |
40 | 46 | 47 | 32 | 57 | 29 | 24 | 19 | 19 | 20 | 15 | 13 | 12 | |
Operating Profit | 10 | 8 | 6 | -3 | 3 | 8 | 7 | 14 | 14 | 15 | 16 | 19 | 20 |
OPM % | 21% | 15% | 12% | -10% | 5% | 21% | 23% | 42% | 42% | 42% | 52% | 59% | 62% |
2 | 1 | 1 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | -4 | 1 | 0 | |
Interest | 5 | 5 | 5 | 7 | 6 | 6 | 5 | 5 | 4 | 3 | 1 | 1 | 0 |
Depreciation | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 4 |
Profit before tax | 4 | 0 | -1 | -10 | -4 | 1 | 0 | 7 | 6 | 8 | 8 | 16 | 16 |
Tax % | 0% | 0% | 0% | 54% | 0% | 7% | 44% | 21% | 4% | 25% | 32% | 31% | |
4 | 0 | -1 | -5 | -4 | 1 | 0 | 5 | 6 | 6 | 5 | 11 | 11 | |
EPS in Rs | 1.55 | 0.12 | -0.53 | -1.92 | -1.73 | 0.29 | 0.06 | 2.07 | 2.35 | 2.50 | 2.20 | 4.41 | 4.61 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 23% | 91% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | 0% |
3 Years: | 0% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 44% |
5 Years: | 137% |
3 Years: | 25% |
TTM: | 24% |
Stock Price CAGR | |
---|---|
10 Years: | 36% |
5 Years: | 74% |
3 Years: | 132% |
1 Year: | 233% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 7% |
3 Years: | 8% |
Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves | 97 | 97 | 96 | 77 | 73 | 75 | 75 | 80 | 86 | 92 | 96 | 97 | 97 |
35 | 39 | 54 | 45 | 41 | 36 | 36 | 31 | 20 | 8 | 3 | 0 | 0 | |
23 | 23 | 27 | 23 | 44 | 24 | 23 | 17 | 14 | 14 | 14 | 15 | 16 | |
Total Liabilities | 168 | 172 | 190 | 157 | 170 | 147 | 146 | 141 | 133 | 126 | 125 | 125 | 125 |
114 | 111 | 118 | 120 | 117 | 114 | 113 | 110 | 108 | 105 | 95 | 99 | 100 | |
CWIP | 11 | 15 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 0 |
Investments | 5 | 5 | 6 | 0 | 0 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 |
38 | 41 | 62 | 37 | 53 | 27 | 27 | 23 | 17 | 15 | 20 | 18 | 18 | |
Total Assets | 168 | 172 | 190 | 157 | 170 | 147 | 146 | 141 | 133 | 126 | 125 | 125 | 125 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 5 | 7 | 29 | 0 | 11 | 9 | 8 | 12 | 14 | 10 | 16 | |
-8 | -5 | -13 | -18 | 8 | -2 | -2 | 1 | -2 | -0 | -4 | 3 | |
-4 | 0 | 10 | -18 | -7 | -9 | -5 | -10 | -12 | -10 | -7 | -13 | |
Net Cash Flow | -2 | 0 | 3 | -7 | 1 | 0 | 2 | -1 | -2 | 3 | -2 | 6 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 98 | 112 | 86 | 90 | 129 | 87 | 49 | 82 | 71 | 91 | 83 | 66 |
Inventory Days | 169 | 365 | 98 | 236 | 93 | 147 | 290 | 312 | 134 | 9 | ||
Days Payable | 154 | 333 | 121 | 285 | 250 | 115 | 282 | 278 | 175 | 249 | ||
Cash Conversion Cycle | 113 | 143 | 62 | 41 | -28 | 120 | 58 | 116 | 31 | -149 | 83 | 66 |
Working Capital Days | 150 | 143 | 194 | 115 | 7 | -41 | -60 | -25 | 12 | 39 | 106 | 24 |
ROCE % | 6% | 3% | 3% | -2% | 2% | 5% | 4% | 9% | 8% | 9% | 12% | 15% |
Documents
Announcements
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 10 May
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 10 May
- Board Meeting Intimation for Board Meeting Intimation For Considering And Approving Audited Financial Results For The Quarter And The Year Ended 31 March 2024. 9 May
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 3 May
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 23 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Service Offering
Aircraft Manufacturing
TAAL was established in 1994 as the first private sector company in the country to manufacture general aviation i.e. non-military aircraft. [1]
Aviation Infrastructure
It has entered into an Aviation Infrastructure - Airfield & MRO facility agreement with Air Works India (Engg) for the establishment of commercial Aircraft Maintenance and Operating Aviation Infrastructure - Airfield & MRO Division services at Co's private airfield. [1]